Sathya Agencies Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Retailing |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sathya Agencies

Based on:

DeciZen not available for IPO

10 Year X-Ray of Sathya Agencies:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 13.6%23.5%21.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,8972,7503,4970
Sales YoY Gr.-44.9%27.2%-
Adj EPS 0.72.120
YoY Gr.-190.3%-6.2%-
BVPS (₹) 4.26.38.30
Adj Net
Profit
17.249.746.6NAN
Cash Flow from Ops. -42.813.449.2-
Debt/CF from Ops. -836.113.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA27.2%
Adj EPS NANANA-6.2%
BVPSNANANA30.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
17.239.626.80
Op. Profit
Mgn %
5.16.56.7NAN
Net Profit
Mgn %
0.91.81.3NAN
Debt to
Equity
3.43.23.3-
Working Cap
Days
080880
Cash Conv.
Cycle
035380

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sathya Agencies Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Sathya Agencies:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Sathya Agencies - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sathya Agencies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales1,897.102,749.703,496.87
Operating Expenses 1,800.732,572.413,263.42
Manufacturing Costs26.8737.4153.38
Material Costs1,570.202,309.282,907.92
Employee Cost 70.9874.7197.53
Other Costs 132.68151.02204.59
Operating Profit 96.37177.29233.46
Operating Profit Margin (%) 5.1%6.4%6.7%
Other Income 2.545.5611.11
Interest 37.2356.6893.52
Depreciation 39.1656.5388.49
Exceptional Items 000
Profit Before Tax 22.5269.6462.56
Tax 4.9518.6916.29
Profit After Tax 17.5750.9546.27
PAT Margin (%) 0.9%1.9%1.3%
Adjusted EPS (₹)0.72.11.9
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 100.12150.87197.28
Share Capital 5.295.295.29
Reserves 94.83145.58191.99
Minority Interest000
Debt318.19459.77597.18
Long Term Debt48.5173.32120.69
Short Term Debt269.68386.45476.49
Trade Payables149.72227.98354.10
Others Liabilities 178.22277.26447.60
Total Liabilities 746.251,115.881,596.16

Fixed Assets

Gross Block251.43429.78704.61
Accumulated Depreciation38.6191.26159.61
Net Fixed Assets 212.82338.51545
CWIP 4.865.754.05
Investments 1.315.745.88
Inventories344.86499.87710.67
Trade Receivables18.1240.1347.89
Cash Equivalents 32.2454.9559.02
Others Assets 132.04170.94223.65
Total Assets 746.251,115.881,596.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -42.8313.4449.24
PBT 22.5269.6462.56
Adjustment 68.73104.41166.13
Changes in Working Capital -114.22-139.83-148.51
Tax Paid -19.87-20.79-30.94
Cash Flow From Investing Activity -53.45-74.46-116.89
Capex -43.01-61.63-96.93
Net Investments -9.02-16.50-25.08
Others -1.433.675.12
Cash Flow From Financing Activity 106.3571.8947.84
Net Proceeds from Shares 000
Net Proceeds from Borrowing 40.7949.5098.89
Interest Paid -19.56-31.22-50.30
Dividend Paid 000
Others 85.1253.61-0.75
Net Cash Flow 10.0610.87-19.82

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)17.5540.626.58
ROCE (%)13.5623.4821.07
Asset Turnover Ratio2.552.962.58
PAT to CFO Conversion(x)-2.440.261.06
Working Capital Days
Receivable Days345
Inventory Days665663
Payable Days353037

Sathya Agencies Ltd Stock News

Sathya Agencies Ltd FAQs

The current trading price of Sathya Agencies on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sathya Agencies stood at ₹0.00.
The latest P/E ratio of Sathya Agencies as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Sathya Agencies as of 31-Dec-1969 is 0.00.
The 52-week high of Sathya Agencies is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sathya Agencies is ₹0.00 ( Cr.) .

About Sathya Agencies Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×