SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Tejas Cargo India Ltd (TEJASCARGO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TEJASCARGO Logistics | Small Cap | Tejas Cargo India Share Price

BSE Share Price
Not Listed

Tejas Cargo India Ltd (TEJASCARGO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TEJASCARGO Logistics | Small Cap | Tejas Cargo India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹920 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹8.7
TTM Sales
₹628 Cr.
Book Value per Share
₹72.5
P/E Ratio
44.06
Higher than its 5-year historical median
Industry PE
39.6
Price to Book (P/B)
5.31
Higher than its 5-year historical median
Price to Sales (P/S)
1.46
Higher than its 5-year historical median
EV/EBITDA
8.86
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
16.73%
Outperforms industry median
Return on Capital Employed (ROCE)
15.59%
In line with industry median
Return on Assets (ROA)
6.43%
Operating Profit Margin
19.3%
Net Profit Margin
3.82%
Gross Profit Margin
17.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
19.51%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
47.27%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
44.63%
Asset Quality
Promoter Holding
74.71%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹149 Cr.
Equity
₹23.9 Cr.
Face Value
₹10
All Time Low / High
- / -

Tejas Cargo India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Tejas Cargo India Ltd a good quality company?
Tejas Cargo India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Tejas Cargo India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Tejas Cargo India Ltd vs industry peers?
Tejas Cargo India Ltd revenue CAGR is 33.78%, compared to the industry median CAGR of 8.47%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Tejas Cargo India Ltd?
Promoters hold 74.71% of the Tejas Cargo India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Tejas Cargo India Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 145.95% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tejas Cargo India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15%28.6%18%15.6%-
Value Creation
Index
0.11.00.30.1-

Growth Parameters

Sales 209382419501628
Sales YoY Gr.-82.4%9.8%19.5%-
Adj EPS 43.8132.97.588.7
YoY Gr.-203.2%-94.4%7.2%-
BVPS (₹) 44180.931.572.572.5
Adj Net
Profit
3.29.613.119.121
Cash Flow from Ops. -5.2-7.348.263.5-
Debt/CF from Ops. -6-11.53.42.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA33.8%19.5%
Adj EPS NANA-43.3%7.2%
BVPSNANA18.1%129.9%
Share Price - - - 72.4%

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
99.7118.238.416.712.1
Op. Profit
Mgn %
3.87.915.719.3NAN
Net Profit
Mgn %
1.52.53.13.83.3
Debt to
Equity
9.86.42.90.9-
Working Cap
Days
05163770
Cash Conv.
Cycle
02143560

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales209382419501
Operating Expenses + 201352354404
Manufacturing Costs197340336374
Material Costs0000
Employee Cost 26714
Other Costs 261016
Operating Profit 8306697
Operating Profit Margin (%) 3.8%7.9%15.7%19.3%
Other Income + 0337
Exceptional Items 0000
Interest 151117
Depreciation 3144161
Profit Before Tax 4141726
Tax 1447
Profit After Tax 3101319
PAT Margin (%) 1.5%2.6%3.2%3.8%
Adjusted EPS (₹)43.8136.97.58.0
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Tejas Cargo India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 31355173
Share Capital 00024
Reserves 31355149
Debt +2566120112
Long Term Debt18418087
Short Term Debt7254026
Minority Interest0000
Trade Payables25567
Others Liabilities 10335465
Total Liabilities 63116236358

Fixed Assets

Net Fixed Assets +1753124153
Gross Block2070182272
Accumulated Depreciation31758119
CWIP 00020
Investments 001918
Inventories0012
Trade Receivables35407096
Cash Equivalents 04842
Others Assets 10201427
Total Assets 63116236358

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -5-74863
PBT 4141726
Adjustment 4195276
Changes in Working Capital -12-37-16-32
Tax Paid -1-4-4-7
Cash Flow From Investing Activity + -25-46-131-110
Capex -20-49-111-90
Net Investments -44-191
Others -0-0-0-20
Cash Flow From Financing Activity + 30568780
Net Proceeds from Shares 002999
Net Proceeds from Borrowing 1832396
Interest Paid -1-5-11-17
Dividend Paid 0000
Others 132930-9
Net Cash Flow 03534

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)99.68121.7938.6216.73
ROCE (%)15.0428.5617.9615.59
Asset Turnover Ratio3.34.252.381.69
PAT to CFO Conversion(x)-1.67-0.73.693.32
Working Capital Days
Receivable Days61.8036.2047.9060.40
Inventory Days0.300.100.501.20
Payable Days0000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tejas Cargo India Ltd FAQs

The current trading price of Tejas Cargo India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Tejas Cargo India stood at ₹919.9 Cr

The latest P/E ratio of Tejas Cargo India as of 31-Dec-1969 is 44.06.

The latest P/B ratio of Tejas Cargo India as of 31-Dec-1969 is 5.31.

The 52-week high of Tejas Cargo India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tejas Cargo India is ₹628 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tejas Cargo India Ltd is a below average quality company.

The key valuation ratios of Tejas Cargo India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Tejas Cargo India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Tejas Cargo India Ltd

Tejas Cargo India Limited was incorporated as a private limited company in the name and style of ‘Tejas Cargo India Private Limited’ on March 26, 2021 with the Registrar of Companies, Central Registration Centre under the provisions of the Companies Act, 2013. Subsequently, the company was converted into a public limited company and the name of the company was changed from ‘Tejas Cargo India Private Limited’ to ‘Tejas Cargo India Limited’ and a fresh certificate of incorporation dated September 05, 2024 was issued by the Registrar of Companies, Central Processing Centre.

The company is providing long haul supply chain transportation services by road across India. It offers express supply chain transportation services by road under Full Truck Load (FTL), to a diverse range of companies who are engaged in the logistics, steel and cement, e-commerce, industrial & chemicals, FMCG and white goods sectors. It specializes in supply chain transportation services by road under FTL wherein it offers its fleet to fulfil its long-term contract obligations as well as address its adhoc demands to achieve network optimization and efficient freight management. It also provides its vehicles in the open market through its strategic network to optimise its fleet utilization. It has also, through its strategic network with multiple logistics service providers, expanded its reach and enhanced its service offerings by providing integrated logistics solutions to its clients.

Business area of the company

The company is primarily engaged in logistics services dealing mainly in domestic transportation of goods by roadways.

History and milestones

  • 2021: Incorporated as a Private Limited Company under the name of ‘Tejas Cargo India Private Limited’.
  • 2022: Increase in fleet size from 104 to 341.
  • 2023: Entered into new fleet segment of trailers.
  • 2023: Incorporated its subsidiary company i.e. Tejas Carrriers Solutions Private Limited.
  • 2023: Increase in fleet size from 341 to 713.
  • 2024: Started catering to the steel and cement sectors.
  • 2024: Conversion of the company from a Private Limited company to a Public Limited company.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: