Oil & Natural Gas Corporation Ltd - Stock Valuation and Financial Performance

BSE: 500312 | NSE: ONGC | Oil Exploration | Large Cap

ONGC Share Price

260.45 -0.90 -0.34%
as on 19-Mar'24 14:53

DeciZen - make an informed investing decision on ONGC

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Oil & Natural Gas Corporation stock performance -

mw4me loader
P/E Ratio (SA):
11.14
Market Cap:
3,28,785.6 Cr.
52-wk low:
146.7
52-wk high:
284.8

Is Oil & Natural Gas Corporation Ltd an attractive stock to invest in?

1. Is Oil & Natural Gas Corporation Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Oil & Natural Gas Corporation Ltd is a good quality company.

2. Is Oil & Natural Gas Corporation Ltd undervalued or overvalued?

The key valuation ratios of Oil & Natural Gas Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Oil & Natural Gas Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Oil & Natural Gas Corporation Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ONGC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Oil & Natural Gas Corporation Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 17%12.6%12.4%10.6%10.4%13%9.5%5.3%18.2%18.8%-
Value Creation
Index
0.50.10.1-0.1-0.10.2-0.2-0.50.60.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 83,89082,87177,54377,69884,9631,09,62896,16668,0871,10,3191,44,5131,40,058
Sales YoY Gr.--1.2%-6.4%0.2%9.4%29%-12.3%-29.2%62%31%-
Adj EPS 17.313.814.313.915.521.514.47.732.236.623.5
YoY Gr.--19.9%3.6%-3.2%11.8%38.9%-33.3%-46.4%318.2%13.5%-
BVPS (₹) 106112.2129.2144.6150.7160.4153.5162.6188.5205230.4
Adj Net
Profit
22,16517,74818,39617,80119,91027,09318,0679,68540,51145,99629,513
Cash Flow from Ops. 37,88824,96439,89432,78837,53742,30457,80727,66549,30179,121-
Debt/CF from Ops. 00.1000.70.50.20.50.10.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.2%11.2%14.5%31%
Adj EPS 8.7%18.7%36.6%13.5%
BVPS7.6%6.3%10.1%8.7%
Share Price 2.2% 10.7% 33.1% 70.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1712.611.910.110.513.79.24.918.318.610.8
Op. Profit
Mgn %
15.4131914.822.33030.12138.138.244
Net Profit
Mgn %
26.421.423.722.923.424.718.814.236.731.821.1
Debt to
Equity
00000.10.10.10.100-
Working Cap
Days
35034336327920017822133322817180
Cash Conv.
Cycle
1126241612-1629201227

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.54%

Net Profit is growing at healthy rate in last 3 years 36.55%

Return on Equity has declined versus last 3 years average to 10.80%

Sales growth is not so good in last 4 quarters at -8.25%

Latest Financials - Oil & Natural Gas Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 23.5 33.3
TTM Sales (₹ Cr.) 1,40,058 6,40,333
BVPS (₹.) 230.4 254.6
Reserves (₹ Cr.) 2,83,579 3,14,015
P/BV 1.13 1.03
PE 11.14 7.84
From the Market
52 Week Low / High (₹) 146.70 / 284.75
All Time Low / High (₹) 10.58 / 314.67
Market Cap (₹ Cr.) 3,28,786
Equity (₹ Cr.) 6,290.1
Face Value (₹) 5
Industry PE 11.2

