SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cargotrans Maritime Ltd (543618)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543618 NSE: Logistics | Small Cap | Cargotrans Maritime Share Price

₹97 0.00 (0.00%)

As on 13-Jul'26 16:59

Cargotrans Maritime Ltd (543618)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543618 NSE: Logistics | Small Cap | Cargotrans Maritime Share Price

₹97 0.00 (0.00%)

As on 13-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹57 Cr.
Current Price
₹97
52-Week Low / High
₹68 / 180
TTM EPS
₹4.8
TTM Sales
₹97.2 Cr.
Book Value per Share
₹71.8
P/E Ratio
20.37
Higher than its 5-year historical median
Industry PE
39.6
Price to Book (P/B)
1.35
Lower than its 5-year historical median
Price to Sales (P/S)
0.59
Higher than its 5-year historical median
EV/EBITDA
12.59
Higher than its 5-year historical median
Dividend Yield
0.52%
Profitability Efficiency
Return on Equity (ROE)
14.08%
Outperforms industry median
Return on Capital Employed (ROCE)
19.67%
Outperforms industry median
Return on Assets (ROA)
9.48%
Operating Profit Margin
3.4%
Net Profit Margin
3.09%
Gross Profit Margin
4.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
29.12%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
11.02%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
38.2%
Asset Quality
Promoter Holding
53.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹37 Cr.
Equity
₹5.9 Cr.
Face Value
₹10
All Time Low / High
₹50.75 / 179.80

Cargotrans Maritime stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Cargotrans Maritime Ltd a good quality company?
Cargotrans Maritime Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cargotrans Maritime Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cargotrans Maritime Ltd vs industry peers?
Cargotrans Maritime Ltd revenue CAGR is 31.33%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Cargotrans Maritime Ltd?
Promoters hold 53.70% of the Cargotrans Maritime Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cargotrans Maritime Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 2.83% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cargotrans Maritime Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.5%35.3%43.8%27.1%18.3%19.7%-
Value Creation
Index
0.01.52.10.90.30.4-

Growth Parameters

Sales 20.446.28569.661.779.797
Sales YoY Gr.-126.7%83.8%-18.1%-11.4%29.1%-
Adj EPS 1.14.17.14.94.54.84.8
YoY Gr.-283.3%70.3%-30.8%-8.8%8.8%-
BVPS (₹) 7.910.517.529.63445.171.8
Adj Net
Profit
0.31.22.121.82.33
Cash Flow from Ops. 000-2.6-50.8-
Debt/CF from Ops. 000-0.1-0.52.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA31.3%-2.1%29.1%
Adj EPS NA35%-11.8%8.8%
BVPSNA41.7%37.2%32.9%
Share Price - - 6.2% 14.1%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.645.150.5231412.98.1
Op. Profit
Mgn %
4.65.44.24.34.13.4NAN
Net Profit
Mgn %
1.62.72.52.92.92.82.9
Debt to
Equity
1.11.10.400.20.1-
Working Cap
Days
050355285870
Cash Conv.
Cycle
016131718150

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales20.3946.2384.9869.6161.7079.67
Operating Expenses + 19.4643.7281.3866.6559.2576.95
Manufacturing Costs17.7441.1177.9762.5554.4771.53
Material Costs000000
Employee Cost 1.201.682.272.733.273.51
Other Costs 0.510.931.141.371.511.90
Operating Profit 0.932.513.612.972.452.72
Operating Profit Margin (%) 4.5%5.4%4.2%4.3%4.0%3.4%
Other Income + 000.030.130.451.39
Exceptional Items 000000
Interest 0.280.350.250.030.220.53
Depreciation 0.220.500.560.410.280.23
Profit Before Tax 0.431.652.822.652.403.35
Tax 0.110.410.700.660.620.89
Profit After Tax 0.321.242.121.981.782.46
PAT Margin (%) 1.6%2.7%2.5%2.9%2.9%3.1%
Adjusted EPS (₹)1.14.17.14.94.45.3
Dividend Payout Ratio (%)0%0%0%0%0%9.50%

Valuation of Cargotrans Maritime - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.373.155.2412.0813.8621.12
Share Capital 0.600.600.604.084.084.68
Reserves 1.772.554.6489.7816.44
Debt +2.523.342.290.202.392.11
Long Term Debt2.523.342.290.202.392.11
Short Term Debt000000
Minority Interest000000
Trade Payables1.423.612.834.623.466.32
Others Liabilities 0.060.040.171.230.941.77
Total Liabilities 6.3710.1310.5318.1220.6531.32

Fixed Assets

Net Fixed Assets +1.481.441.230.940.681.19
Gross Block1.482.382.742.832.733.47
Accumulated Depreciation00.941.511.892.062.28
CWIP 000000
Investments 0.020.020.124.401.528.84
Inventories000000
Trade Receivables3.226.146.537.647.069.77
Cash Equivalents 0.240.560.941.101.530.07
Others Assets 1.411.971.714.059.8611.46
Total Assets 6.3710.1310.5318.1220.6531.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 000-2.58-5.010.77
PBT 0001.321.171.57
Adjustment 0000.940.46-0.39
Changes in Working Capital 000-4.84-6.64-0.42
Tax Paid 000000
Cash Flow From Investing Activity + 000-0.033.25-6.87
Capex 000-0.12-0.01-0.74
Net Investments 000-0.042.84-7.52
Others 0000.130.431.39
Cash Flow From Financing Activity + 0002.772.204.64
Net Proceeds from Shares 0004.8604.92
Net Proceeds from Borrowing 000000
Interest Paid 000000
Dividend Paid 000000
Others 000-2.092.20-0.28
Net Cash Flow 0000.160.44-1.47

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.4945.0450.4822.9213.7414.08
ROCE (%)14.4735.3143.8227.0818.3219.67
Asset Turnover Ratio3.25.68.234.863.183.07
PAT to CFO Conversion(x)000-1.3-2.810.31
Working Capital Days
Receivable Days57.6036.9027.2037.2043.5038.60
Inventory Days000000
Payable Days000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cargotrans Maritime Ltd FAQs

The current trading price of Cargotrans Maritime on 13-Jul-2026 16:59 is ₹97.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2026 the market cap of Cargotrans Maritime stood at ₹57.44 Cr

The latest P/E ratio of Cargotrans Maritime as of 12-Jul-2026 is 20.37.

The latest P/B ratio of Cargotrans Maritime as of 12-Jul-2026 is 1.35.

The 52-week high of Cargotrans Maritime is ₹179.8 and the 52-week low is ₹68.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cargotrans Maritime is ₹97.19 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cargotrans Maritime Ltd is a average quality company.

The key valuation ratios of Cargotrans Maritime Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cargotrans Maritime Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cargotrans Maritime Ltd

The company was incorporated as “Cargotrans Maritime Private Limited” under the provisions of the Companies Act, 1956, pursuant to a certificate of incorporation dated April 16, 2012 issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Thereafter, the company was converted from private limited to public limited, pursuant to a special resolution passed by the shareholders of its Company on June 01, 2022 and the name of the Company was changed from “Cargotrans Maritime Private Limited” to “Cargotrans Maritime Limited” vide fresh certificate of incorporation dated June 06, 2022 issued by the Registrar of Companies, Ahmedabad, Gujarat.

The company offers top notch Custom Clearance, Freight Forwarding, Warehousing & Transport Services to its customers worldwide. It started the business of freight forwarding in 2012 and has, since then, consistently grown its presence, enhanced the scope of services and increased its capabilities and expertise. In October, 2019, the company acquired 100% stake in Cargotrans Maritime Agencies (CMAPL) and Cargotrans Maritime Forwarding (CMFPL) to enter into the segment of custom house agent service and coastal transportation (i.e. transport of goods through sea within India). It has a Multi-Modal Transport Operator’s License, which enable it to issue a single negotiable multimodal transport document covering multiple modes of transport and position itself as an independent player in this field thus strengthening its revenue model. It also undertake work related to regulatory compliance services such as customs clearance, through CMAPL, which owns a valid Custom House Agent’s License.

The registered office of the Company is situated at Gandhidham, Gujarat and it has two branch offices at Ahmedabad & Rajkot and two port offices at Mundra and Pipavav. As on date of Prospectus, the company operates at 4 sea ports of Gujarat i.e. Mundra, Hazira, Kandla and Pipavav. Currently, it operate a fleet of 9 owned commercial trailers for moving containers and apart from this it also hire third party transport operators to meet the shipping demand of its customers. Its customers operate in various sectors, including food processing, agro-based, commodities, plastics, minerals, ceramics, trading, packaging, textiles etc.  The company is led by experienced Promoters with significant experience in the logistics industry. Its Promoters and Directors, Edwin Alexander, Manju Edwin and B Chandershekhar Rao possess an experience of around 20 years, 10 years and 25 years respectively in the logistics industry. Under their leadership, it has witnessed multi-fold growth in terms of revenue and profitability. Its management is assisted by a team of qualified and experienced personnel’s who have helped the company to anticipate and capitalize on customers’ requirements, manage and grow its operations and leverage and deepen customer relationships.

Business area of the company

The company is an international logistics solutions provider with core business of providing sea logistics services including ocean freight forwarding (FCL and LCL), transportation, custom clearance, warehousing and other value added services to the clients.

Key Events

  • 2012:  Incorporation of the company as “Cargotrans Maritime Private Limited” under the Companies Act, 1956.
  • 2013-14: Crossed turnover of Rs 15 crore.
  • 2018-19: Crossed turnover of Rs 25 crore.
  • 2019-20: Formed Wholly owned Subsidiaries, Cargotrans Maritime Agencies (CMAPL) in July, 2019 and Cargotrans Maritime Forwarding (CMFPL) in August, 2019.
  • 2021-22: Crossed turnover of Rs 85 crore.
  • 2022: Conversion of Company from Private Limited to Public Limited.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: