SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mangalore Refinery And Petrochemicals Ltd (MRPL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500109 NSE: MRPL Refineries | Small Cap | MRPL Share Price

₹169.70 -6.35 (-3.61%)

As on 24-Jul'26 16:59

Mangalore Refinery And Petrochemicals Ltd (MRPL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500109 NSE: MRPL Refineries | Small Cap | MRPL Share Price

₹169.70 -6.35 (-3.61%)

As on 24-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹29,742 Cr.
Current Price
₹169.7
52-Week Low / High
₹120 / 215
TTM EPS
₹17.8
TTM Sales
₹1,25,775 Cr.
Book Value per Share
₹86.1
P/E Ratio
9.54
Lower than its 5-year historical median
Industry PE
22.4
Price to Book (P/B)
1.97
Higher than its 5-year historical median
Price to Sales (P/S)
0.24
Higher than its 5-year historical median
EV/EBITDA
5.70
Lower than its 5-year historical median
Dividend Yield
2.36%
Profitability Efficiency
Return on Equity (ROE)
14.25%
Underperforms industry median
Return on Capital Employed (ROCE)
18.17%
Underperforms industry median
Return on Assets (ROA)
4.51%
Operating Profit Margin
8.3%
Net Profit Margin
2.18%
Gross Profit Margin
5.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-6.35%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
171.3%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
3718.15%
Asset Quality
Promoter Holding
88.58%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹13,329 Cr.
Equity
₹1,752.6 Cr.
Face Value
₹10
All Time Low / High
₹4.70 / 289.25

Mangalore Refinery And Petrochemicals stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is Mangalore Refinery And Petrochemicals Ltd a good quality company?
Mangalore Refinery And Petrochemicals Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Mangalore Refinery And Petrochemicals Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Mangalore Refinery And Petrochemicals Ltd vs industry peers?
Mangalore Refinery And Petrochemicals Ltd revenue CAGR is 22.64%, compared to the industry median CAGR of 21.70%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Mangalore Refinery And Petrochemicals Ltd?
Promoters hold 88.58% of the Mangalore Refinery And Petrochemicals Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Mangalore Refinery And Petrochemicals Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mangalore Refinery And Petrochemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 36.5%20.2%5.4%-16.2%-0.3%13.9%20.2%25.4%4.4%18.2%-
Value Creation
Index
1.70.8-0.6-2.2-1.00.00.51.3-0.70.6-

Growth Parameters

Sales 43,20848,45162,06251,00231,95969,7581,09,02690,40794,68488,6671,25,775
Sales YoY Gr.-12.1%28.1%-17.8%-37.3%118.3%56.3%-17.1%4.7%-6.4%-
Adj EPS 14.712.83.2-12.9-5.91820.521.71.115.717.8
YoY Gr.--12.5%-75.4%-507%NANA13.4%5.8%-94.8%1285%-
BVPS (₹) 57.56361.244.324.241.156.175.673.880.886.1
Adj Net
Profit
2,5712,251553-2,253-1,0363,1623,5863,7951972,7433,118
Cash Flow from Ops. -8523,507569183-2,8184,4966,3647,0511,8782,531-
Debt/CF from Ops. -102.31664.9-8.54.72.61.86.95.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.3%22.6%-6.7%-6.4%
Adj EPS 0.7%NA-8.6%1285%
BVPS3.9%27.3%12.9%9.5%
Share Price 7.7% 29.6% 27.3% 20.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
31.221.35.1-24.4-17.355.342.132.91.520.221.3
Op. Profit
Mgn %
11.18.93.2-3.61.97.57.28.82.78.36.1
Net Profit
Mgn %
64.70.9-4.4-3.24.53.34.20.23.12.5
Debt to
Equity
0.90.70.91.55.62.91.70.911-
Working Cap
Days
7180767274644856567429
Cash Conv.
Cycle
-91-311121115101213172

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales43,20848,45162,06251,00231,95969,7581,09,02690,40794,68488,667
Operating Expenses + 38,49944,17760,39153,53231,37664,8221,02,51782,70292,38482,428
Manufacturing Costs4856907858918921,2221,1991,3961,5661,573
Material Costs37,13342,59658,52451,07429,33862,17998,66979,72089,22278,058
Employee Cost 352417429440578698698772700838
Other Costs 5294746531,1275687231,9518158951,959
Operating Profit 4,7094,2731,672-2,5305834,9356,5097,7042,3006,239
Operating Profit Margin (%) 10.9%8.8%2.7%-5.0%1.8%7.1%6.0%8.5%2.4%7.0%
Other Income + 423217155105501103212202176214
Exceptional Items 1,597-26-1500-303-800
Interest 5204434757498411,2121,2981,1191,016912
Depreciation 6786717577831,1581,0881,1871,2571,3471,520
Profit Before Tax 5,5313,351581-3,957-9152,7084,2395,5211134,022
Tax 1,8881,127249-1,217-154-2471,6001,925632,090
Profit After Tax 3,6442,224332-2,740-7612,9552,6383,596511,931
PAT Margin (%) 8.4%4.6%0.5%-5.4%-2.4%4.2%2.4%4.0%0.1%2.2%
Adjusted EPS (₹)20.812.71.9-15.6-4.316.915.120.50.311.0
Dividend Payout Ratio (%)28.90%23.60%52.80%0%0%0%0%14.60%0%36.30%

Valuation of MRPL - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 10,07011,03310,7277,7674,2387,1969,83513,25112,93414,167
Share Capital 1,7531,7531,7531,7531,7531,7531,7531,7531,7531,753
Reserves 8,3189,2808,9746,0142,4855,4448,08211,49911,18112,414
Debt +6,6334,5778,07810,38823,83321,08516,70712,45212,86714,334
Long Term Debt4,8161,4993,2217,95215,69914,21612,4188,9218,2298,504
Short Term Debt1,8173,0784,8572,4368,1346,8704,2893,5314,6385,829
Minority Interest0000000000
Trade Payables6,0344,7104,6753,2714,0039,3826,1697,2045,81011,063
Others Liabilities 8,13911,0859,0405,0052,2141,7373,3635,3085,7308,771
Total Liabilities 30,87631,40632,51926,43034,28939,40136,07338,21537,34048,335

Fixed Assets

Net Fixed Assets +14,16114,03113,98814,23119,58921,37620,38820,40220,08820,444
Gross Block15,54916,07516,75317,74125,67428,53528,69929,71630,65132,132
Accumulated Depreciation1,3882,0452,7653,5106,0867,1598,3119,31410,56311,688
CWIP 2206689821,7302,343170475744729897
Investments 1,3501,3501,5032,178151516171920
Inventories4,0394,7355,8113,8907,10310,4876,7778,3067,72014,422
Trade Receivables2,6212,6612,3221,0422,4514,3284,4693,8603,5116,059
Cash Equivalents 2,131833488285244393931611
Others Assets 6,3557,1297,4253,3302,7362,9813,9104,8475,2425,884
Total Assets 30,87631,40632,51926,43034,28939,40136,07338,21537,34048,335

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -8523,507569183-2,8184,4966,3647,0511,8782,531
PBT 5,5313,351581-3,957-9152,7084,2395,5211134,022
Adjustment 6571,0591,1752,0211,5122,2412,5812,3612,2482,977
Changes in Working Capital -5922-185-11352206-3426-190310119-406-3763
Tax Paid -1,118-718-52-8611-263-766-950-77-704
Cash Flow From Investing Activity + -337-966-952-1,563-2,101-595-673-1,524-940-1,378
Capex -862-1,054-910-1,353-898-611-703-1,542-960-1,412
Net Investments 000000-0000
Others 52588-43-211-1,2041630182133
Cash Flow From Financing Activity + 67-2,334-551,3794,944-3,922-5,690-5,524-938-598
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1,286-1,848-6274,7672,134-527-1,789-4,949-463-1,477
Interest Paid -496-438-502-719-705-804-1,139-1,043-953-762
Dividend Paid 0-1,052-634-211000-175-351-701
Others 1,8491,0041,708-2,4573,515-2,591-2,7626438292,342
Net Cash Flow -1,121207-438-124-20130554

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)44.1621.083.05-29.64-12.6851.6930.9831.150.3914.25
ROCE (%)36.5420.185.43-16.24-0.3113.9120.225.424.3818.17
Asset Turnover Ratio1.672.032.262.061.672.343.312.832.92.47
PAT to CFO Conversion(x)-0.231.581.71N/AN/A1.522.411.9636.821.31
Working Capital Days
Receivable Days15.4015.3012.6010.1012.6014.4012.9014.5012.3016.50
Inventory Days22.2025.4026.6029.1039.5037.3025.3026.2026.7038.30
Payable Days134.504629.3028.4045.3039.3028.8030.6026.6039.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mangalore Refinery And Petrochemicals Ltd FAQs

The current trading price of MRPL on 24-Jul-2026 16:59 is ₹169.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jul-2026 the market cap of MRPL stood at ₹29,741.6 Cr

The latest P/E ratio of MRPL as of 23-Jul-2026 is 9.54.

The latest P/B ratio of MRPL as of 23-Jul-2026 is 1.97.

The 52-week high of MRPL is ₹214.9 and the 52-week low is ₹120.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MRPL is ₹1,25,775 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mangalore Refinery And Petrochemicals Ltd is a average quality company.

The key valuation ratios of Mangalore Refinery And Petrochemicals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Mangalore Refinery And Petrochemicals Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Mangalore Refinery And Petrochemicals Ltd

Mangalore Refinery and Petrochemicals Limited (MRPL) is Category 1 Miniratna Central Public Sector Enterprise (CPSE) under the Ministry of Petroleum & Natural Gas. MRPL is located in a beautiful hilly terrain, north of Mangaluru city, in Dakshina Kannada District of Karnataka State (India). Refinery has got a versatile design with complex secondary processing units and a high flexibility to process Crudes of various API, delivering a variety of quality products.

MRPL, with its parent company Oil and Natural Gas Corporation Limited (ONGC), owns and operates ONGC Mangalore Petrochemicals Limited (OMPL), OMPL, situated in the adjacent Mangalore Special Economic Zone ( MSEZ), is integrated with the refinery operations. Para Xylene and Benzene products from OMPL are sold in the export market.

Shell MRPL Aviation Fuels and Services Limited (SMA) is a 50:50 joint venture between MRPL and Shell Gas B.V. (Shell), a step down subsidiary of Royal Dutch Shell Plc, Netherlands markets aviation turbine fuel (ATF) to airlines, both domestic as well as International carriers. SMA currently procures ATF from MRPL Refinery Complex and supplies at various airports like Bengaluru, Goa, Mangalore, Hyderabad, Chennai, Calicut, Madurai, Trichy, Coimbatore, Kannur etc. SMA enable Indian carriers fuelling requirement across International Airports.

Business area of the company

The Company is engaged in the business of refining of crude oil. The Company is a subsidiary of Oil and Natural Gas Corporation Limited which holds 71.63% equity shares.

Products and services:

  • Retail Sales
  • Retail Sale Price
  • Consumer Sale
  • Petrochemicals Sale

Awards and Recognition

FY 2011-12

  • State Gold award for excellence in exports (Non-SSI) for 2000-2001
  • Conferred Star Trading House status on September 21, 2001.
  • ‘Certificate of Merit’ for Energy conservation performance in 2001, by Ministry of Power
  • State Gold award for excellence in exports (Non -SSI) for 2001-2002
  • IS0 14001:2004 certification by TUV Rheinland.
  • Export award from Kanara Chamber of Commerce for 2002-2003.
  • ISO:9002 certification on December 1999 and was re-certified ISO 9001:2008.
  • Oil Conservation Award from Ministry of Petroleum and Natural Gas on January 31, 2003.

FY2012-13

  • MRPL has been upgraded from Schedule ‘B’ to Schedule ‘A’ company.
  • MRPL has bagged the coveted Petrofed Award, 2012 “Refinery of the Year” for the commendable performance in production and operational efficiencies while meeting the norms of health, safety and environment protection.
  • MRPL has won “Export Excellence Award, 2013” in Best Manufacturer - Exporter - large category- Gold by Federation of Karnataka Chamber of Commerce and Industry.
  • MRPL was conferred “State Export Excellence Award” for 2010-11 & 2009-10 Medium/Large category - - Gold by Government of Karnataka.
  • MRPL has been rated “Excellent” in performance as per the MoU signed with ONGC for the year 2011-12 and 2012-13 (provisional).
  • Managing Director, MRPL has won the “CEO with HR Orientation Award” in the Global HR Excellence Awards presented by Institute of Public Enterprise, Hyderabad.
  • MRPL was conferred with “BT-Star PSU Excellence Award, 2013” in Human Resource Management category (Miniratna /others).
  • MRPL was awarded First Prize for outstanding performance in the area on Hindi Implementation for two consecutive years 2011-12 and 2012-13 by the Town Official Language Implementation Committee, Mangalore

FY2013-14

  • Won the coveted Petrofed Award “Refinery of the Year-2012” for its commendable performance in production and operational efficiencies while adhering to the norms of health, safety and environment protection.
  • Won the “Refinery of the Year” from Petrofed for the year 2011-12 for leading performance in production and operational efficiencies while meeting the norms of Health, Safety and Environment protection.
  • Won the “Export Excellence Award, 2013” in Best Manufacturer / Exporter (large category) - Gold from the Federation of Karnataka Chamber of Commerce and Industry (FKCCI).
  • Secured the first prize for outstanding performance in the area of Hindi Implementation for the year 2012-13 by Town Official Language Committee(TOLIC), Mangalore.
  • Secured the first prize in the Jawaharlal Nehru Centenary Awards for energy performance for the year 2011-12 & 2012-13 under the Refineries category having complexity of 6.0.
  • Secured the first prize in the OGCF-2012 awards for Furnace/Boiler efficiency having heat duty more than 1000MM Kcal/hr.
  • Won the “State Export Excellence Award” for 2012-13 & 2011-12 Medium/ Large category - Gold & Platinum respectively by Government of Karnataka.
  • Won the award for “Best Fuel efficient Boiler operation” by the Department of Factories and Boilers on the occasion of 43rd National Safety Day celebration.

FY2014-15

  • Won the “Export Excellence Award, 2014” in Best Exporter Award (Medium/large category) from the Federation of Karnataka Chamber of Commerce and Industry (FKCCI) for FY 2013-14
  • Won the Silver at “Niryat Shree Award -2014” in the residual sector of the MSME at FIEO (Federation of Indian Export Organisation).
  • MRPL has conferred the prestigious “Skoch Foundation Order - of-Merit Award” for the best project in the country.
  • Shri Vishnu Agrawal, Director Finance of MRPL was adjudged winner of the ‘BT-STAR Excellence Award in the category PSU- small,- DIRECTOR-FINANCE OF THE YEAR’ post a rigorous evaluation process by the Jury of the BT-Star Excellence Awards 2015.
  • MRPL won the first prize for outstanding performance in the area of Hindi Implementation for the year 2014-15 for fourth consecutive year by TOLIC, Mangalore.

FY2015-16

  • On 22nd January 2016 Shri H. Kumar, Managing Director MRPL was conferred with the “Shrada- Top Rankers award (ICONIC TURN AROUND)” at the 17th National Management Summit on “Global Corporate battle – Raising the Performance Bar', at New Delhi.

FY2018-19

  • Srishti Good Green Governance Award
  • BML Munjal award
  • Platinum Trophy at 18th Annual Green tech Environment Award
  • SCOPE CC Excellence Award -2nd prize for ‘Best In-house Journal - English
  • MRPL bags “Fieldcomm Group 2018 Plant of the Year” Global Award

FY2019-20

  • Dun & Bradstreet PSU Award for being the Best Miniratna in ‘Manufacturing, Processing and Generation’ category
  • 19th Annual Greentech Award 2019

FY2020-21

  • MRPL won Silver Medal IGMC award
  • Prestigious Patent Awarded to MRPL
  • MRPL has Awarded a Patent for “OXIDATIVE TREATMENT OF REFINERY SPENT CAUSTIC”
  • MRPL bagged Corporate Communication Awards for Covid contribution
  • MRPL Bagged Corporate Communication Award For Best Event Management
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: