SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mouri Tech Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | | Mouri Tech Share Price

BSE Share Price
Not Listed

Mouri Tech Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | | Mouri Tech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
7.03%
Return on Capital Employed (ROCE)
10.70%
Return on Assets (ROA)
6.50%
Operating Profit Margin
20.6%
Net Profit Margin
12.45%
Gross Profit Margin
21.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-9.67%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-39.38%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-45.42%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 62.5%65.1%26.4%10.7%-

Growth Parameters

Sales 4805885915340
Sales YoY Gr.-22.4%0.6%-9.7%-
Adj EPS 1013.610.85.60
YoY Gr.-35.1%-20.7%-47.8%-
BVPS (₹) 22.837.380.487.90
Adj Net
Profit
10013612163.3NAN
Cash Flow from Ops. 65.841.9106-44.5-
Debt/CF from Ops. 0.20.200-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA3.6%-9.7%
Adj EPS NANA-17.6%-47.8%
BVPSNANA56.8%9.4%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4445.118.96.70
Op. Profit
Mgn %
32.933.430.620.6NAN
Net Profit
Mgn %
20.923.120.411.9NAN
Debt to
Equity
0000-
Working Cap
Days
01531962660
Cash Conv.
Cycle
01001542090

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales480.30587.89591.14533.97
Operating Expenses > + 322.13391.46410.16424.25
Manufacturing Costs8.179.4011.4812.43
Material Costs18.6413.835.435.58
Employee Cost 263.55313.71323.17300.88
Other Costs > 31.7854.5470.07105.36
Operating Profit > 158.16196.43180.99109.72
Operating Profit Margin (%) 32.9%33.4%30.6%20.5%
Other Income > + 0.3319.697.2110.66
Exceptional Items > 0000
Interest > 10.016.713.233.69
Depreciation > 9.6214.8219.2419.14
Profit Before Tax > 138.86194.59165.7297.55
Tax > 38.4650.5643.8831.05
Profit After Tax 100.40144.03121.8466.50
PAT Margin (%) 20.9%24.5%20.6%12.5%
Adjusted EPS (₹)10.014.410.95.9
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Mouri Tech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 228.28373.04902.08989.98
Share Capital 0.010.01112.21112.57
Reserves 228.27373.03789.87877.41
Debt +7.023.3900
Long Term Debt6.833.3900
Short Term Debt0.19000
Minority Interest0000
Trade Payables6.4314.5713.3918.02
Others Liabilities 117.7459.9076.7945.86
Total Liabilities 359.46450.91992.261,053.85

Fixed Assets

Net Fixed Assets +88.32102.34122.03129.47
Gross Block118.80145.68184.42209
Accumulated Depreciation30.4943.3462.3979.53
CWIP 21.7211.9424.3329.73
Investments 29.1934.04440.94442.82
Inventories0.233.040.240
Trade Receivables110.28243.88297.36362.10
Cash Equivalents 22.237.2765.2813.05
Others Assets 87.5048.4042.0776.69
Total Assets 359.46450.91992.261,053.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 65.7641.87106.44-44.51
PBT 138.86194.59165.7297.55
Adjustment 20.2215.9420.3540.90
Changes in Working Capital -77.65-84.82-34.32-131.83
Tax Paid -15.67-83.84-45.31-51.13
Cash Flow From Investing Activity + -52.66-26.05-39.11-19.44
Capex -33.83-33.67-40.96-24.37
Net Investments 0.15000
Others -18.987.621.854.93
Cash Flow From Financing Activity + -18.24-12.03-11.8412.73
Net Proceeds from Shares 00019.60
Net Proceeds from Borrowing -3.15-3.41-6.740
Interest Paid -9.76-6.42-3.21-3.69
Dividend Paid 0000
Others -5.33-2.21-1.89-3.18
Net Cash Flow -5.133.7955.49-51.22

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)43.9847.9119.117.03
ROCE (%)62.4765.1426.3610.7
Asset Turnover Ratio1.341.450.820.52
PAT to CFO Conversion(x)0.650.290.87-0.67
Working Capital Days
Receivable Days83.80109.90167.10225.40
Inventory Days0.20110
Payable Days125.80277.20939.301,028

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mouri Tech Ltd FAQs

The current trading price of Mouri Tech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Mouri Tech stood at ₹0.00 Cr

The latest P/E ratio of Mouri Tech as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Mouri Tech as of 31-Dec-1969 is 0.00.

The 52-week high of Mouri Tech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mouri Tech is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Mouri Tech Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×