PN Gadgil Jewellers Ltd (PNGJL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544256 | NSE: PNGJL | Retailing | Small Cap

PN Gadgil Jewellers Share Price

620.40 -0.05 -0.01%
as on 05-Dec'25 12:22

PN Gadgil Jewellers Ltd (PNGJL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544256 | NSE: PNGJL | Retailing | Small Cap

DeciZen - make an informed investing decision on PN Gadgil Jewellers

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

PN Gadgil Jewellers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
28.50
Market Cap:
8,420 Cr.
52-wk low:
474
52-wk high:
829.9

Is PN Gadgil Jewellers Ltd an attractive stock to invest in?

1. Is PN Gadgil Jewellers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that PN Gadgil Jewellers Ltd is a average quality company.

2. Is PN Gadgil Jewellers Ltd undervalued or overvalued?

The key valuation ratios of PN Gadgil Jewellers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is PN Gadgil Jewellers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of PN Gadgil Jewellers Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of PN Gadgil Jewellers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PN Gadgil Jewellers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.2%15.2%17.6%31.8%20.1%-
Value Creation
Index
-0.20.10.31.40.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,8022,4654,3986,0327,6317,838
Sales YoY Gr.-36.8%78.5%37.2%26.5%-
Adj EPS 1.47.49.813.215.521.8
YoY Gr.-430.2%32.8%34.5%17.9%-
BVPS (₹) 43.951.161.146.8115.6126.5
Adj Net
Profit
7.740.754.1155211295
Cash Flow from Ops. 11328.7106-3.4-689-
Debt/CF from Ops. 29.42.5-111.5-1.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA45.8%26.5%
Adj EPS NANA28.2%17.9%
BVPSNANA31.2%147.2%
Share Price - - - -15.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.512.514.532.619.918
Op. Profit
Mgn %
3.142.94.54.45.5
Net Profit
Mgn %
0.41.71.22.62.83.8
Debt to
Equity
0.80.80.70.70.50
Working Cap
Days
012270618678
Cash Conv.
Cycle
08343416432

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 45.75%

Net Profit is growing at healthy rate in last 3 years 28.20%

Debt to equity has declined versus last 3 years average to 0.51

Sales growth is good in last 4 quarters at 10.05%

Return on Equity has declined versus last 3 years average to 18.00%

Latest Financials - PN Gadgil Jewellers Ltd.

Standalone Consolidated
TTM EPS (₹) 21.8 21.9
TTM Sales (₹ Cr.) 7,838 7,916
BVPS (₹.) 126.5 125.3
Reserves (₹ Cr.) 1,580 1,565
P/BV 4.91 4.95
PE 28.50 28.38
From the Market
52 Week Low / High (₹) 474.00 / 829.90
All Time Low / High (₹) 474.00 / 843.80
Market Cap (₹ Cr.) 8,420
Equity (₹ Cr.) 135.7
Face Value (₹) 10
Industry PE 81.2

Management X-Ray of PN Gadgil Jewellers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of PN Gadgil Jewellers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of PN Gadgil Jewellers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales1,8022,4654,3986,0327,631
Operating Expenses 1,7462,3674,2735,7647,297
Manufacturing Costs8891410
Material Costs1,6292,2414,0535,5346,944
Employee Cost 3439465584
Other Costs 7580164161258
Operating Profit 5697126268334
Operating Profit Margin (%) 3.1%4.0%2.9%4.4%4.4%
Other Income 2396630
Interest 3432334442
Depreciation 2419192133
Exceptional Items 00000
Profit Before Tax 215679208290
Tax 1316245475
Profit After Tax 74055154215
PAT Margin (%) 0.4%1.6%1.3%2.6%2.8%
Adjusted EPS (₹)1.47.310.013.115.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3053454005521,569
Share Capital 118118118118136
Reserves 1872272824341,433
Minority Interest00000
Debt204247242353800
Long Term Debt386996840
Short Term Debt166178147269800
Trade Payables81156124145249
Others Liabilities 458394333457634
Total Liabilities 1,0471,1421,1001,5073,252

Fixed Assets

Gross Block310249242248364
Accumulated Depreciation12771684984
Net Fixed Assets 184178173199280
CWIP 44444
Investments 5757464654
Inventories6146705749371,996
Trade Receivables3344564355
Cash Equivalents 21444375522
Others Assets 135147204203342
Total Assets 1,0471,1421,1001,5073,252

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 11329106-3-689
PBT 215679208290
Adjustment 52461006558
Changes in Working Capital 48-64-37-239-953
Tax Paid -7-10-36-38-83
Cash Flow From Investing Activity -30-18-59-39-417
Capex -41-5-58-20-46
Net Investments 7-18-2-22-389
Others 452318
Cash Flow From Financing Activity -88-6-47521,172
Net Proceeds from Shares 0000850
Net Proceeds from Borrowing -723226-11-84
Interest Paid -30-28-29-41-34
Dividend Paid 00000
Others 14-9-44104440
Net Cash Flow -5511066

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.115.2717.8434.6720.27
ROCE (%)10.215.217.5831.8320.1
Asset Turnover Ratio1.722.253.924.633.21
PAT to CFO Conversion(x)16.140.731.93-0.02-3.2
Working Capital Days
Receivable Days76432
Inventory Days12495524670
Payable Days181913910

PN Gadgil Jewellers Ltd Stock News

PN Gadgil Jewellers Ltd FAQs

The current trading price of PN Gadgil Jewellers on 05-Dec-2025 12:22 is ₹620.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of PN Gadgil Jewellers stood at ₹8,420.
The latest P/E ratio of PN Gadgil Jewellers as of 04-Dec-2025 is 28.50.
The latest P/B ratio of PN Gadgil Jewellers as of 04-Dec-2025 is 4.91.
The 52-week high of PN Gadgil Jewellers is ₹829.9 and the 52-week low is ₹474.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PN Gadgil Jewellers is ₹7,838 ( Cr.) .

About PN Gadgil Jewellers Ltd

The company was originally incorporated as ‘P N Gadgil Jewellers Private Limited’, a private limited company under the provisions of the Companies Act, 1956, pursuant to a certificate of incorporation dated October 28, 2013, issued by the Registrar of Companies, Maharashtra at Pune (the RoC). The name of the company was subsequently changed to ‘P N Gadgil Jewellers Limited’, upon conversion of the company from a private limited to a public limited company, pursuant to a board resolution dated February 16, 2023, and a shareholders’ resolution dated March 10, 2023, and a fresh certificate of incorporation was issued on April 5, 2023, by the RoC.  

P N Gadgil Jewellers is the fastest growing jewellery brand amongst the key organised jewellery players in India. The ‘PNG’ brand derives its legacy from the ‘P N Gadgil’ brand, which has a rich heritage dating back to 1832 and a legacy of over a century. Leveraging the legacy and heritage of the ‘PNG’ brand, the company has created a strong brand recall and presence in Maharashtra offering a wide range of precious metal / jewellery products including gold, silver, platinum and diamond jewellery, across various price points and designs which cover the need of its customers and include collections that are specifically designed for special occasions, such as weddings, engagements, anniversaries and festivals, as well as everyday wear jewellery. Its products are primarily sold under its flagship brand, ‘PNG’, and various sub - brands, through multiple channels, including its retail stores and various online marketplaces, including its website. 

Owing to the company’s multi-channel approach, it complements its in - store experience with its digital presence through its own website and other major online marketplaces. Additionally, it has launched its mobile application ‘PNG Jewellers’, in March 2022. Its digital presence allows it to keep its customers updated on new designs and collections and familiarise them with its product portfolio, which enhances its customers’ in-store experience. It regularly interacts with a team of designers deployed at the Karigars’ facilities for introducing new and innovative design for its jewelleries. Its design team also helps customize jewellery catering to individual requirements in terms of design, size, polish and weight. The manufacturing of all its jewellery is carried out by many experienced and skilled artisans in and outside Maharashtra (Karigars). Its brand presence and stores in Maharashtra has helped it gaining access to, and maintaining a long-standing relationship with, the Karigars, who have been working with the company for several years.

Business area of the company

The company offers a wide range of precious metal/ jewellery products, including gold, silver, platinum and diamond jewellery under its brand name 'PNG' in various price ranges and designs. 

Awards, accreditations, and recognition

  • 2016: Received the ‘Times Retail Icon 2017 for International Presence’ award for the financial year 2016-2017 awarded by Optimal Media Solutions, a Times Group Company.
  • 2016: Received the ‘Best Electronic Media Campaign Award - GJTCI Excellence Award’, for the financial year 2016 awarded by the Gem and Jewellery Trade Council of India.
  • 2017: Received the ‘National Jewellery Award 2017 - Best Traditional Gold Jewellery i.e. Paramparik Jewellery Award 2017’ awarded by GJF and SWAROVSKI Gemstone.
  • 2017: Received the ‘IMP - India's Most Preferred Jewellers 2017-18’ award issued by UBM India Private Limited.
  • 2018: Received the award for the ‘Most Innovative Marketing Campaign – Radio’ awarded by Retail Jewellers Guild Awards, UBM India Private Limited.
  • 2019: Received the award for ‘Best Chain in Retail Stores – International’ awarded by Indian Bullion and Jewellers Association Limited.
  • 2019: Received the ‘Best Gold Jewellery Collection 2019 in the Times Retail Icon Category’ award awarded by Optimal Media Solutions. 
  • 2021: Received the ‘India's Coolest Store 2021’ award powered by HRD Antwerp, in association with Couture India, a venture by IJ Magazine.
  • 2022: Global Digital Marketing Awards for Best Social Media Marketing Campaign for 'Pratha Collection' awarded by the World Digital Marketing Congress, Mumbai.
  • 2022: Received ‘The Retail Jewellers Guild awards for the Most Innovative Marketing Campaign - Social Media’ awarded by Informa Markets – Green Lab Diamonds.
  • 2022: Received the ‘Maharashtra State Best Employer of the Year Awards 2022’ awarded by Employer Branding Institute India.
  • 2022: Received the ‘National Jewellery Award 2022 - Single Store of the Year - West’ awarded by All India Gem and Jewellery Domestic Council India.
  • 2023: Received the award for ‘Being Inspiring Leader of Indian Jewellery Retail’ awarded by the All India Gem and Jewellery Domestic Council India.
  • 2023: Received the ‘Iconic Retailer of West India Award 2023’ awarded by JewelBuzz.
  • 2024: Received the ‘MD & CEO Awards 2024 - Excellence in Leadership Winner in Regional Chain of the Year West - PNG Jewellers’ awarded by Retail Jeweller India Awards 2024.

Major events and milestones

  • 2013: Incorporated as P N Gadgil Jewellers Private Limited, as a private limited company under the Companies Act, 1956.
  • 2013: Acquired the business of designing, manufacturing, and selling gold, silver, bullion, and jewellery from P N Gadgil Jewellers via a Business Transfer Agreement.
  • 2015: Inaugurated the first store of the Company outside Maharashtra at Panaji, Goa.
  • 2016: Inaugurated the 10th store of the Company at Ahmednagar, Maharashtra.
  • 2016: Inaugurated the 20th store of the Company at Pimpri, Maharashtra.
  • 2019: Inaugurated the 30th store of the Company at Vashi, Maharashtra.
  • 2022: Launch of the PNG Jewellers mobile application.
  • 2023: Engaged Madhuri Dixit Nene as the brand ambassador for various sub-brands launched by the Company.
  • 2023: Conversion into a public limited company under the name ‘P N Gadgil Jewellers Limited on April 5, 2023. 


You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×