Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
Hathway Cable & Datacom Ltd (HATHWAY)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533162 NSE: HATHWAY Telecommunication - Service Provider | Small Cap | Hathway Cable & Data Share Price
₹10.83 -0.06 (-0.55%)
As on 28-Jul'26 10:20
Hathway Cable & Datacom Ltd (HATHWAY)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533162 NSE: HATHWAY Telecommunication - Service Provider | Small Cap | Hathway Cable & Data Share Price
₹10.83 -0.06 (-0.55%)
As on 28-Jul'26 10:20
Key Metrics
Valuation Multiples
Market Cap
₹1,928 Cr.
Current Price
₹10.8
52-Week Low / High
₹9 / 15
TTM EPS
₹0.4
TTM Sales
₹577 Cr.
Book Value per Share
₹27.1
P/E Ratio
30.93
Lower than its 5-year historical median
Industry PE
26.9
Price to Book (P/B)
0.40
Lower than its 5-year historical median
Price to Sales (P/S)
3.34
Lower than its 5-year historical median
EV/EBITDA
7.62
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1.38%
In line with industry median
Return on Capital Employed (ROCE)
1.88%
Underperforms industry median
Return on Assets (ROA)
1.34%
Operating Profit Margin
31.9%
Net Profit Margin
11.23%
Gross Profit Margin
43.7%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.3%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-44.42%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-17.58%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4,435 Cr.
Equity
₹354 Cr.
Face Value
₹2
All Time Low / High
₹8.79 / 77.12
Check Before You Invest
Quality
Not GoodValuation
UndervaluedCheck Valuation charts
Price Trend
Semi Strong
Is Hathway Cable & Datacom Ltd a good quality company?
Hathway Cable & Datacom Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Hathway Cable & Datacom Ltd performance compare with that of its Peers?
Revenue growth of Hathway Cable & Datacom Ltd vs industry peers?
Hathway Cable & Datacom Ltd revenue CAGR is 1.18%, compared to the industry median CAGR of 0.59%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Hathway Cable & Datacom Ltd?
Promoters hold 75.00% of the Hathway Cable & Datacom Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Hathway Cable & Datacom Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -10% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hathway Cable & Datacom Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -4% | -1.9% | 8.5% | 1.3% | 4.3% | 3.4% | 1.6% | 2% | 2.6% | 2.3% | - |
| Value Creation Index ⓘ | -1.3 | -1.1 | -0.4 | -0.9 | -0.7 | -0.8 | -0.9 | -0.9 | -0.8 | -0.8 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 1,103 | 1,307 | 545 | 528 | 568 | 616 | 622 | 639 | 623 | 602 | 577 |
| Sales YoY Gr. | - | 18.5% | -58.4% | -3.1% | 7.6% | 8.4% | 1% | 2.7% | -2.5% | -3.3% | - |
| Adj EPS ⓘ | -2 | -1.8 | 0.8 | 1.4 | -0.1 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 |
| YoY Gr. | - | NA | NA | 69.5% | -105% | NA | -35.7% | 44.4% | 33.3% | -5.8% | - |
| BVPS (₹) ⓘ | 13.6 | 11.7 | 12.7 | 24.3 | 24.4 | 25 | 25.3 | 25.6 | 26.1 | 26.6 | 27.1 |
| Adj Net Profit ⓘ | -168 | -151 | 68.4 | 246 | -12.7 | 73.7 | 48.6 | 68.9 | 92 | 87.3 | 62 |
| Cash Flow from Ops. ⓘ | 181 | 312 | 206 | 189 | 152 | 240 | 181 | 304 | 225 | 192 | - |
| Debt/CF from Ops. ⓘ | 8.7 | 2.7 | 4 | 5.2 | 6.4 | 0 | 0 | 0 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -6.5% | 1.2% | -1.1% | -3.3% | ||||
| Adj EPS ⓘ | NA | NA | 22% | -5.8% | ||||
| BVPSⓘ | 7.7% | 1.7% | 1.7% | 1.7% | ||||