Management X-Ray of ONGC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales83,89082,87177,54377,69884,9631,09,62896,16668,0871,10,3191,44,513
Operating Expenses 71,08772,09562,91466,22666,03877,16968,94553,76168,55090,333
Manufacturing Costs23,26524,18420,59424,01822,86028,66727,61422,62429,85341,168
Material Costs1,03772042-130-63-166247-426-143-482
Employee Cost 10,4058,6268,69711,55111,38112,11311,51210,12711,08210,621
Other Costs 36,38038,56533,58130,78831,86036,55529,57121,43727,75839,026
Operating Profit 12,80310,77614,62911,47318,92532,45927,22114,32641,76954,180
Operating Profit Margin (%) 15.3%13.0%18.9%14.8%22.3%29.6%28.3%21.0%37.9%37.5%
Other Income 30,55527,24024,62127,15425,94625,51819,99319,32119,17624,945
Interest 031,3241,2221,5082,4923,3102,2922,3602,700
Depreciation 10,92611,45811,10012,19014,47015,45618,61716,32717,54616,795
Exceptional Items 00-3,227000-4,8991,3750-9,235
Profit Before Tax 32,43226,55523,59925,21628,89240,02920,38816,40341,04050,395
Tax 10,3378,8227,4597,3168,94713,2646,9245,15673411,566
Profit After Tax 22,09517,73316,14017,90019,94526,76513,46411,24640,30638,829
PAT Margin (%) 26.3%21.4%20.8%23.0%23.5%24.4%14.0%16.5%36.5%26.9%
Adjusted EPS (₹)17.213.812.614.015.521.310.78.932.030.9
Dividend Payout Ratio (%)37%46%45%65%42%33%47%40%33%36%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,36,7251,44,6011,65,7751,85,5381,93,3852,01,7901,93,0952,04,5592,37,1482,57,846
Share Capital 4,2784,2784,2786,4176,4176,2906,2906,2906,2906,290
Reserves 1,32,4471,40,3231,61,4971,79,1221,86,9681,95,4991,86,8051,98,2682,30,8582,51,556
Minority Interest0000000000
Debt01,3930025,59221,59413,94915,0236,3974,579
Long Term Debt0000002,2456,3286,3973,950
Short Term Debt01,3930025,59221,59411,7048,6950629
Trade Payables6,3725,5615,1265,1557,3358,8257,1146,3776,1556,256
Others Liabilities 84,30075,89582,55056,55664,91767,50089,17992,49687,56598,357
Total Liabilities 2,27,3972,27,4502,53,4512,47,2502,91,2282,99,7083,03,3363,18,4543,37,2643,67,037

Fixed Assets

Gross Block2,45,0502,61,4631,08,6611,08,8101,24,8731,77,9462,08,4972,25,5352,46,6502,73,080
Accumulated Depreciation1,48,4161,62,56811,9314,0035,24455,21575,12590,0511,06,2611,27,635
Net Fixed Assets96,63498,89596,7301,04,8071,19,6281,22,7311,33,3731,35,4841,40,3891,45,446
CWIP 25,55828,57933,89634,95635,38435,05036,22640,94941,97146,368
Investments 17,20418,12439,83154,15085,73184,88279,08681,37685,17384,986
Inventories5,8835,9625,6266,1656,6897,7048,5678,4747,8618,320
Trade Receivables8,16613,5785,4316,4767,7738,4404,7777,79711,78810,250
Cash Equivalents 10,7992,7609,9579,5111,01350496830323621,634
Others Assets63,15459,55161,98031,18435,01140,39740,34044,07049,84550,034
Total Assets 2,27,3972,27,4502,53,4512,47,2502,91,2282,99,7083,03,3363,18,4543,37,2643,67,037

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 37,88824,96439,89432,78837,53742,30457,80727,66549,30179,121
PBT 32,43226,55523,59925,21628,89240,02920,38816,40341,04050,395
Adjustment 10,15517,25814,9089,97615,40319,84331,39616,50619,04233,030
Changes in Working Capital 3092-1085181313458521-636112687-2409-10018541
Tax Paid -7,808-7,945-6,745-5,862-7,280-11,208-6,665-2,835-9,780-12,845
Cash Flow From Investing Activity -30,550-17,991-32,683-21,303-53,730-22,088-34,980-20,657-23,502-55,648
Capex -10,108-8,233-10,141-9,514-18,237-11,245-22,941-15,096-17,661-25,116
Net Investments -1,1775,688-11,029-1,15310,703-1,911-4,768-1,438-1,395-23,180
Others -19,266-15,446-11,512-10,636-46,197-8,932-7,271-4,123-4,446-7,352
Cash Flow From Financing Activity -9,757-8,098-7,316-11,45516,180-20,230-22,747-6,984-25,869-23,445
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000002,1274,140-8,695629
Interest Paid 0-2-5-3-327-780-884-593-634-667
Dividend Paid -8,340-7,913-4,917-9,517-7,763-9,275-7,549-2,205-11,449-17,609
Others -1,417-182-2,394-1,93524,270-10,175-16,441-8,325-5,091-5,799
Net Cash Flow -2,420-1,125-10529-13-138024-7027
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)17.0312.6610.4210.1910.5313.556.825.6618.2515.69
ROCE (%)2518.8716.0215.0515.0319.2211.018.7618.7420.88
Asset Turnover Ratio0.380.370.320.310.320.370.320.220.340.44
PAT to CFO Conversion(x)1.711.412.471.831.881.584.292.461.222.04
Working Capital Days
Receivable Days33484528312725343226
Inventory Days25262728282431462719
Payable Days2,0613,02700000-5,7750-4,702

Oil & Natural Gas Corporation Ltd Stock News

Oil & Natural Gas Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ONGC on 19-Mar-2024 14:53 is ₹260.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 14:53 the market cap of ONGC stood at ₹3,28,785.6.
The latest P/E ratio of ONGC as of 19-Mar-2024 14:53 is 11.14.
The latest P/B ratio of ONGC as of 19-Mar-2024 14:53 is 1.13.
The 52-week high of ONGC is ₹284.8 and the 52-week low is ₹146.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ONGC is ₹1,40,058 ( Cr.) .

About Oil & Natural Gas Corporation Ltd

Oil & Natural Gas Corporation (ONGC) is the largest crude oil and natural gas Company in India. Crude oil is the raw material used by downstream companies like IOC, BPCL, and HPCL (subsidiary of ONGC) to produce petroleum products like Petrol, Diesel, Kerosene, Naphtha, and Cooking Gas-LPG.

ONGC has a unique distinction of being a company with in-house service capabilities in all areas of Exploration and Production of oil & gas and related oil-field services. Winner of the Best Employer award, this public sector enterprise has a dedicated team of over many professionals who toil round the clock in challenging locations.
ONGC as an integrated Oil & Gas Corporate has developed in-house capability in all aspects of exploration and production business i.e., Acquisition, Processing & Interpretation (API) of Seismic data, drilling, work-over and well stimulation operations, engineering & construction, production, processing, refining, transportation, marketing, applied R&D and training, etc.

With more than 50 years of Exploration ONGC had discovered many Producing basins of India. These Oil Producing Basins are;

  • 1958 - Cambay, Gujarat
  • 1967 - Rajasthan
  • 1973 - Assam
  • 1974 - Mumbai Offshore
  • 1980 - Krishna Godavari Basin
  • 1985 - Cauvery Basin

Business area of the company

ONGC is a global energy holding company, engaged in the oil exploration, development, and production of crude oil and natural gas. Its segments include Exploration & Production (E&P), and Refining.

Awards

  • ‘Energy and Environment Foundation Global Safety Award 2019’: IPSHEM received the prestigious ‘Energy and Environment Foundation Global Safety Award 2019’ in Platinum category during 9th World Petro-Coal Congress & Expo (WPCC), 2019.
  • Award for Best Innovative Practices for Women at Workplace: ONGC has won the Best Innovative Practices Award for Women at Workplace at the 2nd Gender Equality Summit organized by Global Compact Network India on the theme ‘Preparing Women for the Future of Work’, on 1 March 2019 at New Delhi.
  • CSR work in Jammu & Kashmir recognized by FICCI: The Company has been conferred with FICCI award for Corporate Social Responsibility (CSR) projects undertaken by it in Baramulla and Uri of Jammu & Kashmir.
  • Golden Peacock Award for HR Excellence: ONGC won the Golden Peacock Award for HR Excellence in a ceremony organized by Institute of Directors (IOD) at Mumbai.
  • Governance Now Award: ONGC was awarded Governance Now Award for its “HR Excellence” and “Communication Outreach” at the 6th PSU Awards held at New Delhi.
  • Saksham Award for the best Overall performance in Upstream Sector: ONGC for its recognition of its efforts for promoting Oil & Gas Conservation during ‘Saksham 2018’ was honoured with the award for best overall performance in the ‘Upstream Sector’ at the inaugural function of ‘Sanrakhsan Kshamta Mahotsav-2019’ (Saksham-2019).
  • FIPI Oil & Gas Awards 2017: ONGC has been conferred with two awards under prestigious categories of ‘Exploration & Production - Company of the year’ and ‘Environmental Sustainability - Company of the year’ by Federation of Indian Petroleum Industry (FIPI).
  • ‘GLOBAL ENVIRONMENT AWARD’: IPSHEM, Goa received prestigious ‘Energy And Environment Foundation Global Environment Award 2018’ under the Platinum category during the 9th World Renewable Energy Technology Congress and Expo-2018.
  • Top honours at Swachhta Pakwada Awards: ONGC has received top honours at ‘Swachhta Pakhwada’ Awards in Delhi.
  • INFRA Icon Award in the ‘Global Energy' category: ONGC has been conferred with INFRA Icon Award in the “Global Energy” category at the mid-day INFRA Icons Awards 2018.
  • ‘Maharatna of the Year (Non-Manufacturing)’ in Dalal Street’s Roll of Honor: ONGC has been recognized in the Dalal Street Investment Journal’s Roll of Honor list of India’s Best Public Sector Undertakings 2017 as the ‘Maharatna of the Year (Non-Manufacturing)’.
  • Green Rameswaram CSR project bags accolades at 2nd Innovative Practices Awards: ONGC's ‘Green Rameswaram’ CSR Project was crowned winner under the ‘Sanitation Category’ at the 2nd Innovative Practices Awards for Sustainable Development Goals at Bengaluru.
  • Bagged four awards at 5th Dun & Bradstreet PSU Awards: ONGC has been awarded with four accolades at 5th Dun & Bradstreet PSU Awards. It has been adjudged the winner in categories viz. ‘Mining & Exploration: Crude Oil’, ‘Mining & Exploration’, ‘CSR’ and ‘Swachh Bharat’.
  • ONGC Ranked 220 in Forbes Global 2000 list
  • Dun & Bradstreet Award 2019 in the 'Oil and Gas Exploration' category: ONGC has been adjudged the winner in the 'Oil and Gas Exploration' category of the Dun & Bradstreet Corporate Awards 2019.
  • Platts Top 250: Ranked no.1 E&P Company: ONGC maintained its First Position globally in the industry category ‘Oil and Gas Exploration and Production’ and achieved overall ranking of 21st position in the Platts Top 250 Global Energy Company Rankings-2018.
  • Ranked 160 in coveted Fortune Global 500 list 2019: India’s largest oil and gas producer has been ranked 160 in the coveted Fortune Global 500 list.
  • S&P Platts Global Energy Award 2019: ONGC awarded for Corporate Social Responsibility - Diversified Program. ONGC is the only Indian company to bag honors across all categories.
  • Certified as Great Place to Work: ONGC has been certified by the Great Place to Work, for its ‘high-trust, high-performance culture’; Great Place to Work is an USA-based global leader in certification of HR practices.
  • Golden Peacock National Quality Award - 2020: The Golden Peacock National Quality Award for the year 2020 has been conferred to ONGC in recognition of its robust Quality Management Systems. The Golden Peacock National Quality Award is an annual award administered by the Golden Peacock Award Secretariat, as a part of the activities of ‘The Institute of Directors, New Delhi’.
  • ONGC Videsh (OVL), the overseas investment arm of Oil and Natural Gas Corporation (ONGC), has won the India Risk Management Award constituted by ICICI Lombard & CNBC-TV18, second time in a row in the category Best Risk Management Framework and Systems - PSU in 2020.
  • ONGC has bagged Golden Peacock Environment Management Award for second consecutive year. In another major recognition towards ONGC’s corporate commitment towards maintaining a healthy and sustainable environment, the Energy Maharatna has been conferred with the prestigious Golden Peacock Environment Management Award 2020.

Milestones

The Company’s Evolution can be summarized as under:

  • 1955 - Inception
  • 1958 - First Oil in Cambay
  • 1960 - Oil  gas discovery in Gujarat
  • 1963 - Oil in Assam
  • 1965 - Concept of ONGC Videsh Operations
  • 1970 - first Offshore well
  • 1974 - Mumbai High discovered
  • 1976 - Bassein Gas field of Mumbai High
  • 1984 - GAIL formed out of ONGC
  • 1993 - ONGC a limited company
  • 1993 - Govt of India divest 2% share
  • 1994 - 2% share to employees
  • 1999 - Equity swap ONGC, IOC, GAIL
  • 2003 - Acquired Mangalore Refineries Petrochemicals Ltd from Birla Group
  • 2003 - Ist equity Oil & gas from Sudan / Vietnam
  • 2004 - Govt of India divests 10%
  • 2006 - Diversification - ONGC Petro additives Ltd and ONGC Mangalore Petro Ltd
  • 2007 - ONGC Energy Centre formed
  • 2010 - Coal Bed Methane Production
  • 2013 - Oil at Kazakhstan/Mozambique
  • 2014 - Top Energy Company of India; 5th in Asia, 21st globally: Platts
  • 2015 - ONGC Energy Center receives US Patent
  • 2016 - Forbes Global: ONGC 3rd largest in India
  • 2018 - 51.11% stake in Hindustan Petroleum Corporation Limited
  • 2019 - Invests Rs 83,000 crore in 25 projects; oil & gas gain over 180 MT
  • 2020 - ONGC bags 7 Blocks in Bid Round IV of OALP
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.