Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | | Grand Housing Share Price
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | | Grand Housing Share Price
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Sales | 94.61 | 156 | 156.66 |
| Operating Expenses ⓘ + | 50.52 | 77.77 | 51.80 |
| Operating Profit ⓘ | 44.09 | 78.23 | 104.86 |
| Operating Profit Margin (%) | 46.6% | 50.1% | 66.9% |
| Other Income ⓘ + | 0.34 | 7.80 | 18.25 |
| Interest ⓘ | 2.93 | 7.01 | 8.29 |
| Depreciation ⓘ | 0.17 | 0.28 | 0.48 |
| Profit Before Tax ⓘ | 41.34 | 78.74 | 114.33 |
| Tax ⓘ | 10.41 | 20.32 | 29.75 |
| Profit After Tax | 30.93 | 58.42 | 84.59 |
| PAT Margin (%) | 32.7% | 37.5% | 54.0% |
| Adjusted EPS (₹) | 1.0 | 1.8 | 2.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 110.82 | 171.91 | 247.26 | ||||||||
| Debt + | 89.92 | 82.86 | 95.06 | ||||||||
| Minority Interest | 0.31 | 51.6 | 60.84 | ||||||||
| Trade Payables | 0 | 3.36 | 2.41 | ||||||||
| Others Liabilities ⓘ | 72.82 | 41.53 | 37.16 | ||||||||
| Total Liabilities ⓘ | 273.87 | 351.26 | 442.73 | ||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 1.56 | 1.96 | 3.12 | ||||||||
| CWIP ⓘ | 0 | 0 | 0 | ||||||||
| Investments ⓘ | 0 | 29.38 | 5.48 | ||||||||
| Inventories | 163.62 | 133.66 | 267.21 | ||||||||
| Trade Receivables | 1.04 | 1.89 | 0.18 | ||||||||
| Cash Equivalents | 1.26 | 16.81 | 8.61 | ||||||||
| Others Assets ⓘ | 106.39 | 167.56 | 158.13 | ||||||||
| Total Assets ⓘ | 273.87 | 351.26 | 442.73 | ||||||||
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -55.64 | 139.41 | -64.47 |
| Cash Flow From Investing Activity ⓘ + | -2.70 | -79.42 | 28.96 |
| Cash Flow From Financing Activity ⓘ | 57.66 | -45.44 | 22.91 |
| Net Proceeds from Shares ⓘ + | 0 | 0 | 0 |
| Net Cash Flow ⓘ | -0.68 | 14.55 | -12.60 |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 27.91 | 41.33 | 40.36 | |||||||
| ROCE (%) | 18.32 | 33.91 | 38.71 | |||||||
| Asset Turnover Ratio | 0.35 | 0.5 | 0.39 | |||||||
| PAT to CFO Conversion(x) | -1.8 | 2.39 | -0.76 | |||||||
| Working Capital Days | ||||||||||
| Receivable Days | 4 | 3.40 | 2.40 | |||||||
| Inventory Days | 631.20 | 347.80 | 467 | |||||||
| Payable Days | 0 | 9.50 | 29.40 | |||||||

