SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Oberoi Realty Ltd (OBEROIRLTY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533273 NSE: OBEROIRLTY Construction - Real Estate | Mid Cap | Oberoi Realty Share Price

₹1,631.15 -6.70 (-0.41%)

As on 04-Jun'26 16:59

Oberoi Realty Ltd (OBEROIRLTY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533273 NSE: OBEROIRLTY Construction - Real Estate | Mid Cap | Oberoi Realty Share Price

₹1,631.15 -6.70 (-0.41%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹59,309 Cr.
Current Price
₹1,631.2
52-Week Low / High
₹1,390 / 2,006
TTM EPS
₹54.1
TTM Sales
₹4,916 Cr.
Book Value per Share
₹442.6
P/E Ratio
30.13
Lower than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
3.69
Lower than its 5-year historical median
Price to Sales (P/S)
12.07
Lower than its 5-year historical median
EV/EBITDA
20.66
Lower than its 5-year historical median
Dividend Yield
0.56%
Profitability Efficiency
Return on Equity (ROE)
12.90%
Outperforms industry median
Return on Capital Employed (ROCE)
15.39%
Outperforms industry median
Return on Assets (ROA)
9.01%
Operating Profit Margin
57.4%
Net Profit Margin
40.04%
Gross Profit Margin
55%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
32.4%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
6.09%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
11.29%
Asset Quality
Promoter Holding
67.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹15,729 Cr.
Equity
₹363.6 Cr.
Face Value
₹10
All Time Low / High
₹154.00 / 2349.80

Oberoi Realty stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Oberoi Realty Ltd a good quality company?
Oberoi Realty Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Oberoi Realty Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Oberoi Realty Ltd vs industry peers?
Oberoi Realty Ltd revenue CAGR is 47.81%, compared to the industry median CAGR of 9.33%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Oberoi Realty Ltd?
Promoters hold 67.70% of the Oberoi Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Oberoi Realty Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Oberoi Realty Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.6%11.8%12.4%11%6.2%7.1%6.5%23.9%13.6%15.7%-
Value Creation
Index
0.5-0.1-0.1-0.2-0.5-0.4-0.41.10.20.4-

Growth Parameters

Sales 1,1838919741,0296208501,0123,2403,3024,3724,916
Sales YoY Gr.--24.7%9.4%5.6%-39.8%37.1%19.2%220%1.9%32.4%-
Adj EPS 14.69.412.312.48.711.410.363.637.348.954.1
YoY Gr.--35.9%30.9%0.7%-30.1%31.9%-9.7%517.3%-41.5%31.1%-
BVPS (₹) 111.5121.1131.4166172.6184.1194.6325.3357.9396.5442.6
Adj Net
Profit
4973194174503154153752,3141,3541,7761,968
Cash Flow from Ops. 349-58.4-336393-248519700-3,1231,6151,838-
Debt/CF from Ops. 0.3-1.7-2.61.7-3.91.52.5-1.11.51.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15.6%47.8%62.8%32.4%
Adj EPS 14.3%41.3%68%31.1%
BVPS15.1%18.1%26.8%10.8%
Share Price 19.5% 20.1% 19.4% -9.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.78.19.78.65.16.45.524.510.91312.9
Op. Profit
Mgn %
47.251.653.854.654.558.348.652.456.157.453.9
Net Profit
Mgn %
4235.842.843.850.848.93771.44140.640
Debt to
Equity
000.20.10.20.10.20.30.20.20.1
Working Cap
Days
8991,2141,3341,6803,3202,6302,4101,1021,3741,062504
Cash Conv.
Cycle
287382390387845801591664816610394

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales8919741,0296208501,0123,2403,3024,3724,916
Operating Expenses + 4314504672823555211,5411,4791,8742,266
Manufacturing Costs3373472572201231611,1985808581,224
Material Costs-85-5124-114108611433466281
Employee Cost 5658625540477093102119
Other Costs 1249712412284253272373448641
Operating Profit 4595245613374954911,6991,8232,4982,650
Operating Profit Margin (%) 51.6%53.8%54.6%54.5%58.3%48.5%52.4%55.2%57.1%53.9%
Other Income + 6110913012451621,221318186287
Exceptional Items 000000000-19
Interest 2315121129154207261232
Depreciation 42403231272640478799
Profit Before Tax 4765916454195094982,7261,8862,3362,587
Tax 15517419110492117394409567618
Profit After Tax 3214174543154173822,3331,4771,7691,968
PAT Margin (%) 36.0%42.8%44.1%50.8%49.0%37.7%72.0%44.7%40.5%40.0%
Adjusted EPS (₹)9.412.312.58.711.510.564.240.648.654.1
Dividend Payout Ratio (%)21.20%16.30%16%0%0%28.60%6.20%19.70%16.50%14.80%

Valuation of Oberoi Realty - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 4,1104,4626,0366,2766,6937,07411,82613,01114,41516,093
Share Capital 340340364364364364364364364364
Reserves 3,7714,1225,6725,9136,3296,71111,46312,64814,05215,729
Debt +1008756719633231,6972,9972,0982,8952,364
Long Term Debt06795890271,6622,6882,0742,8952,364
Short Term Debt10019682963296353092500
Minority Interest0000000000
Trade Payables2851482812367123453529371
Others Liabilities 4264173133298511,4092,3602,5232,9634,080
Total Liabilities 4,6645,8057,0697,5967,99010,24817,30618,08620,80222,909

Fixed Assets

Net Fixed Assets +218199186198201193196218243266
Gross Block266268270296309311330363402449
Accumulated Depreciation48708498108118134145159183
CWIP 7725643011,1892,8301,2401,2011,273
Investments 6967757387406831,0276667652,4931,681
Inventories1,0551,1141,1002,1691,9702,4998,2599,1879,2149,838
Trade Receivables2780241858571,073118102300
Cash Equivalents 2194827744291994196168651,453
Others Assets 2,4423,5824,7184,3634,7495,0843,8635,9426,6838,098
Total Assets 4,6645,8057,0697,5967,99010,24817,30618,08620,80222,909

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -58-336393-248519700-3,1231,6151,8381,353
PBT 4765916454195094982,7261,8862,3362,587
Adjustment -14-67-83-81-12-6-1,027-3317671
Changes in Working Capital -372-68317-507146352-4435111-114-660
Tax Paid -148-178-185-80-124-145-388-349-560-645
Cash Flow From Investing Activity + 85-373-1,228120-241-1,2152,365161-2,146-434
Capex -5-6-23-75-162-817-438-468-250-469
Net Investments -52-77422562-243,14368-1,626913
Others 142-290-1,248170-142-375-341561-269-878
Cash Flow From Financing Activity -3690840136-266854779-1,641299-1,004
Net Proceeds from Shares + 621,1830000000
Net Proceeds from Borrowing 0685-910346401,224-216-233-194
Interest Paid -0-26-69-84-81-71-221-265-226-235
Dividend Paid 0-68-68-7300-109-291-364-291
Others -997-115293-219286-115-8691,122-283
Net Cash Flow 23-20581233920135-9-84

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)8.129.738.645.116.425.5524.6811.912.912.9
ROCE (%)11.8112.4310.956.187.066.4923.8913.6315.6815.39
Asset Turnover Ratio0.190.190.160.080.110.110.240.190.220.22
PAT to CFO Conversion(x)-0.18-0.810.87-0.791.241.83-1.341.091.040.69
Working Capital Days
Receivable Days13.502018.3012.2016.3020.8063.6065.909.2014.90
Inventory Days401.30406.40392.90962.80888.90805.50606964.20768.10707.40
Payable Days-133.30-282.30752.80-121.40254.20573.500242.70384.90584.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Oberoi Realty Ltd FAQs

The current trading price of Oberoi Realty on 04-Jun-2026 16:59 is ₹1,631.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Oberoi Realty stood at ₹59,309 Cr

The latest P/E ratio of Oberoi Realty as of 03-Jun-2026 is 30.13.

The latest P/B ratio of Oberoi Realty as of 03-Jun-2026 is 3.69.

The 52-week high of Oberoi Realty is ₹2,006.3 and the 52-week low is ₹1,390.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oberoi Realty is ₹4,916 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Oberoi Realty Ltd is a average quality company.

The key valuation ratios of Oberoi Realty Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Oberoi Realty Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Oberoi Realty Ltd

Oberoi Realty was incorporated as Kingston Properties Private Limited on May 8, 1998 under the Companies Act, 1956 in Mumbai. The name of the company was changed to Oberoi Realty Private Limited on October 23, 2009. The company was converted into a public limited company on December 14, 2009 and consequently, the name was changed to Oberoi Realty Limited. Oberoi Realty is a public limited company incorporated in India under provisions of the Companies Act applicable in India. The company is headquartered in Mumbai, India. The shares of the company are listed on the Bombay Stock Exchange Limited and National Stock Exchange of India Limited.

The company is a real estate development company, focused on premium developments. The company has established a strong brand and a successful track record in the real estate industry by developing innovative projects through its emphasis on contemporary architecture, strong project execution and quality construction. While its focus is on residential projects, it has a diversified portfolio of projects covering key segments of the real estate market, which target the upper end of the respective income or market segment. It develops residential, office space, retail, hospitality and social infrastructure projects in mixed-use and single-segment developments.

Business area of the company

The company is primarily engaged in the activities of real estate development and hospitality. The company develops residential, commercial, hospitality, retail and social infrastructure projects. 

Portfolio of the company

  • Residential
  • Commercial
  • Retail
  • Social Infrastructure
  • Hospitality

Awards & Accolades

2000

  • Young Achiever of the Year Award for Real Estate Development.

2005

  • Young President's Organisation.

2007

  • Glory of Mumbai 2007.
  • India's Top 15 Builders by Construction World Top Architects & Builders.

2008

  • Bronze Safety Award - Construction Sector by National Safety Council.
  • Award for Outstanding pre-stressed concrete structure (2007-08) by Indian Concrete Institute.

2009

  • Asia Shopping Centre Finalist 2009 by The International Council of Shopping Centre.
  • Most Admired Retailer of the year (Mall) 
  • Most Admired Shopping Centre Developer of the year (Oberoi Realty).
  • Most Admired Shopping Centre of the year (Metros).
  • Most Admired Shopping Centre of the year (Marketing & Consumer promotions).
  • Excellence Award for Best Real Estate Developer 
  • Real Estate Company of the Year.

2010

  • Best Retail Marketing Campaign - Toon Town.
  • Most admired Shopping Centre of the Year – Metros.
  • India's Top 10 Builders.
  • Outstanding Contribution in Real Estate Sector (Residential).
  • Real Estate Company of the Year.

2011

  • Best Business Hotel for Women Travellers’ Travel & Leisure India’s Best 2011.
  • Outstanding Entre- preneurship Award.
  • Best Retail Marketing Campaign! - Mickey's Magical Diwali.
  • Best Commercial Property by Construction Week India 
  • Top 25 Best Shopping Mall 2011 by Franchise India.
  • Shopping Malls & Arcades by VM & RD Retail Design.

2012

  • Largest Vending Machine at Oberoi Mall - Hot Wheelz Vending Machine.
  • Emerging Markets - Accounting and Financial Category.
  • Best Health and Well - Being Strategy.
  • Managing health at Work.
  • Best Upcoming Luxury Residential Project in Mumbai.
  • Residential Project of the Year - West India category.
  • Best Investor Relations Practice.
  • Highly Commended Commercial High Rise Development India.
  • Best Retail Marketing Campaign!- 50 50 .
  • Best Mixed use Project of the Year.
  • India's Top 10 (Young) Builders.

2013

  • Best 50% Complete Residential Project under Luxury Segment in MMR .
  • Red Carpet Customer - Best Customer Engagement Program.
  • Highly Commended Landscape Architecture (India).
  • Integrated Township of the Year .
  • Managing Health at Work’ at National Level.
  • Best Retail Marketing Campaign! - Blue and White Xmas.
  • India's Best Existing Neighborhood Shopping Mall 2013-14.

2014

  • The High Rise Project of the Year.
  • Best Retail Marketing Campaign! - Battle Zone (FIFA).
  • All Day Dining venue Seasonal Tastes received the award.

2015

  • Most Admired Green Shopping Centre of the Year - Green Building.
  • Most Admired Marketing Campaign of the year - Battle Zone (FIFA).
  • Most Admired Green Shopping Centre of the Year - Green Building.
  • Natures Forever' for its contribution towards saving sparrows - World Sparrow Day.
  • Most Admired Marketing Campaign of the year and Most Admired Green Shopping Centre of the year.
  • Luxury Project of the Year.
  • Special Recognition Award for Innovation in Design.
  • Oberoi Realty amongst the Top 10 Brands of Mumbai Hot 50.
  • Most Admired Loyalty Program of the Year.
  • Retail Excellence by Asia Retail Congress 2015.
  • Contribution in the growth of the Real Estate Sector in Mumbai by The Economic Times Realty Convention.

2016

  • Iconic Residential Project - Western Mumbai.
  • Oberoi Realty adjudged as the ‘Times Realty Icon’ in the commercial segment.
  • Most Aspiring Real Estate Brand - India.
  • Best Residential High-Rise Architecture Brand - India.
  • Most Admired Shopping Centre of the Year- Marketing & Promotions - Light up Luck.
  • Natures Forever' for its contribution towards saving sparrows - World Sparrow Day.
  • Best Residential Luxury Project of the Year.
  • Digital Marketer of the Year.

2017

  • India’s Top Builders of 2017.
  • Real Estate company of the Year.
  • Excellence in Township Development.
  • Real Estate and Infrastructure.
  • The Best Loyalty Program in Real Estate Sector.

2018

  • Shopping Centre of the year - Retailer's Choice.
  • Best mall partner - Doraemon Event.
  • Best mall partner- Despicable me & Jurassic World.
  • Most Number of Mall Events.
  • Next Gen Icon award.
  • Integrated property development of the year - Western India.
  • Best Thematic Decoration - Jingle All The Way to Switzerland.
  • Most Admired Green Shopping Mall of the Year.
  • Health & Safety Award

2019

  • Residential Project of the Year.
  • Maharashtra Best Employer Brand Awards.
  • 'Best Investor Relations Team' (Mid Cap).
  • Recognised for 'Construction Health, Safety and Environment'.
  • Recognised for achieving new standards in Construction Health, Safety and Environment .
  • Conferred and honored for 'Outstanding Contribution towards Real Estate Industry'.
  • Recognition for contribution in the development of gated communities in India.
  • Best maintained Podium Garden above 5000 sq. ft.
  • Most Admired Shopping Centre of the Year-Retailers Choice.

2020

  • Excellence in Innovation and Technology.
  • Excellence in Safety and Security.
2021

  • Autodesk Imagine Awards 2021: Industry Disruptor- Architecture, Engineering & Construction Industry Segment.
2022

  • Most Admired Green Shopping Centre of the Year
  • Marketing Campaign of the Year (for “Jingle All the Way”)
2023

  • Images Shopping Centre Awards: Most Admired Shopping Centre: Green Initiatives.
  • Mapic India Awards: Most Admired Eco-Friendly Sustainable Shopping Centre of the Year.
2024

  • Top 3 India's Most Sustainable Companies: Awarded by BW Businessworld.
  • ESG Champion of India 2024.
2025

  • Retail Project of the Year: Sky City Mall
  • Commercial Project of the Year: Commerz III
  • Architectural Highlight of the Year: Three Sixty West
2026

  • Best Companies Asia-Pacific 2026 (by TIME and Statista)

Milestones

  • February 20, 2002: Acquisition of land at Goregaon, Mumbai from Ciba Specialty Chemicals (India). Acquisition of land at Goregaon, Mumbai from Novartis India Limited at Goregaon, Mumbai
  • April 8, 2003: OMPL became a 100% subsidiary of the company
  • February 10, 2005: Acquisition of development rights at Andheri (West), Mumbai from Excel Industries and Shroff Family Charitable Trust for development of property
  • March 31, 2005: Master Asset Purchase Agreement entered into between Tulip Hospitality Services, Tulip Hotels Private, Ajit Kerkar and SRPL for acquisition of Hotel Tulip Star at Juhu, Mumbai from Tulip Hospitality Services
  • September 26, 2005: Acquisition of land at Mulund, Mumbai from GlaxoSmithKline Pharmaceuticals
  • October 18, 2005: Acquisition of land at Andheri (East), Mumbai from Madhu Fantasy Land and Avinash Bhosale
  • December 21, 2006: OCPL became 100% subsidiary of the company
  • January 14, 2007: Investment in the company by SSIII by a fresh issue of 279,777 equity shares and 783 preference shares for Rs 5,967 million and Rs 783 million, respectively aggregating an investment of Rs 6,750 million
  • January 2, 2008: Hotel operating services agreement entered into between the company and Starwood Asia Pacific Hotels & Resort Pte for operating The Westin Mumbai - Garden City hotel at Goregaon (East), Mumbai
  • September 23, 2009: Joint Venture agreement entered into between the company, Skylark Build and Shree Vrunda Enterprises for the development of the free-sale component under slum rehabilitation scheme at Annie Besant Road, Worli, Mumbai
  • 2010: Vikas Oberoi wins the ‘The true entrepreneur of the year’ award
  • 2010: Oberoi Realty launches Oberoi Splendor Grande at MCHI
  • 2011: Oberoi Realty signs Samsung C&T for its iconic South Mumbai project
  • 2012: Oberoi Realty bags awards for residential developments
  • 2012: Oberoi Realty wins master brand 2012 status by CMO council & CMO asia & asian confederation of business
  • 2012: Oberoi Realty wins prestigious international property awards-asia pacific
  • 2013: Oberoi Exquisite awarded as the ‘Best 50% Complete Residential Project under Luxury Segment in MMR’ by ‘CNBC AWAAZ Real Estate Awards 2013’
  • 2013: 'Oberoi Garden City’ Awarded as the ‘Integrated Township of the year’.
  • 2020: Invesco Global Small and Midcap Growth Fund has acquired 50,24,217 equity shares of Oberoi Realty through open market transaction on March 17.
  • 2021: Oberoi Realty launches new tower in Elysian project.
  • 2022: Oberoi Realty sells 371 units in Q3FY22.
  • 2023: Oberoi Realty enters into MoU with NRB Bearings.
  • 2023: Oberoi Realty enters into agreement to develop, redevelop Mumbai’s Tardeo area.
  • 2023: Oberoi Realty acquires land in Gurugram.
  • 2023: Oberoi Realty launches first luxury residential project in Thane.
  • 2024: Oberoi Realty launches new tower in Elysian at Oberoi Garden City
  • 2024: Oberoi Realty inks pact with Marriott International.
  • 2024: Oberoi Realty enters into agreement to develop, redevelop of land in Mumbai.
  • 2024: Oberoi Realty inks pact to develop and redevelop land in Bandra.
  • 2024: Oberoi Realty executes agreement for development of land in Alibaug.
  • 2025: Oberoi Realty launches Elysian Tower D in Mumbai. 
  • 2025: Oberoi Realty secures redevelopment project in Mumbai.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×