SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Warivo Electric Mobility Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Automobile Two & Three Wheelers | | Warivo Electric Mob. Share Price

BSE Share Price
Not Listed

Warivo Electric Mobility Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Automobile Two & Three Wheelers | | Warivo Electric Mob. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
32.66%
Return on Capital Employed (ROCE)
21.14%
Return on Assets (ROA)
8.14%
Operating Profit Margin
5.9%
Net Profit Margin
3.21%
Gross Profit Margin
4.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
120.48%
Operating Profit Growth (1 Year)
-
121.37%
Net Profit Growth (1 Year)
-
376.09%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 21.3%11.2%21.1%-

Growth Parameters

Sales 43.161.91370
Sales YoY Gr.-43.7%120.5%-
Adj EPS 1.70.62.60
YoY Gr.--66.7%365.5%-
BVPS (₹) 5.86.69.20
Adj Net
Profit
2.50.94.4NAN
Cash Flow from Ops. -0.2-7.1-2.2-
Debt/CF from Ops. -76.3-3.1-12.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA120.5%
Adj EPS NANANA365.5%
BVPSNANANA39.9%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
28.59.432.70
Op. Profit
Mgn %
10.75.95.9NAN
Net Profit
Mgn %
5.71.53.2NAN
Debt to
Equity
1.521.7-
Working Cap
Days
01651280
Cash Conv.
Cycle
0110670

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales43.0961.91136.50
Operating Expenses + 38.4758.25128.42
Manufacturing Costs0.851.531.18
Material Costs33.4648.61115.08
Employee Cost 2.625.036
Other Costs 1.543.086.16
Operating Profit 4.623.658.08
Operating Profit Margin (%) 10.7%5.9%5.9%
Other Income + 0.580.230.79
Exceptional Items 000
Interest 1.062.072.24
Depreciation 0.500.800.85
Profit Before Tax 3.641.015.79
Tax 1.030.091.42
Profit After Tax 2.610.924.38
PAT Margin (%) 6.1%1.5%3.2%
Adjusted EPS (₹)1.70.62.6
Dividend Payout Ratio (%)0%0%0%

Valuation of Warivo Electric Mob. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 8.7011.0215.78
Share Capital 1.501.671.71
Reserves 7.209.3514.07
Debt +12.8921.6627.16
Long Term Debt4.383.932.70
Short Term Debt8.5117.7324.46
Minority Interest000
Trade Payables3.154.3321.58
Others Liabilities 2.792.533.45
Total Liabilities 27.5239.5467.96

Fixed Assets

Net Fixed Assets +4.985.025.52
Gross Block5.596.437.78
Accumulated Depreciation0.611.422.26
CWIP 0.330.430.35
Investments 000
Inventories11.8123.5132.89
Trade Receivables6.453.5818.43
Cash Equivalents 0.260.200.20
Others Assets 3.706.8010.57
Total Assets 27.5239.5467.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.17-7.09-2.18
PBT 3.641.015.79
Adjustment 0.982.602.51
Changes in Working Capital -3.59-10.17-10.3
Tax Paid -1.20-0.53-0.18
Cash Flow From Investing Activity + -2.75-0.97-1.32
Capex -2.76-0.95-1.26
Net Investments 000
Others 0.01-0.03-0.05
Cash Flow From Financing Activity + 3.1083.50
Net Proceeds from Shares 00.170
Net Proceeds from Borrowing 1.77-0.44-1.23
Interest Paid -0.94-1.91-2.01
Dividend Paid 000
Others 2.2710.196.74
Net Cash Flow 0.17-0.060.01

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)29.989.3732.66
ROCE (%)21.3411.2421.14
Asset Turnover Ratio1.571.852.54
PAT to CFO Conversion(x)-0.07-7.71-0.5
Working Capital Days
Receivable Days54.7029.6029.40
Inventory Days100104.1075.40
Payable Days34.4028.1041.10

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Warivo Electric Mobility Ltd FAQs

The current trading price of Warivo Electric Mob. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Warivo Electric Mob. stood at ₹0.00 Cr

The latest P/E ratio of Warivo Electric Mob. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Warivo Electric Mob. as of 31-Dec-1969 is 0.00.

The 52-week high of Warivo Electric Mob. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Warivo Electric Mob. is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Warivo Electric Mobility Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: