MoneyWorks4Me

Intellius Recode Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | | Intellius Recode Share Price

BSE Share Price
Not Listed

Intellius Recode Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | | Intellius Recode Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
110.23%
Return on Capital Employed (ROCE)
99.34%
Return on Assets (ROA)
20.81%
Operating Profit Margin
15.9%
Net Profit Margin
11.56%
Gross Profit Margin
16.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
28.79%
Operating Profit Growth (1 Year)
-
-4.31%
Net Profit Growth (1 Year)
-
-11.57%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.9%108.5%-5.9%11.9%51.1%-

Growth Parameters

Sales 10.123.426.830.238.90
Sales YoY Gr.-131%14.5%12.6%28.8%-
Adj EPS 0.74.2-0.40.750
YoY Gr.-514.7%-108.4%NA604.2%-
BVPS (₹) 0.94.23.94.79.50
Adj Net
Profit
0.74.2-0.40.75NAN
Cash Flow from Ops. -0.12.400.45.8-
Debt/CF from Ops. -32.9092.58.91.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA18.4%28.8%
Adj EPS NANA6.2%604.2%
BVPSNANA31.1%104.3%
Share Price - - - -

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
77.9163.8-8.616.570.40
Op. Profit
Mgn %
13.221.21.80.912.9NAN
Net Profit
Mgn %
6.717.9-1.32.312.9NAN
Debt to
Equity
3.100.70.70.6-
Working Cap
Days
06174831000
Cash Conv.
Cycle
0273640340

Valuation of Intellius Recode - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'23Mar'24Mar'25
Sales69.5679.8870.79
Operating Expenses > + 62.1768.2959.70
Manufacturing Costs24.7324.1813.18
Material Costs000
Employee Cost 27.8128.4429.07
Other Costs > 9.6215.6817.45
Operating Profit > 7.3911.5911.09
Operating Profit Margin (%) 10.6%14.5%15.7%
Other Income > + 0.391.081.85
Exceptional Items > 000
Interest > 0.980.941.20
Depreciation > 2.722.532.60
Profit Before Tax > 4.099.219.14
Tax > -0.05-0.040.96
Profit After Tax 4.149.258.18
PAT Margin (%) 6.0%11.6%11.6%
Adjusted EPS (₹)4.19.28.2
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.674.8210.03
Share Capital 0.100.100.10
Reserves 4.574.729.93
Debt +00.145.77
Long Term Debt00.140.11
Short Term Debt005.66
Minority Interest000
Trade Payables5.558.7610.35
Others Liabilities 18.0621.1017.65
Total Liabilities 28.2834.8243.80

Fixed Assets

Net Fixed Assets +11.269.036.97
Gross Block13.9814.2714.82
Accumulated Depreciation2.725.257.85
CWIP 0.091.695.11
Investments 000
Inventories000
Trade Receivables13.0619.5422.90
Cash Equivalents 0.270.330.03
Others Assets 3.604.238.79
Total Assets 28.2834.8243.80
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7.5713.243.12
PBT 4.099.219.14
Adjustment 4.813.473.24
Changes in Working Capital -1.560.58-9.23
Tax Paid 0.23-0.01-0.03
Cash Flow From Investing Activity + -0.57-1.89-3.60
Capex -0.57-1.89-3.60
Net Investments 000
Others 000
Cash Flow From Financing Activity + -7.45-11.290.19
Net Proceeds from Shares 000
Net Proceeds from Borrowing 00.17-0.03
Interest Paid -0-0.07-0.18
Dividend Paid 000
Others -7.45-11.400.40
Net Cash Flow -0.450.06-0.30
PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)88.57194.9110.23
ROCE (%)108.43210.0299.34
Asset Turnover Ratio2.462.531.8
PAT to CFO Conversion(x)1.831.430.38
Working Capital Days
Receivable Days68.5074.50109.40
Inventory Days000
Payable Days000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Intellius Recode Ltd FAQs

The current trading price of Intellius Recode on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Intellius Recode stood at ₹0.00 Cr

The latest P/E ratio of Intellius Recode as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Intellius Recode as of 31-Dec-1969 is 0.00.

The 52-week high of Intellius Recode is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intellius Recode is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Intellius Recode Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now