SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Juniper Green Energy Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | | Juniper Green Energy Share Price

BSE Share Price
Not Listed

Juniper Green Energy Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | | Juniper Green Energy Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
1.77%
Return on Capital Employed (ROCE)
4.25%
Return on Assets (ROA)
1.34%
Operating Profit Margin
9.8%
Net Profit Margin
24.83%
Gross Profit Margin
38.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
515.2%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
12.74%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
88.27%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.5%1.6%3.4%4.3%-

Growth Parameters

Sales 24.524.628.41740
Sales YoY Gr.-0.2%15.3%515.2%-
Adj EPS 0.60.10.80.90
YoY Gr.--84.8%800%8.6%-
BVPS (₹) 50.551.154.768.40
Adj Net
Profit
91.42343.2NAN
Cash Flow from Ops. 19.310.91.6-77.7-
Debt/CF from Ops. 5.89.762.7-13.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA92.3%515.2%
Adj EPS NANA14.3%8.6%
BVPSNANA10.7%25.1%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.20.21.91.70
Op. Profit
Mgn %
72.252.953.49.8NAN
Net Profit
Mgn %
36.85.781.124.8NAN
Debt to
Equity
0.10.10.10.3-
Working Cap
Days
01,5382,5962,1200
Cash Conv.
Cycle
05265730

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales24.5324.5928.36174.47
Operating Expenses + 6.8211.5813.22157.39
Manufacturing Costs0.621.081.04135.53
Material Costs0000
Employee Cost 4.217.455.426.76
Other Costs 1.993.056.7515.09
Operating Profit 17.7113.0115.1517.08
Operating Profit Margin (%) 72.2%52.9%53.4%9.8%
Other Income + 10.807.6137.18123.59
Exceptional Items 0000
Interest 11.7911.8810.3873.10
Depreciation 6.816.897.208.34
Profit Before Tax 9.911.8634.7559.23
Tax 0.900.4611.7415.91
Profit After Tax 9.021.3923.0143.32
PAT Margin (%) 36.8%5.7%81.1%24.8%
Adjusted EPS (₹)0.60.10.80.9
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Juniper Green Energy - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 766.31776.431,557.433,343.10
Share Capital 13.8113.8125.91488.99
Reserves 752.51762.631,531.532,854.11
Debt +105.71100.0192.781,075.15
Long Term Debt105.71100.0192.781,075.15
Short Term Debt0000
Minority Interest0000
Trade Payables0.460.571.1537.44
Others Liabilities 14.8416.11176.75190.49
Total Liabilities 887.32893.121,828.114,646.18

Fixed Assets

Net Fixed Assets +145.80139.74138.29267.22
Gross Block160.12160.56165.82303.28
Accumulated Depreciation14.3220.8227.5336.06
CWIP 0.010024.66
Investments 582.43626.37929.171,765.47
Inventories0006.82
Trade Receivables4.254.339.2197.94
Cash Equivalents 65.2413.65470.51852.55
Others Assets 89.59109.04280.931,631.53
Total Assets 887.32893.121,828.114,646.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 19.2710.861.57-77.72
PBT 9.911.8634.7559.23
Adjustment 7.8011.16-19.60-42.14
Changes in Working Capital 2.13-1.77-9.69-76.92
Tax Paid -0.57-0.39-3.89-17.89
Cash Flow From Investing Activity + -458.836.86-891.24-2,276.48
Capex -2.80-0.71-1.21-71.80
Net Investments -44.0153.62-455.20-267.86
Others -412.02-46.05-434.83-1,936.83
Cash Flow From Financing Activity + 441.92-16.89890.592,484.51
Net Proceeds from Shares 454.210907.941,065.90
Net Proceeds from Borrowing 46.51-5.53-7.06392.90
Interest Paid -9.10-11.05-10.30-100.81
Dividend Paid 0000
Others -49.68-0.31-01,126.52
Net Cash Flow 2.370.830.91130.30

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.180.181.971.77
ROCE (%)2.471.563.364.25
Asset Turnover Ratio0.030.030.020.05
PAT to CFO Conversion(x)2.147.810.07-1.79
Working Capital Days
Receivable Days63.2063.7087.10112.10
Inventory Days00014.30
Payable Days0000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Juniper Green Energy Ltd FAQs

The current trading price of Juniper Green Energy on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Juniper Green Energy stood at ₹0.00 Cr

The latest P/E ratio of Juniper Green Energy as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Juniper Green Energy as of 31-Dec-1969 is 0.00.

The 52-week high of Juniper Green Energy is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Juniper Green Energy is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Juniper Green Energy Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: