Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Khadim India Ltd (KHADIM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540775 NSE: KHADIM Retailing | Small Cap | Khadim India Share Price

₹128 0.00 (0.00%)

As on 21-Sep'26 16:59

Khadim India Ltd (KHADIM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540775 NSE: KHADIM Retailing | Small Cap | Khadim India Share Price

₹128 0.00 (0.00%)

As on 21-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹235 Cr.
Current Price
₹128
52-Week Low / High
₹78 / 295
TTM EPS
₹1.5
TTM Sales
₹349 Cr.
Book Value per Share
₹91.1
P/E Ratio
84.93
Higher than its 5-year historical median
Industry PE
63.4
Price to Book (P/B)
1.41
Lower than its 5-year historical median
Price to Sales (P/S)
0.67
Lower than its 5-year historical median
EV/EBITDA
5.91
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
7.91%
In line with industry median
Return on Capital Employed (ROCE)
14.09%
In line with industry median
Return on Assets (ROA)
2.53%
Operating Profit Margin
16.7%
Net Profit Margin
4.61%
Gross Profit Margin
12.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-32.02%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-7.02%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-17.3%
Asset Quality
Promoter Holding
59.89%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹149 Cr.
Equity
₹18.4 Cr.
Face Value
₹10
All Time Low / High
₹60.20 / 862.00

Khadim India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Somewhat Undervalued

Check Valuation charts

Price Trend

Strong
Check Price chart
Q.1 Is Khadim India Ltd a good quality company?
Khadim India Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Khadim India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Khadim India Ltd vs industry peers?
Khadim India Ltd revenue CAGR is -11.54%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Khadim India Ltd?
Promoters hold 59.89% of the Khadim India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Khadim India Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -11.21% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Khadim India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ15.6%19.7%22.5%12.8%-0.4%-5%10%15.9%15.7%14.1%-
Value Creation
Index ⓘ		0.10.40.6-0.1-1.0-1.4-0.30.10.10.0-

Growth Parameters ⓘ
Sales ⓘ535611749799772626591660615418349
Sales YoY Gr.-14.2%22.6%6.7%-3.4%-18.9%-5.6%11.7%-6.9%-32%-
Adj EPS ⓘ14.818.120.111.7-17-17.54.48.73.710.71.5
YoY Gr.-22.2%11.2%-41.8%-245.6%NANA98.4%-58.1%192.1%-
BVPS (₹) ⓘ89.3106.3149.2159.6129.5111.3115124.8130.5136.691.2
Adj Net
Profit ⓘ		25.631.336.121-30.6-31.47.915.76.619.63
Cash Flow from Ops. ⓘ49.930.914.1-10.757.147.930.639.451.567.2-
Debt/CF from Ops. ⓘ2.33.54.9-10.222.24.132.41.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-2.7%-11.5%-10.9%-32%
Adj EPS ⓘ-3.5%NA34.4%192.1%
BVPSⓘ4.8%1.1%5.9%4.7%
Share Price - -11.2% -22.2% -55.7%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		18.118.5167.6-11.7-14.43.97.22.981.3
Op. Profit
Mgn % ⓘ		10.110.910.57.44.51.18.711.312.116.812.8
Net Profit
Mgn % ⓘ		4.85.14.82.6-4-51.32.41.14.70.8
Debt to
Equity ⓘ		0.70.60.30.40.50.50.60.50.50.5-
Working Cap
Days ⓘ		134144160187210245261258289446179
Cash Conv.
Cycle ⓘ		534846586763627911419049

Valuation of Khadim India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales799772626591660426418
Operating Expenses ⓘ + 740738621542586351348
Manufacturing Costs70776264693032
Material Costs496491446371383207191
Employee Cost 72736157725760
Other Costs ⓘ 102965349615765
Operating Profit ⓘ 5934549757570
Operating Profit Margin (%) 7.4%4.4%0.8%8.3%11.3%17.6%16.7%
Other Income ⓘ + 67181617810
Exceptional Items ⓘ 0000000
Interest ⓘ 14332724312829
Depreciation ⓘ 18423934382829
Profit Before Tax ⓘ 33-34-438232722
Tax ⓘ 12-3-101543
Profit After Tax 21-31-336172319
PAT Margin (%) 2.7%-4.1%-5.3%1.1%2.7%5.5%4.6%
Adjusted EPS (₹)11.8-17.4-18.33.69.73.52.8
Dividend Payout Ratio (%)8.50%0%0%0%0%0%0%
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 287233200206224236251
Share Capital ⓘ 18181818181818
Reserves ⓘ 269215182188206218232
Debt +109116101122115117108
Long Term Debt00191512611
Short Term Debt1091168210710311197
Minority Interest0000000
Trade Payables132158167180181156197
Others Liabilities ⓘ 60220168150227236220
Total Liabilities ⓘ 588727636658747745776

Fixed Assets

Net Fixed Assets ⓘ +132277230201244244226
Gross Block179363346331396416416
Accumulated Depreciation4886116130152173190
CWIP ⓘ 2111100
Investments ⓘ 0000000
Inventories155170141168180194217
Trade Receivables134119121133188185221
Cash Equivalents 98411141713
Others Assets ⓘ 15715214014412110699
Total Assets ⓘ 588727636658747745776
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -11574831395167
PBT ⓘ 33-34-4382387
Adjustment ⓘ 29735447577067
Changes in Working Capital ⓘ -552136-25-41-26-7
Tax Paid ⓘ -17-2111-1-0
Cash Flow From Investing Activity ⓘ + -15-15-2-1420-10-9
Capex -24-17-3-810-10-12
Net Investments 711-6-3-02
Others ⓘ 10001311
Cash Flow From Financing Activity ⓘ + -17-26-45-42-63-51-42
Net Proceeds from Shares ⓘ 0000000
Net Proceeds from Borrowing ⓘ 0024-4-4-56
Interest Paid ⓘ -12-14-13-12-14-14-12
Dividend Paid ⓘ -2-200000
Others ⓘ -4-10-56-26-45-32-35
Net Cash Flow ⓘ -43161-25-4-917
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.38-12.04-15.243.178.1210.117.91
ROCE (%)11.85-0.36-4.989.9515.8615.7414.09
Asset Turnover Ratio1.361.170.920.910.940.570.55
PAT to CFO Conversion(x)-0.52N/AN/A5.172.292.223.53
Working Capital Days
Receivable Days61.3059.8069.9078.4088.60159.40177.20
Inventory Days70.8076.8090.5095.3096.30160.20179.20
Payable Days97.10107.80133.10170.60171.90296.90337.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Khadim India Ltd FAQs

The current trading price of Khadim India on 21-Sep-2026 16:59 is ₹128.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Sep-2026 the market cap of Khadim India stood at ₹235.2 Cr

The latest P/E ratio of Khadim India as of 20-Sep-2026 is 83.99.

The latest P/B ratio of Khadim India as of 20-Sep-2026 is 1.40.

The 52-week high of Khadim India is ₹295.0 and the 52-week low is ₹77.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khadim India is ₹349 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Khadim India Ltd is a average quality company.

The key valuation ratios of Khadim India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Khadim India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Khadim India Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now