Sun TV Network Ltd (SUNTV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532733 | NSE: SUNTV | TV Broadcasting & Software Production | Small Cap

Sun TV Network Share Price

547.30 -6.20 -1.12%
as on 05-Dec'25 11:34

Sun TV Network Ltd (SUNTV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532733 | NSE: SUNTV | TV Broadcasting & Software Production | Small Cap

DeciZen - make an informed investing decision on Sun TV Network

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sun TV Network stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.91
Market Cap:
21,812.6 Cr.
52-wk low:
506.2
52-wk high:
776.4

Is Sun TV Network Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sun TV Network: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sun TV Network Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 38.8%39.6%38.3%42.4%32.6%31.1%29.6%26.1%26.2%19.9%-
Value Creation
Index
1.92.52.42.81.41.31.20.91.30.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,3952,5582,8623,6633,4043,1173,5053,6614,1483,8794,128
Sales YoY Gr.-6.8%11.9%28%-7.1%-8.5%12.5%4.5%13.3%-6.5%-
Adj EPS 21.524.427.134.231.937.14041.347.443.139.8
YoY Gr.-13.5%11.2%26.1%-6.6%16.4%7.8%3.2%14.7%-9%-
BVPS (₹) 89.3102.1117.7138.1142.7176.3204.4231.9262.7289.7306.5
Adj Net
Profit
8479621,0691,3471,2581,4641,5781,6291,8681,6991,568
Cash Flow from Ops. 1,2561,3011,3441,7771,6101,4441,6142,0572,1371,625-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.5%2.6%3.4%-6.5%
Adj EPS 8%6.2%2.5%-9%
BVPS14%15.2%12.3%10.3%
Share Price 3.4% 4.3% 3.3% -28.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
24.625.524.726.722.723.3211919.215.613.3
Op. Profit
Mgn %
70.966.168.569.765.766.565.464.262.35453.9
Net Profit
Mgn %
35.437.637.336.837474544.54543.838
Debt to
Equity
00000000000
Working Cap
Days
186169156149184217193184165168335
Cash Conv.
Cycle
95889474747678906663299

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sun TV Network Ltd.

Standalone Consolidated
TTM EPS (₹) 39.8 41.1
TTM Sales (₹ Cr.) 4,128 4,358
BVPS (₹.) 306.5 313.3
Reserves (₹ Cr.) 11,881 12,150
P/BV 1.81 1.77
PE 13.91 13.48
From the Market
52 Week Low / High (₹) 506.20 / 776.35
All Time Low / High (₹) 125.10 / 1097.05
Market Cap (₹ Cr.) 21,813
Equity (₹ Cr.) 197
Face Value (₹) 5
Industry PE 7.1

Management X-Ray of Sun TV Network:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sun TV Network - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sun TV Network

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,3952,5582,8623,6633,4043,1173,5053,6614,1483,879
Operating Expenses 6998729031,1121,1681,0491,2411,3121,5631,784
Manufacturing Costs3043404115485885066357279001,041
Material Costs0000000000
Employee Cost 92991181241131018995105110
Other Costs 303433374440467442518490558633
Operating Profit 1,6961,6861,9592,5512,2362,0672,2642,3492,5852,094
Operating Profit Margin (%) 70.8%65.9%68.5%69.6%65.7%66.3%64.6%64.2%62.3%54.0%
Other Income 108197140233249271245362482665
Interest 2112822295510
Depreciation 485391440647679382287468514522
Exceptional Items 1800000000-74
Profit Before Tax 1,3341,4901,6582,1361,7981,9352,1932,2382,5492,154
Tax 465511565741426414548564673500
Profit After Tax 8709791,0931,3951,3721,5201,6451,6751,8751,654
PAT Margin (%) 36.3%38.3%38.2%38.1%40.3%48.8%46.9%45.7%45.2%42.7%
Adjusted EPS (₹)22.124.927.735.434.838.641.742.547.642.0
Dividend Payout Ratio (%)70%40%36%35%72%13%33%35%35%36%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3,5184,0224,6405,4415,6246,9498,0539,13810,35311,417
Share Capital 197197197197197197197197197197
Reserves 3,3213,8254,4435,2435,4276,7527,8568,94110,15611,220
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables385056199277259204233256268
Others Liabilities 226278495430415232205362405456
Total Liabilities 3,7824,3505,1906,0696,3177,4418,4619,73411,01412,141

Fixed Assets

Gross Block1,5291,9162,2742,8043,4803,6774,7965,0615,5685,842
Accumulated Depreciation4678271,2471,8802,5422,9173,1963,5004,0114,401
Net Fixed Assets 1,0621,0891,0279249387601,5991,5611,5581,441
CWIP 11461366146244131145344
Investments 8511,4542,4123,0502,9493,7643,8575,6317,0758,242
Inventories1100000000
Trade Receivables7337241,0091,0791,3101,3941,4261,4361,2111,181
Cash Equivalents 788738307471529875918492360366
Others Assets 347342389531525501418483667568
Total Assets 3,7824,3505,1906,0696,3177,4418,4619,73411,01412,141

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1,2561,3011,3441,7771,6101,4441,6142,0572,1371,625
PBT 1,3161,4901,6582,1361,7981,9352,1932,2382,5492,154
Adjustment 42130033544950020216613848-38
Changes in Working Capital -26-1-109-85-262-155-5425214563
Tax Paid -455-488-541-723-425-538-691-571-604-554
Cash Flow From Investing Activity -359-724-1,266-1,065-367-1,142-1,010-1,526-1,288-1,050
Capex -371-366-498-548-658-229-1,129-322-509-383
Net Investments 86-357-840-61379-1,055-96-1,380-967-895
Others -74-17296211142215176189228
Cash Flow From Financing Activity -737-475-475-596-1,217-243-596-621-692-611
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2-1-1-2-1-16-24-1-2-0
Dividend Paid -611-394-394-493-985-197-542-591-660-591
Others -124-80-80-101-231-30-30-29-30-20
Net Cash Flow 160102-39711726598-90158-37

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.2225.9825.2427.6724.824.1921.9319.4819.2415.2
ROCE (%)38.7539.5638.3242.4132.6431.1329.6226.126.219.88
Asset Turnover Ratio0.650.630.60.650.550.450.440.40.40.34
PAT to CFO Conversion(x)1.441.331.231.271.170.950.981.231.140.98
Working Capital Days
Receivable Days108104110104128158147143116113
Inventory Days0000000000
Payable Days0000000000

Sun TV Network Ltd Stock News

Sun TV Network Ltd FAQs

The current trading price of Sun TV Network on 05-Dec-2025 11:34 is ₹547.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sun TV Network stood at ₹21,812.6.
The latest P/E ratio of Sun TV Network as of 04-Dec-2025 is 13.91.
The latest P/B ratio of Sun TV Network as of 04-Dec-2025 is 1.81.
The 52-week high of Sun TV Network is ₹776.4 and the 52-week low is ₹506.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sun TV Network is ₹4,128 ( Cr.) .

About Sun TV Network Ltd

Sun TV Network is one of India's largest media Conglomerates has power packed with many TV Channels and the reach of several households in India. Sun TV Network's channels can be viewed throughout the World including U.S.A, Canada, Europe, Singapore, Malaysia, Sri Lanka, South Africa, Australia and New Zealand. Holding a bouquet of top-rated channels in its clutch, Sun TV Network has got a reach, frequency and patronage that other groups covet but can't compete with Sun TV Network believes in giving you wholesome fare. With its channels in four Indian languages and FM Radio Stations, the company able to connect to the Southern Diaspora erasing geographical distances. With every programme a sell-out, every single transmission digitized, every serial a hit, for millions of viewers all over the world every day is indeed a Sunday. Sun TV Network believes in giving you wholesome fare.  The company has various categories including Serials, Music Based, News, Comedy, Movies, Kids, Film Based, Lifestyle, and Spiritual.

Business area of the company

The Company is mainly engaged in the business of Broadcasting of General Entertainment, News Television Channels and FM Radio Channels.

Products/Services

The company’s products or services Serials, Music Based, News, Comedy, Movies, Kids, Film Based, Lifestyle, Spiritual. It has various Channels with different languages. For Tamil - Sun TV, KTV, Sun Music, Sun News, Adithya TV, Chutti TV. For Telugu - Gemini TV, Gemini Movies, Gemini Music, Gemini Comedy, Kushi TV, Gemini Life. For Malayalam - Surya TV, Kochu TV, Surya Movies, Surya Music, Surya Comedy. For Kannada - Udaya TV, Udaya Movies, Udaya Music, Udaya Comedy and Chintu TV.

Awards

  • 1999: India’s Best Entrepreneur Award In 1999 - Kalanithi Maran, CMD, SunTV Network.
  • 1999: World's Young Achiever For Creativity in 1999 - Kalanithi Maran, CMD, SunTV Network.
  • 2001: Indian Televison Academy award for the best Telugu TV Channel for the year 2001- Gemini TV.
  • 2001: Indian Televison Academy award for the best Kannada TV Channel for the year 2001- Udaya TV.
  • 2001: Indian Televison Academy award for the best Malayalam TV Channel for the year 2001- Surya TV.
  • 2001: Indian Televison Academy award for the best Tamil TV Channel for the year 2001- Sun TV.
  • 2004: Outstanding Businessman Award in the Entertainment and Information Sector in 2004 - Kalanithi Maran, CMD, SunTV Network.
  • 2005: CNBC 'Business Excellence Award' in 2005 - Kalanithi Maran, CMD, SunTV Network.
  • 2009-TiECon 'Entrepreneur of the Year ' in 2009.
  • 2010-EINBA News Television Entrepreneur of the Year 2010.
  • 2011-Sun TV launches Kids Channel 'Kochu TV'.
  • 2012 - Sun TV launches four Ad free action movie channelsSun TV launches Three more pay channels Sun TV Network launches four more channels on DISH Platform, USASun TV Network Inks Agreement with Tamil Nadu Arasu Cable TVSun TV Network emerges as winner of Hyderabad franchise of IPL.
  • 2014- Sun TV creates Guinness World Record.
  • 2014- Sun TV Network Limited signs up with iTunes & YouTube.
  • 2015 - Sun TV Network Ltd. - SUN TV Network partners with HOOQ platform for delivery of Movies of their premium VOD Service.
  • 2016 - YuppTV partners Sun Network to launch channels in Middle East.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×