MoneyWorks4Me

Black Opal Consultants Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Business Support | | Black Opal Consult. Share Price

BSE Share Price
Not Listed

Black Opal Consultants Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Business Support | | Black Opal Consult. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
45.99%
Return on Capital Employed (ROCE)
53.85%
Return on Assets (ROA)
29.77%
Operating Profit Margin
39.8%
Net Profit Margin
29.08%
Gross Profit Margin
39.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
66.37%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
7.69%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
6.27%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'23Mar'24Mar'25TTM
ROCE % ⓘ41.2%76.9%100.9%-

Growth Parameters ⓘ

Sales ⓘ7.723.338.80
Sales YoY Gr.-201.9%66.4%-
Adj EPS ⓘ1.85.113.70
YoY Gr.-189.8%167.5%-
BVPS (₹) ⓘ5.310.424.20
Adj Net
Profit ⓘ
1.54.311.4NAN
Cash Flow from Ops. ⓘ-0.57.3-1.6-
Debt/CF from Ops. ⓘ-10.2-0.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANA66.4%
Adj EPS ⓘNANANA167.5%
BVPSⓘNANANA132.2%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
33.665.479.10
Op. Profit
Mgn % ⓘ
26.72539.7NAN
Net Profit
Mgn % ⓘ
19.118.429.5NAN
Debt to
Equity ⓘ
0.10.20-
Working Cap
Days ⓘ
066990
Cash Conv.
Cycle ⓘ
0-24-60

Valuation of Black Opal Consult. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'23Mar'24Mar'25Mar'26
Sales7.8819.7532.8641.97
Operating Expenses ⓘ + 5.4913.8117.3925.29
Manufacturing Costs0.010.060.114.05
Material Costs000-5.09
Employee Cost 1.791.991.601.66
Other Costs ⓘ 3.6911.7615.6824.67
Operating Profit ⓘ 2.395.9415.4816.67
Operating Profit Margin (%) 30.3%30.1%47.1%39.7%
Other Income ⓘ + 0.090.150.180.38
Exceptional Items ⓘ 0000
Interest ⓘ 0.030.050.090.41
Depreciation ⓘ 0.140.240.200.14
Profit Before Tax ⓘ 2.315.8115.3716.49
Tax ⓘ 0.591.483.894.29
Profit After Tax 1.724.3211.4812.20
PAT Margin (%) 21.8%21.9%34.9%29.1%
Adjusted EPS (₹)2.15.213.814.7
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 4.618.9320.4132.67
Share Capital ⓘ 0.830.830.838.34
Reserves ⓘ 3.778.1019.5724.33
Debt +0.421.520.118.84
Long Term Debt0.400.200.118.84
Short Term Debt0.011.3100
Minority Interest000-0.01
Trade Payables0.321.710.160.27
Others Liabilities ⓘ 1.160.931.7317.80
Total Liabilities ⓘ 6.5113.0922.4259.57

Fixed Assets

Net Fixed Assets ⓘ +0.430.560.370.34
Gross Block0.580.950.951.05
Accumulated Depreciation0.150.380.580.72
CWIP ⓘ 0.44000
Investments ⓘ 1.576.193.8822.07
Inventories0009.41
Trade Receivables0.300.642.365.36
Cash Equivalents 0.271.711.774.48
Others Assets ⓘ 3.503.9914.0517.92
Total Assets ⓘ 6.5113.0922.4259.57
PARTICULARSMar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + -0.185.60-0.6515.81
PBT ⓘ 2.315.8115.3716.49
Adjustment ⓘ 0.100.210.06-0.04
Changes in Working Capital ⓘ -2.020.93-13.062.21
Tax Paid ⓘ -0.57-1.35-3.03-2.86
Cash Flow From Investing Activity ⓘ + -2.47-5.212.19-22
Capex -0.990.07-0.01-0.06
Net Investments -1.57-4.622.31-12.59
Others ⓘ 0.09-0.66-0.11-9.35
Cash Flow From Financing Activity ⓘ + 1.961.05-1.488.91
Net Proceeds from Shares ⓘ 2.80000
Net Proceeds from Borrowing ⓘ 0.38-0.20-0.098.73
Interest Paid ⓘ -0.03-0.05-0.08-0.41
Dividend Paid ⓘ 0000
Others ⓘ -1.191.30-1.310.59
Net Cash Flow ⓘ -0.691.440.062.72
PARTICULARSMar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)37.3463.8678.2445.99
ROCE (%)45.8874.9499.2753.85
Asset Turnover Ratio1.212.021.851.02
PAT to CFO Conversion(x)-0.11.3-0.061.3
Working Capital Days
Receivable Days148.7016.6033.50
Inventory Days00081.80
Payable Days000-15.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Black Opal Consultants Ltd FAQs

The current trading price of Black Opal Consult. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Black Opal Consult. stood at ₹0.00 Cr

The latest P/E ratio of Black Opal Consult. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Black Opal Consult. as of 31-Dec-1969 is 0.00.

The 52-week high of Black Opal Consult. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Black Opal Consult. is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Black Opal Consultants Ltd

Black Opal Consultants was originally incorporated as ‘Black Opal Consultants Private Limited’ on September 01, 2020. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by the Board of Directors of the company in their meeting held on February 10, 2025 and a Shareholder’s resolution passed at the Extra-Ordinary General Meeting of the company held on February 14, 2025 and consequently, the name of the company was changed to ‘Black Opal Consultants Limited’ on April 07, 2025. It partners with various developers to market and sell their residential and commercial properties. It enters into mandates with the developers, securing exclusive or semi-exclusive rights to sell their inventories in return for brokerage income. To obtain such exclusive mandates, the company pays an advance to the developer, which is retained as a deposit by such developer and refunded to it upon successful completion of the mandate or upon expiry of its tenure. Such arrangement provides the company with enhanced revenue visibility and business stability. By collaborating with the developers, the company ensures timely realization of revenue and reinforces its position as a credible and trusted long-term partner in the real estate sector.

In addition to partnering with real estate developers, it also collaborates closely with its Group Entities namely, Aurika Homes & Aurika Projects LLP, to facilitate the sale of projects developed by such Group Entities. It has entered into Memorandum of Understanding (MoU) dated June 20, 2024 and March 15, 2025 with its Group Entities namely, Aurika Homes & Aurika Projects LLP, respectively, securing exclusive rights to market and sell their projects in return for brokerage income. This arrangement enables it to leverage its market expertise, strengthen synergies within the group, and derive mutual benefits from the established relationship with such Group Entities. 

It leverages a strong network of over 200 brokers, enabling it to expand its addressable market and strengthen its business outreach. These brokers play a vital role in supporting its sales efforts and overall business growth. Additionally, it utilizes its social media platforms such as Facebook and search engines like Google to market developers’ inventories and enhance visibility. It is a promoter driven real estate services company engaged in providing a wide range of real estate solutions, including brokerage, property advisory, loan syndication, and project management service. It has also expanded its operations into the real estate development segment, through investment in its Group Entities, Aurika Developers LLP and Black Opal Ventures LLP. It operates across the residential, commercial property segments, offering solutions to a diverse clientele, including real estate developers, retail buyers/sellers, and investors, across both residential and commercial segments. Its primary focus lies in newly constructed/ under- construction properties, where it supports developers in marketing and selling their projects while assisting customers in property acquisition.

Business area of the company 

The company is engaged in providing consultancy, brokerage, facilitation and agency services in the real estate sector, including services relating to the identification, marketing, investment, purchase, sale, exchange, development, construction and promotion of immovable properties, either directly or through its partnership entities.

Awards and recognitions

  • 2022: Received certificate of appreciation from Gaurs for the project the Islands by Gaur.
  • 2023: Received certificate of appreciation for the project Estate 128.
  • 2024: Received Esteemed for project the Islands by Gaur.
  • 2024: Received Star Performer Award.
  • 2024: Received Remarkable contribution award for Project Antara.
  • 2024: Received Remarkable contribution award for project Estate 360. 
  • 2024: Received certificate of commitment by Hero Homes.
  • 2024: Received certificate of excellence for the project Nandaka by Ganga Realty.
  • 2025: Received Trusted Partner Award by Eldeco.
  • 2025: Received certificate of appreciation for the project SKA Estate by SKA.
  • 2025: Received ‘Certificate of Appreciation’ for timely GST Return filing and tax payments during the financial year 2024-25 by Central Board of Indirect Taxes and Customs, Ministry of Finance.
  • 2025: Received certificate of excellence appreciation from Max for the invaluable contribution to the Antara Senior Living journey.
  • 2026: Received certificate of appreciation for the Project ‘The Prestige City, Indirapuram’.
  • 2026: Received certificate of achievement towards the sales of the Luxury Project Portfolio.
  • 2026: Received certificate for exceptional performance by Experion.
  • 2026: Received certificate for contribution and commitment in supporting its business growth and success by Adani Realty.
  • 2026: Received certificate for remarkable contributions of success of Estate 361 by Max Estates.
  • 2026: Received certificate for remarkable contribution for success of Estates 105 by Max Estate Group.
  • 2026 Certificate for the partnership by Prestige Group.

History and milestones

  • 2020: Commenced Real Estate Advisory Business with office set up in Delhi.
  • 2022: Established its Noida Office and expanded its employee base.
  • 2023: Entered into an agreement through its subsidiary with deep mindz, its technical collaborator for initial development of Justhomz, a tech platform.
  • 2024: Established associations with over 200 Brokers.
  • 2025: Made strategic investments in Aurika Developers LLP, involved in developing real estate project in Ayodhya.
  • 2025: Conversion of the company from private limited company to public limited company and subsequent change of name of the company from ‘Black Opal Consultants Private Limited’ to ‘Black Opal Consultants Limited’.
  • 2026 The company incorporated Aurika Estates LLP for undertaking the construction and development of 104 villas in Bareilly, Uttar Pradesh, under the project ‘Amara Villas’.
  • 2026: The company acquired an interest in Black Opal Ventures LLP, through which it acquired land parcels situated at Ghaziabad and Lucknow.
  • 2026: The company acquired an interest in Aurika Developers LLP, resulting in Aurika Developers LLP becoming a subsidiary of the company.
  • 2026: The company achieved a turnover of ? 4196.56 lakhs during the financial year ended March 31, 2026.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now