| Share Price | -10.2% | -15.6% | -11.9% | -27.1% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -14.5 | -14.3 | 6.7 | 9.2 | -0.3 | 1.7 | 1.1 | 1.5 | 2 | 1.9 | 1.3 |
| Op. Profit Mgn % ⓘ | 16 | 1.6 | 41.5 | 39.1 | 24.6 | 34.4 | 32.5 | 31.3 | 33.6 | 31.9 | 27.8 |
| Net Profit Mgn % ⓘ | -15.2 | -11.6 | 12.6 | 46.7 | -2.2 | 12 | 7.8 | 10.8 | 14.8 | 14.5 | 10.8 |
| Debt to Equity ⓘ | 1.4 | 0.9 | 0.8 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 237 | 187 | 285 | 186 | 180 | 139 | 133 | 124 | 62 | 40 | 414 |
| Cash Conv. Cycle ⓘ | 49 | 17 | -31 | -34 | -32 | -37 | -41 | -49 | -56 | -55 | 354 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,307 | 545 | 528 | 568 | 616 | 622 | 639 | 623 | 602 | 582 |
| Operating Expenses ⓘ + | 1,289 | 321 | 337 | 436 | 415 | 426 | 445 | 422 | 414 | 477 |
| Operating Profit ⓘ | 18 | 223 | 190 | 131 | 200 | 196 | 193 | 200 | 188 | 105 |
| Operating Profit Margin (%) | 1.4% | 41.0% | 36.1% | 23.1% | 32.5% | 31.5% | 30.3% | 32.2% | 31.3% | 18.0% |
| Other Income ⓘ + | 242 | 14 | 58 | 252 | 135 | 51 | 67 | 94 | 110 | 150 |
| Interest ⓘ | 111 | 78 | 105 | 118 | 20 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 301 | 97 | 116 | 152 | 170 | 180 | 173 | 177 | 184 | 166 |
| Profit Before Tax ⓘ | -155 | 78 | -57 | 108 | 144 | 70 | 89 | 117 | 106 | 88 |
| Tax ⓘ | 0 | 0 | -268 | 91 | 32 | 23 | 24 | 30 | 26 | 23 |
| Profit After Tax | -155 | 78 | 211 | 17 | 111 | 47 | 64 | 86 | 79 | 65 |
| PAT Margin (%) | -11.8% | 14.3% | 39.9% | 2.9% | 18.1% | 7.6% | 10.1% | 13.9% | 13.2% | 11.2% |
| Adjusted EPS (₹) | -1.9 | 0.9 | 1.2 | 0.1 | 0.6 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Valuation of Hathway Cable & Data - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 975 | 1,054 | 4,302 | 4,319 | 4,430 | 4,477 | 4,539 | 4,625 | 4,705 | 4,771 | |
| Debt + | 629 | 514 | 803 | 953 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 47 | 48 | 44 | 44 | 47 | 47 | 63 | 59 | 57 | 55 | |
| Others Liabilities ⓘ | 451 | 560 | 141 | 25 | 28 | 23 | 101 | 85 | 107 | 92 | |
| Total Liabilities ⓘ | 2,101 | 2,176 | 5,290 | 5,340 | 4,506 | 4,548 | 4,703 | 4,769 | 4,869 | 4,918 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 633 | 759 | 804 | 846 | 859 | 886 | 914 | 874 | 802 | 721 | |
| CWIP ⓘ | 56 | 39 | 52 | 27 | 29 | 41 | 28 | 21 | 14 | 13 | |
| Investments ⓘ | 833 | 1,090 | 4,077 | 1,111 | 3,183 | 3,171 | 3,390 | 3,742 | 3,916 | 3,544 | |
| Inventories | 20 | 16 | 13 | 12 | 5 | 3 | 2 | 1 | 0 | 0 | |
| Trade Receivables | 24 | 30 | 7 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | |
| Cash Equivalents | 14 | 4 | 103 | 3,050 | 273 | 157 | 229 | 65 | 73 | 70 | |
| Others Assets ⓘ | 521 | 238 | 235 | 294 | 155 | 289 | 138 | 66 | 63 | 569 | |
| Total Assets ⓘ | 2,101 | 2,176 | 5,290 | 5,340 | 4,506 | 4,548 | 4,703 | 4,769 | 4,869 | 4,918 | |
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 312 | 206 | 189 | 152 | 240 | 181 | 304 | 225 | 192 | 141 |
| Cash Flow From Investing Activity ⓘ + | -312 | -114 | -3,213 | 979 | -276 | -191 | -164 | -364 | -181 | -141 |
| Cash Flow From Financing Activity ⓘ + | -14 | -87 | 3,078 | -142 | -982 | 0 | 0 | -1 | -2 | -3 |
| Net Cash Flow ⓘ | -15 | 5 | 54 | 989 | -1,018 | -9 | 140 | -139 | 9 | -3 |
Financial Ratio
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -14.68 | 7.66 | 7.86 | 0.39 | 2.54 | 1.06 | 1.43 | 1.88 | 1.7 | 1.38 |
| ROCE (%) | -1.93 | 8.47 | 1.34 | 4.26 | 3.37 | 1.58 | 1.97 | 2.55 | 2.27 | 1.88 |
| Asset Turnover Ratio | 0.48 | 0.25 | 0.14 | 0.11 | 0.12 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 |
| PAT to CFO Conversion(x) | N/A | 2.64 | 0.9 | 8.94 | 2.16 | 3.85 | 4.75 | 2.62 | 2.43 | 2.17 |
| Working Capital Days | ||||||||||
| Receivable Days | 44.30 | 18.20 | 12.70 | 2.20 | 0.40 | 0.70 | 1 | 1 | 0.60 | 0.50 |
| Inventory Days | 5.30 | 12 | 9.90 | 8 | 5.10 | 2.50 | 1.50 | 0.70 | 0.30 | 0.20 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Hathway Cable & Datacom Ltd FAQs
The current trading price of Hathway Cable & Data on 28-Jul-2026 10:20 is ₹10.83.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Jul-2026 the market cap of Hathway Cable & Data stood at ₹1,927.6 Cr
The latest P/E ratio of Hathway Cable & Data as of 27-Jul-2026 is 30.93.
The latest P/B ratio of Hathway Cable & Data as of 27-Jul-2026 is 0.40.
The 52-week high of Hathway Cable & Data is ₹15.40 and the 52-week low is ₹8.79.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hathway Cable & Data is ₹577 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hathway Cable & Datacom Ltd is a below average quality company.
The key valuation ratios of Hathway Cable & Datacom Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Hathway Cable & Datacom Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Hathway Cable & Datacom Ltd
Hathway Cable and Datacom Limited is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its equity shares are listed on National Stock Exchange of India Limited (NSE) and Bombay Stock Exchange Limited (BSE) in India. Promoted by the Raheja Group, Hathway is one of the largest MSO & cable broadband service providers in India. Hathway Cable & Datacom Limited (Hathway) is one of the India’s leading Cable Broadband service provider. It also provides Cable Television services through its wholly owned subsidiary - Hathway Digital Private Limited, which is one of the largest Multisystem operator in India. Hathway vision is to be a single point access provider, bringing into the home and work place a converged world of information, entertainment and services.
Business area of the company
Hathway is engaged in distribution of internet services through cable and has strategic stake in entities engaged in Cable Television business.
Products and services offered by the company
- Digital Cable TV
- Home Broadband
- Business Broadband
- Quick Pay
- ILL
Awards
FY2016-17
- The Company was awarded the Most Outstanding MSO 2016-17, at the 8th BCS Ratna Awards held in May 2017 at New Delhi.
- Conferred with the award for ‘Outstanding MSO providing Technology & Services’, at the 8th BCS Ratna Awards held in May 2017, at New Delhi
FY2017-18
- Recognised for developing one of the Top 100 Reports Worldwide ranking at 1 among all reports reviewed during the year.
- Platinum Award presented for excellence within its industry for the Annual Report 2016-17.
FY2018-19
- Hathway was endorsed during FY 2018-19 by the Platinum Award, with the 12th Rank globally, for excellence within its industry for the Hathway Annual Report 2017-18. It was accorded by League of American Communications Professionals (LACP).
FY2019-20
- The Company has been awarded the Best MSO by the Indian Telly Awards for its quality Cable TV and Broadband Internet Services nine times.
- Star News Brand Excellence Awards for Brand Excellence in Digital Products for Internet Services in 2011
- Hathway has been voted as one of the best managed media companies in Asia 2013, based on a study conducted by EUROMONEY.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
