BSE: 0 | NSE: | Consumer Food |
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Recent Performance Summary not available for IPO
Recent Performance Summary not available for IPO
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | - | - |
| TTM Sales (₹ Cr.) | - | - |
| BVPS (₹.) ⓘ | - | - |
| Reserves (₹ Cr.) ⓘ | - | - |
| P/BV ⓘ | - | - |
| PE ⓘ | - | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | - / - |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | - |
| Equity (₹ Cr.) | - |
| Face Value (₹) | - |
| Industry PE ⓘ | - |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Sales | 158.52 | 162.41 | 186.97 |
| Operating Expenses ⓘ | 141.85 | 142.32 | 162.41 |
| Manufacturing Costs | 48.01 | 45.65 | 46.13 |
| Material Costs | 84.78 | 87.15 | 99.72 |
| Employee Cost | 2.65 | 2.88 | 6.35 |
| Other Costs ⓘ | 6.41 | 6.64 | 10.21 |
| Operating Profit ⓘ | 16.67 | 20.09 | 24.57 |
| Operating Profit Margin (%) | 10.5% | 12.4% | 13.1% |
| Other Income ⓘ | 0.25 | 0.39 | 0.42 |
| Interest ⓘ | 7.84 | 8.40 | 8.53 |
| Depreciation ⓘ | 4.34 | 4.11 | 3.84 |
| Exceptional Items ⓘ | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 4.74 | 7.97 | 12.62 |
| Tax ⓘ | 1.55 | 2.72 | 4.32 |
| Profit After Tax | 3.19 | 5.25 | 8.30 |
| PAT Margin (%) | 2.0% | 3.2% | 4.4% |
| Adjusted EPS (₹) | 4.2 | 6.8 | 10.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 21.74 | 26.99 | 40.58 | |||||||
| Share Capital ⓘ | 0.64 | 0.64 | 0.69 | |||||||
| Reserves ⓘ | 21.10 | 26.35 | 39.89 | |||||||
| Minority Interest | 0 | 0 | 0 | |||||||
| Debt | 58.46 | 64.82 | 71.60 | |||||||
| Long Term Debt | 24.70 | 26.35 | 21.17 | |||||||
| Short Term Debt | 33.76 | 38.47 | 50.43 | |||||||
| Trade Payables | 32.89 | 39.53 | 33.31 | |||||||
| Others Liabilities ⓘ | 14.88 | 15.70 | 21.69 | |||||||
| Total Liabilities ⓘ | 127.97 | 147.04 | 167.18 | |||||||
Fixed Assets | ||||||||||
| Gross Block | 48.21 | 52.49 | 54.95 | |||||||
| Accumulated Depreciation | 28.88 | 33 | 36.84 | |||||||
| Net Fixed Assets ⓘ | 19.33 | 19.49 | 18.11 | |||||||
| CWIP ⓘ | 0.34 | 0.07 | 3.94 | |||||||
| Investmentsⓘ | 0 | 0 | 0 | |||||||
| Inventories | 38.54 | 54.81 | 65.66 | |||||||
| Trade Receivables | 52.90 | 55.71 | 35.55 | |||||||
| Cash Equivalents | 0.18 | 1.71 | 0.02 | |||||||
| Others Assetsⓘ | 16.69 | 15.24 | 43.90 | |||||||
| Total Assets ⓘ | 127.97 | 147.04 | 167.18 | |||||||
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1.92 | 8.93 | 25.79 |
| PBT ⓘ | 4.74 | 7.97 | 12.62 |
| Adjustment ⓘ | 10.79 | 11.24 | 9.57 |
| Changes in Working Capital ⓘ | -12.55 | -8.69 | 6.12 |
| Tax Paid ⓘ | -1.06 | -1.60 | -2.52 |
| Cash Flow From Investing Activity ⓘ | -4.10 | -4.49 | -34.21 |
| Capex | -3.31 | -4.01 | -6.32 |
| Net Investments | 0 | 0 | 0 |
| Others ⓘ | -0.79 | -0.48 | -27.89 |
| Cash Flow From Financing Activityⓘ | 0.44 | -2.90 | 6.73 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 6.22 |
| Net Proceeds from Borrowing ⓘ | -1.82 | 1.65 | -5.18 |
| Interest Paid ⓘ | -6.48 | -7.25 | -6.75 |
| Dividend Paid ⓘ | 0 | 0 | 0 |
| Others ⓘ | 8.73 | 2.69 | 12.44 |
| Net Cash Flow ⓘ | -1.74 | 1.53 | -1.69 |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 14.69 | 21.56 | 24.57 | |||||||
| ROCE (%) | 14.22 | 17.51 | 19.39 | |||||||
| Asset Turnover Ratio | 1.24 | 1.18 | 1.19 | |||||||
| PAT to CFO Conversion(x) | 0.6 | 1.7 | 3.11 | Working Capital Days | ||||||
| Receivable Days | 122 | 122 | 89 | |||||||
| Inventory Days | 89 | 105 | 118 | |||||||
| Payable Days | 142 | 152 | 133 | |||||||