BSE: 0 | NSE: | Medical Equipment/Supplies/Accessories |
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | - | - |
| TTM Sales (₹ Cr.) | - | - |
| BVPS (₹.) ⓘ | - | - |
| Reserves (₹ Cr.) ⓘ | - | - |
| P/BV ⓘ | - | - |
| PE ⓘ | - | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | - / - |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | - |
| Equity (₹ Cr.) | - |
| Face Value (₹) | - |
| Industry PE ⓘ | - |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Sales | 150.95 | 168.74 | 223.98 |
| Operating Expenses ⓘ | 110.92 | 114.01 | 125 |
| Manufacturing Costs | 7.35 | 7.09 | 7.84 |
| Material Costs | 34.06 | 39.94 | 45.98 |
| Employee Cost | 46.15 | 49.73 | 53.64 |
| Other Costs ⓘ | 23.37 | 17.25 | 17.54 |
| Operating Profit ⓘ | 40.03 | 54.72 | 98.98 |
| Operating Profit Margin (%) | 26.5% | 32.4% | 44.2% |
| Other Income ⓘ | 0.29 | 0.40 | 0.87 |
| Interest ⓘ | 6.62 | 9.50 | 8.75 |
| Depreciation ⓘ | 10.01 | 12.77 | 14.73 |
| Exceptional Items ⓘ | 0 | 0 | -0.15 |
| Profit Before Tax ⓘ | 23.69 | 32.85 | 76.23 |
| Tax ⓘ | 10.15 | 10.35 | 18.28 |
| Profit After Tax | 13.54 | 22.50 | 57.95 |
| PAT Margin (%) | 9.0% | 13.3% | 25.9% |
| Adjusted EPS (₹) | 2.5 | 4.2 | 10.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 110.92 | 133.13 | 191.25 | |||||||
| Share Capital ⓘ | 1.32 | 1.32 | 1.32 | |||||||
| Reserves ⓘ | 109.60 | 131.81 | 189.93 | |||||||
| Minority Interest | 0 | 0 | 0 | |||||||
| Debt | 57.81 | 83.32 | 77.63 | |||||||
| Long Term Debt | 29.04 | 50.69 | 46.12 | |||||||
| Short Term Debt | 28.77 | 32.63 | 31.51 | |||||||
| Trade Payables | 1.98 | 1.96 | 2.45 | |||||||
| Others Liabilities ⓘ | 40.52 | 52.48 | 53.26 | |||||||
| Total Liabilities ⓘ | 211.22 | 270.88 | 324.59 | |||||||
Fixed Assets | ||||||||||
| Gross Block | 190.56 | 259.97 | 286.72 | |||||||
| Accumulated Depreciation | 63.22 | 75.99 | 90.12 | |||||||
| Net Fixed Assets ⓘ | 127.34 | 183.98 | 196.60 | |||||||
| CWIP ⓘ | 0.14 | 0.10 | 1.44 | |||||||
| Investmentsⓘ | 0.16 | 2.17 | 3.29 | |||||||
| Inventories | 47.53 | 53.20 | 62.96 | |||||||
| Trade Receivables | 10.27 | 11.33 | 29.16 | |||||||
| Cash Equivalents | 1.12 | 2.08 | 2.20 | |||||||
| Others Assetsⓘ | 24.66 | 18.02 | 28.96 | |||||||
| Total Assets ⓘ | 211.22 | 270.88 | 324.59 | |||||||
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 10.34 | 53.52 | 48.31 |
| PBT ⓘ | 23.69 | 32.85 | 76.23 |
| Adjustment ⓘ | 17.43 | 22.12 | 23.99 |
| Changes in Working Capital ⓘ | -21.93 | 4.37 | -32.78 |
| Tax Paid ⓘ | -8.85 | -5.82 | -19.13 |
| Cash Flow From Investing Activity ⓘ | -25.97 | -72.47 | -31.40 |
| Capex | -25.93 | -69.36 | -29.88 |
| Net Investments | -0.12 | -3.24 | -1.72 |
| Others ⓘ | 0.07 | 0.13 | 0.20 |
| Cash Flow From Financing Activityⓘ | 15.68 | 19.78 | -17.14 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 5.01 | 21.66 | -6.37 |
| Interest Paid ⓘ | -6.62 | -9.50 | -8.75 |
| Dividend Paid ⓘ | 0 | 0 | 0 |
| Others ⓘ | 17.30 | 7.62 | -2.02 |
| Net Cash Flow ⓘ | 0.05 | 0.83 | -0.23 |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 12.21 | 18.44 | 35.73 | |||||||
| ROCE (%) | 16.48 | 20.2 | 32.67 | |||||||
| Asset Turnover Ratio | 0.71 | 0.7 | 0.75 | |||||||
| PAT to CFO Conversion(x) | 0.76 | 2.38 | 0.83 | Working Capital Days | ||||||
| Receivable Days | 25 | 23 | 33 | |||||||
| Inventory Days | 115 | 109 | 95 | |||||||
| Payable Days | 21 | 18 | 17 | |||||||