Tata Teleservices (Maharashtra) Ltd (TTML) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532371 | NSE: TTML | Telecommunication - Service Provider | Small Cap

Tata Teleservice(Mah Share Price

49.52 -0.75 -1.49%
as on 05-Dec'25 13:43

Tata Teleservices (Maharashtra) Ltd (TTML) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532371 | NSE: TTML | Telecommunication - Service Provider | Small Cap

DeciZen - make an informed investing decision on Tata Teleservice(Mah

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Tata Teleservices (Maharashtra) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9,827.4 Cr.
52-wk low:
50
52-wk high:
88.9

Is Tata Teleservices (Maharashtra) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Tata Teleservice(Mah: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tata Teleservices (Maharashtra) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.4%-12%-154.2%82.7%-457.8%-542.6%35.8%43.5%53.4%56.8%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,9722,7031,8691,2771,0781,0441,0941,1061,1921,3081,211
Sales YoY Gr.--9.1%-30.9%-31.7%-15.6%-3.2%4.8%1.1%7.7%9.8%-
Adj EPS -1.9-11.9-50.2-5.4-10.5-7.4-6.2-5.9-6.3-6.5-6.5
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -20.4-30.2-77.5-75.8-89.4-94.6-96.3-97.5-98.5-100.1-103.4
Adj Net
Profit
-378-2,317-9,807-1,047-2,060-1,453-1,219-1,147-1,234-1,279-1,267
Cash Flow from Ops. 766730603-734-360567530558587505-
Debt/CF from Ops. 15.222.225.8-22.5-46.434.337.235.53440.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.7%4%6.1%9.8%
Adj EPS NANANANA
BVPSNANANANA
Share Price 19.5% 45.5% -21% -38.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.946.893.1712.88.16.56.16.46.66.4
Op. Profit
Mgn %
24.124.23.416.539.246.942.844.544.343.748
Net Profit
Mgn %
-12.7-85.7-524.9-82-191.1-139.2-111.4-103.7-103.6-97.8-104.6
Debt to
Equity
-2.9-2.8-1-1.1-1-1.1-1.1-1-1-1-
Working Cap
Days
18116321822921921616313111510641
Cash Conv.
Cycle
-64-58-79-95-76-106-84-70-72-58-1,573

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tata Teleservices (Maharashtra) Ltd.

Standalone Consolidated
TTM EPS (₹) -6.5 0.4
TTM Sales (₹ Cr.) 1,211 2,266
BVPS (₹.) -103.4 0
Reserves (₹ Cr.) -22,171 -2,514
P/BV -0.49 0.00
PE 0.00 122.49
From the Market
52 Week Low / High (₹) 50.01 / 88.88
All Time Low / High (₹) 1.80 / 291.05
Market Cap (₹ Cr.) 9,827
Equity (₹ Cr.) 1,954.9
Face Value (₹) 10
Industry PE 39.3

Management X-Ray of Tata Teleservice(Mah:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tata Teleservice(Mah - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Tata Teleservice(Mah

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,9722,7031,8691,2771,0781,0441,0941,1061,1921,308
Operating Expenses 2,2562,1261,8781,078656555626614664737
Manufacturing Costs1,6741,191879675503447484502535604
Material Costs32820000000
Employee Cost 12012610365594955627183
Other Costs 430802893339945887505850
Operating Profit 716576-9199422489468493527571
Operating Profit Margin (%) 24.1%21.3%-0.5%15.6%39.1%46.8%42.8%44.5%44.3%43.6%
Other Income 69104211533352417171616
Interest 6841,2821,5691,5541,5451,5611,5391,5021,6221,694
Depreciation 460796533178195169160147150168
Exceptional Items 0-959-7,942331-2,430-7800-500
Profit Before Tax -358-2,356-9,842-668-3,714-1,997-1,215-1,145-1,228-1,275
Tax 0000000000
Profit After Tax -358-2,356-9,842-668-3,714-1,997-1,215-1,145-1,228-1,275
PAT Margin (%) -12.1%-87.2%-526.0%-52.3%-344.0%-191.0%-111.0%-103.0%-103.0%-97.5%
Adjusted EPS (₹)-1.8-12.1-50.3-3.4-19.0-10.2-6.2-5.9-6.3-6.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -3,986-5,909-15,159-14,820-17,479-18,491-18,832-19,055-19,253-19,570
Share Capital 1,9551,9551,9551,9551,9551,9551,9551,9551,9551,955
Reserves -5,941-7,864-17,114-16,775-19,434-20,446-20,787-21,009-21,208-21,525
Minority Interest0000000000
Debt10,65914,96813,16912,63910,47712,98713,78011,53114,03511,821
Long Term Debt7,24510,6627,8625,7086,1389,86910,71110,02712,95710,865
Short Term Debt3,4144,3055,3066,9314,3383,1183,0691,5041,078956
Trade Payables608521482209291259224209267211
Others Liabilities 2,1812,3264,8886,5028,4266,7556,1938,5256,2588,842
Total Liabilities 9,46211,9063,3804,5311,7141,5091,3651,2111,3071,304

Fixed Assets

Gross Block10,09816,3613,7613,5563,9143,9873,9583,8633,8754,026
Accumulated Depreciation4,7056,4242,9142,8383,0203,1573,1793,1223,0873,228
Net Fixed Assets 5,3939,937847718894830779740788798
CWIP 2,246272726392928345935
Investments 592680378609070101663458
Inventories5200000000
Trade Receivables2912271588912278121110156145
Cash Equivalents 673739171854317143242
Others Assets 8689971,9322,917575458319246237226
Total Assets 9,46211,9063,3804,5311,7141,5091,3651,2111,3071,304

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 766730603-734-360567530558587505
PBT -358-2,356-9,842-668-3,714-1,997-1,215-1,145-1,228-1,275
Adjustment 1,2473,09410,2039383,4782,4981,6941,6361,7621,853
Changes in Working Capital -167-28201-1003-10028395071-84
Tax Paid 442041-1-24381217-1811
Cash Flow From Investing Activity -1,183-2,198259-101510-177-130-66-65-109
Capex -607-2,131-77-127-109-110-104-109-104-92
Net Investments -575-67327-203619-68-284139-18
Others -00102280223-01
Cash Flow From Financing Activity 4341,041-860967-237-432-427-494-503-386
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 701287-6,64600000-110198
Interest Paid -689-812-1,007-2,014-619-365-296-416-453-400
Dividend Paid 0000000000
Others 4221,5666,7932,982382-68-130-7960-184
Net Cash Flow 18-4272132-87-42-26-21810

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.380.250.240.320.350.650.760.860.951
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days30353835363533384142
Inventory Days1000000000
Payable Days7,073000000000

Tata Teleservices (Maharashtra) Ltd Stock News

Tata Teleservices (Maharashtra) Ltd FAQs

The current trading price of Tata Teleservice(Mah on 05-Dec-2025 13:43 is ₹49.52.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Tata Teleservice(Mah stood at ₹9,827.4.
The latest P/E ratio of Tata Teleservice(Mah as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Tata Teleservice(Mah as of 04-Dec-2025 is -0.49.
The 52-week high of Tata Teleservice(Mah is ₹88.88 and the 52-week low is ₹50.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tata Teleservice(Mah is ₹1,211 ( Cr.) .

About Tata Teleservices (Maharashtra) Ltd

Tata Teleservices Maharashtra (TTML) is a part of the Tata Group. This telecom services company has its presence all over Maharashtra and Goa. Earlier, the company was known as Hughes Telecom (India), which was incorporated in March 1995. Later in February 2003 it was renamed as Tata Teleservices Maharashtra (TTML)

TTML provides a range of telephony services such as mobile, fixed wireless phones (FWP), public telephone booths & wireline services. Its suite of broadband data network and application services include leased lines, DSL, Wi-Fi, Ethernet, Managed Gateway services & Web Conferencing services. It stands at the fourth position in areas of operation.

“Virgin Mobile” branded services are being offered by Tata Teleservices Maharashtra (TTML) and  Tata Teleservices (TTSL) in order to attract Indian youth.

During March 2008, Tata Teleservices Maharashtra crossed the 5 million subscribers mark. In October 2009, Tata Teleservices Maharashtra crossed the 10 million subscribers mark. In November 2010, TTML become the first private operator to launch its 3G services in the ‘Rest of Maharashtra’ telecom circle.

In March 2011, Tata Teleservices (Maharashtra) and Jet Airways, India’s leading airline, have entered into an exclusive partnership to offer something unique for members of JetPrivilege, Jet Airways’ award-winning Frequent Flyer Program.

In 2013- Tata DOCOMO, entered into an exclusive partnership with GMR Airports, a global leader in creating world class private Airport infrastructure, to offer high-speed Wi-Fi services at Indira Gandhi International Airport - Terminal 3 in Delhi and Rajiv Gandhi Hyderabad International Airport, Hyderabad.

Products and Services

The company is focusing on penetrating the market to increase its presence. In the wireless/mobile segment it has a subscriber base of 46.80 lakh. It has introducing new handsets at attractive prices and special tariff plans .

It has entered into an roaming agreement with Tata Teleservices (TTSL) that will offer services in 18 other telecom circles, due to which subscribers can enjoy pan-India mobility.

The company has opened True Value Shops, its franchisee models, which gives a platform to display its products and services.

It also has a web-based online retail store called ‘i-Choose’. This enables a customer to buy a handset with options to choose a tariff plan and has an online payment facility.

TTML has also started CDMA wireless services in 208 new towns in Maharashtra and Goa.

It has also launched USB plug-to-surf modems catering to laptop and desktop users.

Milestones

     2010

  • TATA DOCOMO Launches GSM Services in RajasthanTata Teleservices, Future Group Launch T24 GSM Mobile ServiceTata Teleservices Unveils Tata Walky FMTATA DOCOMO Launches GSM Services in Himachal PradeshTATA DOCOMO Launches GSM Mobile Services in GujaratTATA DOCOMO Partners with GemaltoHTC & Tata DOCOMO Launch HTC 7 Mozart Tata Indicom launches First BlackBerry Bold Smartphone for CDMA    v  Subscribers in India Industry-first ‘ULTA PLAN’ for Pre-paid Users TTSL Launches Photon Wi-Fi Pocket Router
  • 2011Tata DOCOMO Introduces 3G Wi-Fi HubTICET Launches Mobile Social Networking Platform, Enabling Targeted AdvertisingTTL Launches 'Tata Photon on Rev.B'
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×