Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | | Viraunique Realtors Share Price
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | | Viraunique Realtors Share Price
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|
| Sales | 13.70 | 16.28 | 27.18 |
| Operating Expenses ⓘ + | 13.04 | 15.34 | 25.47 |
| Operating Profit ⓘ | 0.66 | 0.94 | 1.72 |
| Operating Profit Margin (%) | 4.8% | 5.8% | 6.3% |
| Other Income ⓘ + | 0 | 0 | 0 |
| Interest ⓘ | 0 | 0 | 0 |
| Depreciation ⓘ | 0.14 | 0.21 | 0.34 |
| Profit Before Tax ⓘ | 0.52 | 0.74 | 1.38 |
| Tax ⓘ | 0.13 | 0.14 | 0.34 |
| Profit After Tax | 0.39 | 0.59 | 1.03 |
| PAT Margin (%) | 2.9% | 3.6% | 3.8% |
| Adjusted EPS (₹) | 188.6 | 32.1 | 2.6 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 0.48 | 1.33 | 6.88 | ||||||||
| Debt + | 0 | 0 | 0 | ||||||||
| Minority Interest | 0.02 | 0.03 | 0.03 | ||||||||
| Trade Payables | 4.48 | 3.60 | 3.12 | ||||||||
| Others Liabilities ⓘ | 0.54 | 0.52 | 1.07 | ||||||||
| Total Liabilities ⓘ | 5.52 | 5.48 | 11.11 | ||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 0.88 | 1.87 | 2.32 | ||||||||
| CWIP ⓘ | 0 | 0 | 0 | ||||||||
| Investments ⓘ | 0 | 0.72 | 0.63 | ||||||||
| Inventories | 0 | 0 | 0 | ||||||||
| Trade Receivables | 4.46 | 2.36 | 8.05 | ||||||||
| Cash Equivalents | 0.17 | 0.49 | 0.10 | ||||||||
| Others Assets ⓘ | 0 | 0.04 | 0 | ||||||||
| Total Assets ⓘ | 5.52 | 5.48 | 11.11 | ||||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0.98 | 1.84 | -4.49 |
| Cash Flow From Investing Activity ⓘ + | -0.81 | -1.72 | -0.70 |
| Cash Flow From Financing Activity ⓘ | 0 | 0.20 | 4.80 |
| Net Proceeds from Shares ⓘ + | 0 | 0.20 | 4.80 |
| Net Cash Flow ⓘ | 0.17 | 0.32 | -0.39 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 80.64 | 65.54 | 25.14 | |||||||
| ROCE (%) | 107.5 | 81.43 | 33.52 | |||||||
| Asset Turnover Ratio | 2.48 | 2.96 | 3.28 | |||||||
| PAT to CFO Conversion(x) | 2.51 | 3.12 | -4.36 | |||||||
| Working Capital Days | ||||||||||
| Receivable Days | 118.90 | 76.40 | 69.90 | |||||||
| Inventory Days | 0 | 0 | 0 | |||||||
| Payable Days | 0 | 0 | 0 | |||||||

