MoneyWorks4Me

Leap India Ltd (LEAPIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544865 NSE: LEAPIND Business Support | | Leap India Share Price

₹160 4.30 (2.76%)

As on 18-Aug'26 16:59

Leap India Ltd (LEAPIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544865 NSE: LEAPIND Business Support | | Leap India Share Price

₹160 4.30 (2.76%)

As on 18-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹7,049 Cr.
Current Price
₹160
52-Week Low / High
₹143 / 167
TTM EPS
₹0.9
TTM Sales
₹378 Cr.
Book Value per Share
₹25.7
P/E Ratio
177.97
In line with its 5-year historical median
Industry PE
24.5
Price to Book (P/B)
6.23
In line with its 5-year historical median
Price to Sales (P/S)
18.64
In line with its 5-year historical median
EV/EBITDA
30.71
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
6.93%
Return on Capital Employed (ROCE)
8.05%
Return on Assets (ROA)
2.43%
Operating Profit Margin
60.1%
Net Profit Margin
10.47%
Gross Profit Margin
51.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
27.07%
Operating Profit Growth (1 Year)
-
25.23%
Net Profit Growth (1 Year)
-
-3.15%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹1,088 Cr.
Equity
₹44.1 Cr.
Face Value
₹1
All Time Low / High
₹143.10 / 166.80

Leap India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Leap India Ltd a good quality company?
Leap India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Leap India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Leap India Ltd vs industry peers?
Leap India Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 12.84%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Leap India Ltd?
Promoters hold % of the Leap India Ltd, with % of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Leap India Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Leap India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 5.8%9.7%8.1%-
Value Creation
Index
-0.6-0.3-0.4-

Growth Parameters

Sales 243298378378
Sales YoY Gr.-22.4%27.1%-
Adj EPS 1.13.62.90.9
YoY Gr.-230.9%-21.2%-
BVPS (₹) 63.248.450.825.7
Adj Net
Profit
9.239.734.640
Cash Flow from Ops. 130137226-
Debt/CF from Ops. 2.33.13.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA27.1%
Adj EPS NANANA-21.2%
BVPSNANANA4.9%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.66.24.22.4
Op. Profit
Mgn %
48.36160.1NAN
Net Profit
Mgn %
3.813.49.210.5
Debt to
Equity
0.50.60.8-
Working Cap
Days
03283640
Cash Conv.
Cycle
041650

Valuation of Leap India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'23Mar'24Mar'25
Sales243298378
Operating Expenses + 126116151
Manufacturing Costs121216
Material Costs5712
Employee Cost 272940
Other Costs 816983
Operating Profit 117181227
Operating Profit Margin (%) 48.3%61.0%60.1%
Other Income + 62126
Exceptional Items 000
Interest 414458
Depreciation 73105140
Profit Before Tax 95455
Tax 01315
Profit After Tax 94140
PAT Margin (%) 3.9%13.8%10.5%
Adjusted EPS (₹)1.13.83.3
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 567718922
Share Capital 43192311
Reserves 524526611
Debt +237374608
Long Term Debt237359605
Short Term Debt0153
Minority Interest000
Trade Payables464474
Others Liabilities 196167354
Total Liabilities 1,0461,3021,958

Fixed Assets

Net Fixed Assets +7979201,373
Gross Block9551,1351,882
Accumulated Depreciation157216509
CWIP 015
Investments 759109
Inventories171320
Trade Receivables75133180
Cash Equivalents 8513
Others Assets 142170257
Total Assets 1,0461,3021,958
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 130137226
PBT 95455
Adjustment 117141174
Changes in Working Capital 6-58-3
Tax Paid -2-0-0
Cash Flow From Investing Activity + -141-305-1,298
Capex -77-248-216
Net Investments -6-38-1,038
Others -58-19-44
Cash Flow From Financing Activity + -71671,043
Net Proceeds from Shares 0070
Net Proceeds from Borrowing 27130307
Interest Paid -33-42-52
Dividend Paid 000
Others -179719
Net Cash Flow -17-0-28
PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)1.787.766.93
ROCE (%)5.829.668.05
Asset Turnover Ratio0.230.250.23
PAT to CFO Conversion(x)14.443.345.65
Working Capital Days
Receivable Days112.60127.30151
Inventory Days2518.5016.10
Payable Days3,402.502,346.201,866

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Leap India Ltd FAQs

The current trading price of Leap India on 18-Aug-2026 16:59 is ₹160.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Aug-2026 the market cap of Leap India stood at ₹7,048.6 Cr

The latest P/E ratio of Leap India as of 17-Aug-2026 is 178.0.

The latest P/B ratio of Leap India as of 17-Aug-2026 is 6.23.

The 52-week high of Leap India is ₹166.8 and the 52-week low is ₹143.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Leap India is ₹378 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Leap India Ltd is a below average quality company.

The key valuation ratios of Leap India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Leap India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Leap India Ltd

LEAP India was incorporated as LEAP India Private Limited as a private limited company on July 3, 2013. Subsequently, the company was converted into a public limited company pursuant to a Board resolution dated June 27, 2025, and a special resolution passed by the Shareholders on July 17, 2025, and consequently the name of the company was changed to LEAP India Limited on July 31, 2025.

The company is on-demand asset pooling provider in India’s supply chain management sector. It utilizes its ‘share and reuse’ business model. This circular business model supports its customers while reducing environmental impact and enhancing the time and cost efficiency and safety of supply chains for its customers across India. The company’s service offerings encompass technology-enabled supply chain solutions that suit customer requirements across industries. Its solutions help customers to connect different stages of their own value chain, from the point of manufacturing to distribution of goods all the way to the point of sale (retail).

Through its large asset base and pan-India network, the company is able to serve a diverse customer base spanning sectors such as fastmoving consumer goods (FMCG), food and beverage (F&B), third-party logistics (3PL), e-commerce and quick commerce, automotive, industrials and others.

Business area of the company

The company is engaged in the business of pooling of resources for providing customised and best in class services to automotive sector and Fast-Moving Consumer Goods (FMCG) industry in the supply chain arena. 

Products of the company

  • Pallets
  • Containers
  • Material handling equipment (MHE)

Awards, accreditations and recognition 

  • 2016: Received the Award of Excellence for ‘Best Innovation in Material Handling Solutions’ at the Logistics Service Provider Awards 2016.
  • 2016: Received the Award of Excellence for ‘Best Emerging Material Handling Company of the Year’ at the Logistics Service Provider Awards 2016.
  • 2017: Received the Silver Award for Best Innovation - Services by Hindustan Coca Cola Beverages Private Limited.
  • 2019: Recognition as a ‘Partner in Progress’ by Future Supply Chain at Reimagine! 2019.
  • 2022: Recognised as ‘Brand of the Year 2022’ by Marksmen Daily.
  • 2023: Received the ‘Sustainable Business of the Year’ award at the Global Sustainability Leaderships Awards 2023.
  • 2023: Recognised as ‘India’s Best Performing Supply Chain Management Companies 2023’ by CIOLOOK INDIA.
  • 2024: Received the ‘Excellence Award’ from Rotary Club of Mumbai Dahisar.
  • 2025: Awarded the ‘Best Employer Brand Award’ by National Best Employer Brands.
  • 2026: Recognised as ‘Approved Training Parter’ by the Logistics Skill Council, under the aegis of the National Skill Development Corporation (NSDC) and the Ministry of Skill Development & Entrepreneurship, Government of India.

History and milestones

  • 2013: Incorporation of the company.
  • 2019: Implemented SAP Business One, an enterprise resource planning system, into the company’s business operation.
  • 2019: Launch of MyLEAP Application.
  • 2019: Reached a pool size of 2.47 million pallets.
  • 2023: Acquisition of Skan Marine Services Private Limited.
  • 2024: Reached a pool size of 5.93 million pallets.
  • 2025: Acquired 100% of the equity capital of CHEP, pursuant to which CHEP was merged into the company.
  • 2025: Implemented SAP HANA, an in-memory database to run advanced analytics alongside high speed transactions.
  • 2025: Initiated Salesforce CRM rollout.
  • 2025: Entered the GCC region with the incorporation of the company’s subsidiary, LEAP GULF Company.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: