SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Schaeffler India Ltd (SCHAEFFLER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505790 NSE: SCHAEFFLER Bearings | Mid Cap | Schaeffler India Share Price

₹4,188.15 -109.40 (-2.55%)

As on 24-Jun'26 16:59

Schaeffler India Ltd (SCHAEFFLER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505790 NSE: SCHAEFFLER Bearings | Mid Cap | Schaeffler India Share Price

₹4,188.15 -109.40 (-2.55%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹65,462 Cr.
Current Price
₹4,188.2
52-Week Low / High
₹3,519 / 4,465
TTM EPS
₹80
TTM Sales
₹9,792 Cr.
Book Value per Share
₹413.5
P/E Ratio
52.35
In line with its 5-year historical median
Industry PE
54.4
Price to Book (P/B)
10.13
In line with its 5-year historical median
Price to Sales (P/S)
6.69
In line with its 5-year historical median
EV/EBITDA
31.47
In line with its 5-year historical median
Dividend Yield
0.84%
Profitability Efficiency
Return on Equity (ROE)
20.76%
In line with industry median
Return on Capital Employed (ROCE)
28.05%
In line with industry median
Return on Assets (ROA)
15.34%
Operating Profit Margin
19.3%
Net Profit Margin
12.73%
Gross Profit Margin
20.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
16.33%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
21.8%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
22.36%
Asset Quality
Promoter Holding
74.13%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6,431 Cr.
Equity
₹31.3 Cr.
Face Value
₹2
All Time Low / High
₹4.60 / 4950.00

Schaeffler India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Schaeffler India Ltd a good quality company?
Schaeffler India Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Schaeffler India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Schaeffler India Ltd vs industry peers?
Schaeffler India Ltd revenue CAGR is 20.09%, compared to the industry median CAGR of 20.09%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Schaeffler India Ltd?
Promoters hold 74.13% of the Schaeffler India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Schaeffler India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 18% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Schaeffler India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
ROCE % 21.8%31%24.8%18.8%13.2%25%29.8%27%25.9%28.1%-
Value Creation
Index
0.61.30.80.40.01.21.71.41.31.5-

Growth Parameters

Sales 1,7963,9334,5624,3613,7625,5616,8677,2268,0769,3959,792
Sales YoY Gr.-119%16%-4.4%-13.7%47.8%23.5%5.2%11.8%16.3%-
Adj EPS 23.448.228.824.71940.555.758.462.577.480
YoY Gr.-106.1%-40.2%-14.3%-22.9%112.9%37.4%4.9%7%23.9%-
BVPS (₹) 177.5278173.1189.5200.9233.8274.2308.1344.4393413.5
Adj Net
Profit
1944014513862986338709139761,2091,251
Cash Flow from Ops. 1934012385106494657519008841,343-
Debt/CF from Ops. 00.20.20000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 20.2%20.1%11%16.3%
Adj EPS 14.2%32.4%11.6%23.9%
BVPS9.2%14.4%12.8%14.1%
Share Price 18.1% 30.2% 9.4% 6.6%

Key Financial Parameters

Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Return on
Equity %
14.121.117.913.69.818.721.920.119.12119.8
Op. Profit
Mgn %
16.717.615.315.114.517.618.918.418.219.318.9
Net Profit
Mgn %
10.810.29.98.97.911.412.712.612.112.912.8
Debt to
Equity
0000000000-
Working Cap
Days
14910113715416913714214714114492
Cash Conv.
Cycle
4833526260434450545056

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales1,7963,9334,5624,3613,7625,5616,8677,2268,0769,395
Operating Expenses + 1,4993,2543,8653,7263,2254,5885,5725,8996,6087,607
Manufacturing Costs168355414397353505611642665829
Material Costs1,0842,3742,8742,7502,3333,4624,2524,4795,0105,659
Employee Cost 149299318345354395431458523578
Other Costs 97227259234186225278320410541
Operating Profit 2976796976345379731,2961,3271,4681,788
Operating Profit Margin (%) 16.6%17.3%15.3%14.5%14.3%17.5%18.9%18.4%18.2%19.0%
Other Income + 686413464607278125122157
Exceptional Items 0-5-43-00015-500
Interest 21184655544
Depreciation 64138149159194197206219269329
Profit Before Tax 2995896325343978431,1771,2241,3171,612
Tax 104200212167106214298315340416
Profit After Tax 1953884203682916298799099781,196
PAT Margin (%) 10.9%9.9%9.2%8.4%7.7%11.3%12.8%12.6%12.1%12.7%
Adjusted EPS (₹)23.546.826.923.518.640.356.358.262.676.5
Dividend Payout Ratio (%)10.20%7.30%22.30%29.80%40.80%39.80%42.70%44.70%44.80%45.70%

Valuation of Schaeffler India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25

Equity and Liabilities

Shareholders Fund + 1,4752,3112,7062,9623,1403,6544,2864,8155,3836,143
Share Capital 17173131313131313131
Reserves 1,4592,2942,6752,9313,1093,6224,2554,7845,3526,111
Debt +069580000000
Long Term Debt05750000000
Short Term Debt012530000000
Minority Interest0000000000
Trade Payables2715947884997699651,1121,0511,1191,662
Others Liabilities 105190183160304391513586591703
Total Liabilities 1,8513,1643,7353,6224,2135,0105,9106,4537,0938,508

Fixed Assets

Net Fixed Assets +3867447318951,0061,0701,1231,2801,8052,037
Gross Block4509431,0781,4001,7041,9542,1702,5443,3183,871
Accumulated Depreciation641993475056998841,0471,2641,5141,835
CWIP 245316216616089249491449334
Investments 0000000142142123
Inventories2746019107207141,0861,2431,3111,4541,749
Trade Receivables3266407516326928461,0321,0491,2741,623
Cash Equivalents 6418948488351,2461,4161,5551,5851,3491,841
Others Assets 200231333373395502708594619802
Total Assets 1,8513,1643,7353,6224,2135,0105,9106,4537,0938,508

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash Flow From Operating Activity + 1934012385106494657519008841,343
PBT 2995896325343978431,1771,2241,3171,612
Adjustment 1810388116139139133119179267
Changes in Working Capital -12-86-25323252-328-246-145-298-133
Tax Paid -112-204-229-163-138-190-314-297-314-403
Cash Flow From Investing Activity + -139-305-184-366-432-342-535-611-71-396
Capex -93-134-244-320-238-183-479-519-741-454
Net Investments -138-210-2-103-253-213-168-1676305
Others 923962575854112743953
Cash Flow From Financing Activity + -22-88-52-171-122-127-257-386-419-451
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2-10-7-3-5-0-4-4-4-4
Dividend Paid -17-20-28-94-109-119-250-375-406-438
Others -3-58-17-73-7-8-3-6-9-9
Net Cash Flow 3282-2795-4-41-97394496

Financial Ratio

PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Ratios
ROE (%)14.1220.5216.7412.979.5418.5222.1519.9819.1720.76
ROCE (%)21.8331.0324.7918.8213.2124.9629.7826.9925.9128.05
Asset Turnover Ratio1.111.631.341.20.971.221.271.181.211.22
PAT to CFO Conversion(x)0.991.030.571.392.230.740.850.990.91.12
Working Capital Days
Receivable Days62.20435557.3063.3049.9049.405251.8055.50
Inventory Days46.4038.9059.8067.5068.6058.4061.3063.8061.7061.30
Payable Days86.1066.5087.7085.4099.2091.4089.1088.2079.1089.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Schaeffler India Ltd FAQs

The current trading price of Schaeffler India on 24-Jun-2026 16:59 is ₹4,188.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Schaeffler India stood at ₹65,462.3 Cr

The latest P/E ratio of Schaeffler India as of 23-Jun-2026 is 52.35.

The latest P/B ratio of Schaeffler India as of 23-Jun-2026 is 10.13.

The 52-week high of Schaeffler India is ₹4,465 and the 52-week low is ₹3,519.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Schaeffler India is ₹9,792 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Schaeffler India Ltd is a good quality company.

The key valuation ratios of Schaeffler India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Schaeffler India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Schaeffler India Ltd

Schaeffler India brings a global legacy of innovation in motion technology to the Indian market, offering precision engineering solutions. As a trusted partner for making motion more efficient, intelligent, and sustainable - over the entire life cycle, Schaeffler offers innovative technologies, products, and solutions for electric mobility, CO2-efficient drives, chassis solutions and renewable energies. With manufacturing plants in India (Pune, Savli, Maneja, Hosur and Shoolagiri), R&D centers, sales offices, and a strong industrial and automotive aftermarket network, Schaeffler India ensures nationwide accessibility of products and solutions to its customers.

Business area of the company

The company is engaged in the development, manufacturing and distribution of high-precision roller and ball bearings, engine systems and transmission components, chassis applications, clutch systems and related machine building manufacturing activities. The company’s manufacturing units are located in the State of Gujarat at Vadodara and Savli, in the State of Maharashtra at Talegoan (Pune) and in the State of Tamilnadu at Hosur.

Divisions of the company

Automotive Technologies: The Automotive Technologies division consists of E-mobility and Powertrain & Chassis businesses. The division is rising to the challenge of a rapidly evolving drives sector by creating advanced, sustainable solutions for cars and commercial vehicles. Within this division it also offers a comprehensive range of electrification solutions, including hybrid, fully electric and fuel cell technologies to address climate change and meet stringent emissions regulations.

Vehicle Lifetime Solutions: The Vehicle Lifetime Solutions division intelligently combines repair solutions with numerous support services that prepare garage professionals for the requirements of tomorrow. Covering clutch, engine, transmission and chassis systems, the division provides high quality, OEM-grade repair solutions. 

Bearings and Industrial Solutions: The Bearings & Industrial Solutions division provides an extensive range of bearing solutions, from compact, high-speed bearings to large-scale bearings spanning several meters. The portfolio includes rolling and plain bearings, linear and direct drive technology, alongside services for maintenance and monitoring systems - with an emphasis on smart, connected components for superior performance.

Awards and accolades

  • 2017: Aisin: Quality Achivement Performe Certificate
  • 2017: Honda: Quality and Delivery Award
  • 2017: Inova - LUK Desempenho Empresarial 2017
  • 2018: Bosch - Certificate of Recognition
  • 2018: Clarus Technology: Destaque Sustentavel
  • 2018: CNH: Suppliers Excellence Awards
  • 2018: Inova - LUK Desempenho Empresarial 2018
  • 2018: Inova - LUK Embreagem 2018
  • 2018: NEI Magazine - NEI Top Five
  • 2018: Quality Achivement Performe Certificate
  • 2018: Sindirepa - FAG Best of the year
  • 2018: Sindirepa - INA Best of the year
  • 2018: Sindirepa - LUK Best of the year
  • 2019: GM: Supllier Quality Excellence Award
  • 2019: Makita: Performance Certificate
  • 2019: Bosch - Supplier Quality Excellence Award
  • 2019: Sindirepa - FAG Best of the year
  • 2019: Sindirepa - INA Best of the year
  • 2019: Sindirepa - LUK Best of the year
  • 2019: VW: Supllier Quality Excellence Award
  • 2020: Sindirepa: FAG Best of the Year 2020
  • 2020: Sindirepa: INA Best of the Year 2020
  • 2020: Sindirepa: LUK Best of the Year 2020
  • 2021: Zero-Defect Supplies Award.
  • 2021: One of the 10 Most Promising Industry 4.0 Solution Providers 2021.
  • 2021: Diamond Award for HR and CSR Teams from Maneja.
  • 2022: Won the best supplier award for quality by Tata Fiat
  • 2022: Awarded Silver Category by Kubota for outstanding performance on parameters of quality, delivery and development.
  • 2022: Recognised by Maruti Suzuki for the timely development and organisation of steep ramp-up supplies.
  • 2022: Recognised for consistent performance and support in business for two consecutive years by TVS.
  • 2023: Best Supplier Award - Alstom
  • 2023: Certificate for exceptional service and enduring partnership – ABB
  • 2023: Certificate of excellence on QCD parameters – Nidec
  • 2023: Appreciation for ‘Make in India’ efforts – Bhel
  • 2023: Certificate of Kaizen Competition - Poclain
  • 2024: Best Supplier Award from Tafe for Zero PPM.
  • 2024: Best Supplier in Quality Performance Award from Escorts Kubota Limited.
  • 2024: Partnership Award from John Deere for exceptional supply, technical support and quality.
  • 2024: Best Supplier award for Extraordinary Support from Mahindra Swaraj.
  • 2024: Best Digital Support for 2024 by M/s NORD Drivesystems Pvt. Ltd. for robust demand planning and inventory management.
  • 2024: Prestigious Category Award - SANKALP (Vendor Managed Inventory Award) from Mahindra & Mahindra.

Milestones

  • 1962: Incorporation of Company.
  • 1969: FAG Germany acquired shares from Norma Hoffman.
  • 1975: Expansion: Railway Bearing plant was commissioned.
  • 1986: Name of the company changed to FAG Bearings India Limited.
  • 1992: Brand Name changed from NORMA to FAG.
  • 1997: JV between LuK and Rane for clutch systems in India.
  • 1997: Commissioned export oriented unit for Cylindrical Roller Bearings.
  • 1999: Commissioned India's first Wheel Bearing Plant at Vadodara.
  • 1999: Production of clutches for Tractors at LuK, Hosur.
  • 2001: INA plant set up at Pirangut, Pune.
  • 2001: FAG becomes part of Schaeffler Group.
  • 2001: Acquisition of Rane LuK to become LuK India.
  • 2007: Production of HLA/RFF started at INA, Talegaon.
  • 2007: New INA plant inaugurated at Talegaon, Pune. Introduced E1 Spherical Roller Bearings.
  • 2011: Commissioned 3rd Generation Wheel Bearing plant at Vadodara.
  • 2012: FAG Savli plant inaugurated with advanced Gen C production.
  • 2012: LuK : 2nd Plant extension.
  • 2012: Production of Hydraulic CRS at LuK, Hosur.
  • 2013: Production of OAP started at INA, Talegaon.
  • 2015: Schaeffler India - Schaeffler Technology Center.
  • 2017: FAG Bearings India Ltd renamed as Schaeffler India Ltd.
  • 2017: Announcement of merger.
  • 2017: Production of Heavy clutches (Dia 395 and 430) at LuK, Hosur.
  • 2018: Closure of merger to form one strong Schaeffler entity in india.
  • 2019: Established corporate HQ in Pune.
  • 2020: Schaeffler steps up its involvement in Rear Wheel Steering.
  • 2020: Schaeffler India signs MoU with Tata Institute of Social Sciences to impart skills training to youth for employability.
  • 2020: Schaeffler India’s Automotive Aftermarket division launches wide range of automotive lubricant under the Schaeffler TruPower brand.
  • 2020: Schaeffler India launches ‘OPTIME’ making condition monitoring cost-effective for all plant assets.
  • 2022: Automotive Aftermarket expands portfolio with launch of premium grade wipers under Schaeffler TruPower
  • 2022: New drive for electric mobility: The 4 in1 electric axle from Schaeffler.
  • 2023: Schaeffler rear-wheel steering system goes into series production.
  • 2024: New cylindrical roller bearings for heavy-duty industrial gearboxes and construction machinery.
  • 2024: Schaeffler’s Local Boost for Green Shift with Planetary Gear Systems.
  • 2025: Schaeffler India showcases Advanced Mobility Solutions at Bharat Mobility Global Expo 2025.
  • 2025: Schaeffler India showcases smart & innovative motion technology solutions at IMTEX 2025, Bengaluru.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: