Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: e-Commerce | | JSW One Platforms Share Price
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: e-Commerce | | JSW One Platforms Share Price
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| PARTICULARS | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|
| Sales | 1,397.93 | 3,962.81 | 5,743.39 |
| Operating Expenses ⓘ + | 1,632.79 | 4,172.28 | 5,854.53 |
| Operating Profit ⓘ | -234.86 | -209.47 | -111.14 |
| Operating Profit Margin (%) | -16.8% | -5.3% | -1.9% |
| Other Income ⓘ + | 22.14 | 16.65 | 44.20 |
| Interest ⓘ | 7.95 | 16.10 | 29.45 |
| Depreciation ⓘ | 6.33 | 8.10 | 10.11 |
| Profit Before Tax ⓘ | -226.99 | -217.02 | -106.49 |
| Tax ⓘ | 0.02 | 0 | 0 |
| Profit After Tax | -227.02 | -217.02 | -106.49 |
| PAT Margin (%) | -16.2% | -5.5% | -1.9% |
| Adjusted EPS (₹) | -1,163.0 | -7.4 | -3.6 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'24 | Mar'25 | Mar'26 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 100.14 | -117.16 | 368.76 | ||||||||
| Debt + | 44.98 | 142.38 | 128.54 | ||||||||
| Minority Interest | 0 | 0 | 0 | ||||||||
| Trade Payables | 101.86 | 259.22 | 416.46 | ||||||||
| Others Liabilities ⓘ | 207.72 | 360.89 | 492.25 | ||||||||
| Total Liabilities ⓘ | 454.69 | 645.33 | 1,406 | ||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 14.50 | 11.31 | 31.20 | ||||||||
| CWIP ⓘ | 0 | 0 | 0 | ||||||||
| Investments ⓘ | 0 | 0 | 0 | ||||||||
| Inventories | 66.22 | 164.19 | 265.30 | ||||||||
| Trade Receivables | 122.06 | 260.10 | 385.66 | ||||||||
| Cash Equivalents | 81.81 | 101.84 | 268.02 | ||||||||
| Others Assets ⓘ | 170.11 | 107.89 | 455.81 | ||||||||
| Total Assets ⓘ | 454.69 | 645.33 | 1,406 | ||||||||
| PARTICULARS | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -195.41 | -168.14 | -244.69 |
| Cash Flow From Investing Activity ⓘ + | 189.56 | 111.67 | -354.25 |
| Cash Flow From Financing Activity ⓘ + | -10.93 | 128.38 | 540.83 |
| Net Cash Flow ⓘ | -16.78 | 71.91 | -58.11 |
| PARTICULARS | Mar'24 | Mar'25 | Mar'26 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -226.7 | N/A | -84.66 | |||||||
| ROCE (%) | -78.57 | N/A | -17.06 | |||||||
| Asset Turnover Ratio | 3.07 | 7.21 | 5.6 | |||||||
| PAT to CFO Conversion(x) | N/A | N/A | N/A | |||||||
| Working Capital Days | ||||||||||
| Receivable Days | 31.90 | 17.60 | 20.50 | |||||||
| Inventory Days | 17.30 | 10.60 | 13.70 | |||||||
| Payable Days | 28 | 17.70 | 23.10 | |||||||

