SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

SeedWorks International Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Agriculture | | SeedWorks Intl. Share Price

BSE Share Price
Not Listed

SeedWorks International Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Agriculture | | SeedWorks Intl. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
12.94%
Return on Capital Employed (ROCE)
20.43%
Return on Assets (ROA)
3.43%
Operating Profit Margin
8.5%
Net Profit Margin
3.18%
Gross Profit Margin
8.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
9.52%
Operating Profit Growth (1 Year)
-
109.91%
Net Profit Growth (1 Year)
-
194.69%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'22Mar'23Mar'24TTM
ROCE % 16.8%10%20.4%-

Growth Parameters

Sales 4204464880
Sales YoY Gr.-6.1%9.5%-
Adj EPS 1.40.31.30
YoY Gr.--77%309.7%-
BVPS (₹) 8.99.310.60
Adj Net
Profit
16.33.815.3NAN
Cash Flow from Ops. -12.6688-
Debt/CF from Ops. -2.45.90.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA9.5%
Adj EPS NANANA309.7%
BVPSNANANA13.8%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.73.111.50
Op. Profit
Mgn %
9.74.48.5NAN
Net Profit
Mgn %
3.90.83.1NAN
Debt to
Equity
0.30.30.2-
Working Cap
Days
02502940
Cash Conv.
Cycle
01471630

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales420.16445.88488.32
Operating Expenses + 379.50426.20447.01
Manufacturing Costs76.0588.5088.66
Material Costs168.61181.75181.62
Employee Cost 65.2473.3676.76
Other Costs 69.6182.5999.97
Operating Profit 40.6619.6841.31
Operating Profit Margin (%) 9.7%4.4%8.5%
Other Income + 4.7711.827.01
Exceptional Items -6.70-1.970
Interest 5.015.258.58
Depreciation 13.6714.0814.68
Profit Before Tax 20.0610.2025.06
Tax 7.584.949.53
Profit After Tax 12.485.2715.53
PAT Margin (%) 3.0%1.2%3.2%
Adjusted EPS (₹)1.00.41.3
Dividend Payout Ratio (%)0%0%0%

Valuation of SeedWorks Intl. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 119.19124.52140.05
Share Capital 36.2936.2936.29
Reserves 82.9088.23103.76
Debt +3035.3229.43
Long Term Debt000
Short Term Debt3035.3229.43
Minority Interest000
Trade Payables81.11100.63118.22
Others Liabilities 112.33108.13249.89
Total Liabilities 342.62368.59537.59

Fixed Assets

Net Fixed Assets +30.8919.8016.57
Gross Block75.4678.0287.37
Accumulated Depreciation44.5758.2370.80
CWIP 03.400
Investments 10.4310.4310.43
Inventories169.38194.29260.84
Trade Receivables98.6798.38128.56
Cash Equivalents 9.4215.7142.58
Others Assets 23.8226.5778.61
Total Assets 342.62368.59537.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity + -12.565.9988
PBT 20.0610.2025.06
Adjustment 18.4314.1118.57
Changes in Working Capital -41.62-9.4655.66
Tax Paid -9.43-8.86-11.30
Cash Flow From Investing Activity + -3.54-0.40-48.46
Capex -4.04-7.47-7.07
Net Investments 00.60-46.89
Others 0.496.465.50
Cash Flow From Financing Activity + 9.520.71-12.67
Net Proceeds from Shares 15.090.060
Net Proceeds from Borrowing 000
Interest Paid -4.83-4.68-6.78
Dividend Paid 000
Others -0.735.32-5.89
Net Cash Flow -6.586.2926.87

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)11.674.812.94
ROCE (%)16.81020.43
Asset Turnover Ratio1.231.251.08
PAT to CFO Conversion(x)-1.011.145.67
Working Capital Days
Receivable Days85.7080.7084.80
Inventory Days147.20148.90170.10
Payable Days175.60182.50219.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

SeedWorks International Ltd FAQs

The current trading price of SeedWorks Intl. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SeedWorks Intl. stood at ₹0.00 Cr

The latest P/E ratio of SeedWorks Intl. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of SeedWorks Intl. as of 31-Dec-1969 is 0.00.

The 52-week high of SeedWorks Intl. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SeedWorks Intl. is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About SeedWorks International Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×