SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Antarctica Ltd (ANTGRAPHIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526715 NSE: ANTGRAPHIC Agriculture | Small Cap | Antarctica Share Price

BSE Share Price
Not Listed

Antarctica Ltd (ANTGRAPHIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526715 NSE: ANTGRAPHIC Agriculture | Small Cap | Antarctica Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹12 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.1
TTM Sales
₹39.2 Cr.
Book Value per Share
₹1.1
P/E Ratio
6.33
Industry PE
15.5
Price to Book (P/B)
0.72
Higher than its 5-year historical median
Price to Sales (P/S)
0.32
Lower than its 5-year historical median
EV/EBITDA
5.52
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-2.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-1.59%
Underperforms industry median
Return on Assets (ROA)
-0.92%
Operating Profit Margin
3.3%
Net Profit Margin
-1.29%
Gross Profit Margin
3.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
2882.14%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.96%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹15.5 Cr.
Face Value
₹1
All Time Low / High
₹0.07 / 2.86

Antarctica stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Antarctica Ltd a good quality company?
Antarctica Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Antarctica Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Antarctica Ltd vs industry peers?
Antarctica Ltd revenue CAGR is %, compared to the industry median CAGR of 3.04%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Antarctica Ltd?
Promoters hold 0.96% of the Antarctica Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Antarctica Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 13.83% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Antarctica Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.3%0.4%1.5%-0.8%0.3%0.1%0.1%-0%-2.4%-1.6%-

Growth Parameters

Sales 2.92.32.31.61.31.110.70.825.139
Sales YoY Gr.--19%-3.4%-30.5%-15.9%-18.2%-4.6%-34%23.5%2,882.1%-
Adj EPS 000-0000-0-0-00.1
YoY Gr.--100%NA-200%NANANANANANA-
BVPS (₹) 0.80.80.80.80.80.80.80.81.111.1
Adj Net
Profit
0.20.10.2-0.1000-0.1-0.5-0.32
Cash Flow from Ops. -0.40-0.6-0.2-0.2-0.2-0.2-00.3-2.3-
Debt/CF from Ops. -3.953.6-4-13.5-14.5-17-13.2-98.49.1-2.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 27.1%80.2%189.7%2882.1%
Adj EPS -208%NANANA
BVPS2.7%4.7%7.9%-1.9%
Share Price - 8.3% 8.1% -23.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.10.41.2-0.80.20.10.1-0.4-2.8-212.1
Op. Profit
Mgn %
11.78.215.2-0.312.3-1.910.90.8-40.53.39.6
Net Profit
Mgn %
6.12.99.2-8.72.81.61.5-9.9-54.2-1.35.1
Debt to
Equity
0.10.10.20.20.20.20.20.20.20.3-
Working Cap
Days
1,0271,3471,4902,2712,7493,4223,6155,5904,434381401
Cash Conv.
Cycle
8991,1961,3332,0402,4573,0893,2965,1114,13022771

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.892.342.261.571.321.081.030.680.8425.05
Operating Expenses + 2.552.141.921.571.161.100.920.671.1824.23
Manufacturing Costs0.660.530.350.350.310.250.240.250.140.08
Material Costs1.050.820.670.470.240.300.240.070.3523.70
Employee Cost 0.400.360.290.220.170.110.140.140.060.03
Other Costs 0.450.440.600.530.440.440.290.210.620.42
Operating Profit 0.340.190.34-0.010.16-0.020.110.01-0.340.82
Operating Profit Margin (%) 11.7%8.2%15.2%-0.3%12.3%-1.9%10.9%0.8%-40.5%3.3%
Other Income + 0.0100.02000.160.020.110.040.01
Exceptional Items -00-00000000
Interest 0.01000.010.0100000
Depreciation 0.170.140.150.120.120.120.110.120.121.15
Profit Before Tax 0.170.050.21-0.130.040.020.01-0.01-0.43-0.32
Tax -0.01-0.010.010.010.010-0000
Profit After Tax 0.180.070.21-0.140.040.020.02-0.01-0.43-0.32
PAT Margin (%) 6.2%2.9%9.2%-8.7%2.8%1.6%1.5%-0.7%-51.2%-1.3%
Adjusted EPS (₹)0.00.00.0-0.00.00.00.00.0-0.0-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Antarctica - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16.5216.5816.7916.6516.6916.7116.7216.7216.2915.96
Share Capital 15.5015.5015.5015.5015.5015.5015.5015.5015.5015.50
Reserves 1.011.081.291.151.191.211.221.220.790.46
Debt +1.711.692.312.542.792.962.903.052.865.18
Long Term Debt1.711.692.312.542.792.962.903.052.865.18
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.150.090.140.190.140.110.050.040.1415.37
Others Liabilities 0.580.650.670.530.460.280.260.250.0414.10
Total Liabilities 18.9519.0119.9119.9220.0820.0519.9420.0619.3250.61

Fixed Assets

Net Fixed Assets +10.1510.019.959.939.829.719.339.239.038.13
Gross Block32.1132.1132.2032.2932.3032.3032.0432.059.038.13
Accumulated Depreciation21.9622.1022.2522.3622.4822.5922.7122.8300
CWIP 0000000000
Investments 0000000000
Inventories3.383.453.883.994.274.374.504.864.883.66
Trade Receivables4.334.455.035.014.964.955.014.684.8033.68
Cash Equivalents 0.270.270.220.190.210.220.300.410.320.12
Others Assets 0.820.810.820.800.830.810.800.880.295.02
Total Assets 18.9519.0119.9119.9220.0820.0519.9420.0619.3250.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.440.03-0.58-0.19-0.19-0.17-0.22-0.030.31-2.29
PBT 0.170.050.21-0.130.040.020.02-0.01-0.43-0.32
Adjustment 0.170.140.150.120.12-0.0100.120.131.14
Changes in Working Capital -0.78-0.17-0.94-0.18-0.36-0.18-0.24-0.140.62-3.11
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.06-0-0.09-0.07-0.030.010.26-0.010.17-0.24
Capex 00-0.17-0.09-0.01-00.26-0.010.07-0.24
Net Investments 000000000.100
Others -0.06-00.080.02-0.020.010000
Cash Flow From Financing Activity + 0.40-0.030.610.230.240.17-0.060.15-0.222.32
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.41-0.020.620.240.240.18-0.060.15-0.212.33
Interest Paid -0.01-0-0-0.01-0.01-0-0-0-0-0
Dividend Paid 0000000000
Others 0-00-00-0-0-0-00
Net Cash Flow -0.100.01-0.05-0.030.020.01-0.030.100.27-0.20

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.440.541.63-1.080.290.130.12-0.04-2.96-2
ROCE (%)1.250.421.48-0.790.310.140.09-0.03-2.44-1.59
Asset Turnover Ratio0.160.120.120.080.070.050.050.030.040.72
PAT to CFO Conversion(x)-2.440.43-2.76N/A-4.75-8.5-11N/AN/AN/A
Working Capital Days
Receivable Days513.40685.50765.901,167.101,379.601,679.101,760.402,610.802,060.20280.40
Inventory Days410.60533.70592.60915.901,143.801,464.801,569.702,525.302,118.4062.20
Payable Days53.9052.6061.40126.90255.20149.40120237.1095.20119.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Antarctica Ltd FAQs

The current trading price of Antarctica on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Antarctica stood at ₹12.40 Cr

The latest P/E ratio of Antarctica as of 31-Dec-1969 is 6.33.

The latest P/B ratio of Antarctica as of 31-Dec-1969 is 0.72.

The 52-week high of Antarctica is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Antarctica is ₹39.22 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Antarctica Ltd is a below average quality company.

The key valuation ratios of Antarctica Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Antarctica Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Antarctica Ltd

Antarctica, ISO 9002 certified company, was incorporated as a private limited company on June 5, 1991. The company was converted into a public limited company on March 10, 1993, and got the current name on Jan. 21, 1998.

The company is engaged in printing and packaging material. It manufactures conventional and lined cartons and pre-press designing, printing of wrappers, cartons, labels, children books, health-related literature and journals and greeting cards. It prints greeting cards for UNICEF and other UN agencies.

The Company exports its products to Sri Lanka, the United Arab Emirates, Russia, Kazakhstan, and Nepal, among others.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×