Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

SeedWorks International Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Agriculture | | SeedWorks Intl. Share Price

BSE Share Price
Not Listed

SeedWorks International Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Agriculture | | SeedWorks Intl. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
6.01%
Return on Capital Employed (ROCE)
13.47%
Return on Assets (ROA)
1.00%
Operating Profit Margin
10.1%
Net Profit Margin
0.95%
Gross Profit Margin
4.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
9.52%
Operating Profit Growth (1 Year)
-
20.54%
Net Profit Growth (1 Year)
-
-7.82%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'22Mar'23Mar'24TTM
ROCE % ⓘ16.8%10%20.4%-

Growth Parameters ⓘ
Sales ⓘ4204464880
Sales YoY Gr.-6.1%9.5%-
Adj EPS ⓘ1.40.31.30
YoY Gr.--77%309.7%-
BVPS (₹) ⓘ8.99.310.60
Adj Net
Profit ⓘ		16.33.815.3NAN
Cash Flow from Ops. ⓘ-12.6688-
Debt/CF from Ops. ⓘ-2.45.90.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANA9.5%
Adj EPS ⓘNANANA309.7%
BVPSⓘNANANA13.8%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24TTM
Return on
Equity % ⓘ		13.73.111.50
Op. Profit
Mgn % ⓘ		9.74.48.5NAN
Net Profit
Mgn % ⓘ		3.90.83.1NAN
Debt to
Equity ⓘ		0.30.30.2-
Working Cap
Days ⓘ		02502940
Cash Conv.
Cycle ⓘ		01471630

Valuation of SeedWorks Intl. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'22Mar'23Mar'24
Sales457.16488.31522.69
Operating Expenses ⓘ + 409.94459.64488.13
Manufacturing Costs62.3973.9967.30
Material Costs186.14201.21209.61
Employee Cost 74.3482.4286.66
Other Costs ⓘ 87.07102.03124.57
Operating Profit ⓘ 47.2228.6734.56
Operating Profit Margin (%) 10.3%5.9%6.6%
Other Income ⓘ + 3.681.624.48
Exceptional Items ⓘ 000
Interest ⓘ 6.276.3910.38
Depreciation ⓘ 10.2011.4214
Profit Before Tax ⓘ 34.4312.4814.67
Tax ⓘ 10.097.119.72
Profit After Tax 24.345.374.95
PAT Margin (%) 5.3%1.1%1.0%
Adjusted EPS (₹)2.00.50.4
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 71.5279.6285.05
Share Capital ⓘ 24.0724.0824.08
Reserves ⓘ 47.4555.5460.98
Debt +77.0593.61103.99
Long Term Debt000
Short Term Debt77.0593.61103.99
Minority Interest000
Trade Payables83.33102.62120.15
Others Liabilities ⓘ 132.19130.59273.82
Total Liabilities ⓘ 364.09406.43583.02

Fixed Assets

Net Fixed Assets ⓘ +59.4161.7371.51
Gross Block79.5187.87108.18
Accumulated Depreciation20.1026.1336.67
CWIP ⓘ 0.083.400
Investments ⓘ 0.010.010.01
Inventories183.30204.12268.50
Trade Receivables75.7884.22112.93
Cash Equivalents 18.7823.2395.18
Others Assets ⓘ 26.7429.7234.89
Total Assets ⓘ 364.09406.43583.02
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity ⓘ + -10.9418.18100.38
PBT ⓘ 34.4312.4814.67
Adjustment ⓘ 22.9030.1639.68
Changes in Working Capital ⓘ -57.37-14.8459.38
Tax Paid ⓘ -10.90-9.62-13.34
Cash Flow From Investing Activity ⓘ + -4.07-5.94-51.63
Capex -4.58-7.54-7.68
Net Investments 00.60-46.90
Others ⓘ 0.5012.95
Cash Flow From Financing Activity ⓘ + 1.96-7.81-23.30
Net Proceeds from Shares ⓘ 2.140.070
Net Proceeds from Borrowing ⓘ 000
Interest Paid ⓘ -6.09-5.82-8.57
Dividend Paid ⓘ 000
Others ⓘ 5.91-2.06-14.73
Net Cash Flow ⓘ -13.064.4325.46
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)34.037.16.01
ROCE (%)26.6311.4113.47
Asset Turnover Ratio1.81.761.38
PAT to CFO Conversion(x)-0.453.3920.28
Working Capital Days
Receivable Days42.1043.1052.60
Inventory Days101.80104.40126
Payable Days163.40168.70194

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

SeedWorks International Ltd FAQs

The current trading price of SeedWorks Intl. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SeedWorks Intl. stood at ₹0.00 Cr

The latest P/E ratio of SeedWorks Intl. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of SeedWorks Intl. as of 31-Dec-1969 is 0.00.

The 52-week high of SeedWorks Intl. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SeedWorks Intl. is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About SeedWorks International Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now