Srinivasa Hatcheries Ltd - Stock Valuation and Financial Performance

BSE: 526893 | NSE: | Agriculture | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Srinivasa Hatch.

M-Cap below 100cr DeciZen not available

Srinivasa Hatcheries stock performance -

mw4me loader
P/E Ratio (SA):
9.72
Market Cap:
124.7 Cr.
52-wk low:
128
52-wk high:
130

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Srinivasa Hatch.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 1.8%8.6%3.4%19.4%22.6%10.8%2.7%6.3%3.4%5.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 64.184.383.8122143131139144186199199
Sales YoY Gr.-31.6%-0.5%45.6%17.4%-8.8%6.3%3.5%29.2%7.2%-
Adj EPS 14.9212.418.89.91.85.61.64.913.2
YoY Gr.-389%-59.3%524.6%51.3%-47.5%-81.9%215.1%-72%208.9%-
BVPS (₹) 55.559.359.269.186.394.193.997.796.811096.8
Adj Net
Profit
14.81.912.118.29.61.75.51.54.713
Cash Flow from Ops. -0.74.8023.320.1234.28.27.94.3-
Debt/CF from Ops. 00000.50.54.72.63.15.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.4%6.8%12.7%7.2%
Adj EPS 19.3%-23.6%39.7%208.9%
BVPS7.9%5%5.4%13.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
1.88.53.419.424.2111.95.91.64.712.8
Op. Profit
Mgn %
0.36.54.916.819.711.13.585.45.74.9
Net Profit
Mgn %
1.55.62.39.912.77.31.33.80.82.46.4
Debt to
Equity
00000.10.10.20.20.30.20.2
Working Cap
Days
1351061067397142138142929944
Cash Conv.
Cycle
4030302834515760494520

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Srinivasa Hatcheries Ltd.

Standalone Consolidated
TTM EPS (₹) 13.2 -
TTM Sales (₹ Cr.) 199 -
BVPS (₹.) 96.8 -
Reserves (₹ Cr.) 84 -
P/BV 1.33 -
PE 9.72 -
From the Market
52 Week Low / High (₹) 128.00 / 130.00
All Time Low / High (₹) 6.50 / 170.00
Market Cap (₹ Cr.) 125
Equity (₹ Cr.) 9.7
Face Value (₹) 10
Industry PE 24.4

Management X-Ray of Srinivasa Hatch.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Srinivasa Hatch.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales64.0584.2783.83122.04143.30130.72139.01143.82185.82199.12
Operating Expenses 63.9079.1481.22101.55115.13116.33136.52132.42176.70187.88
Manufacturing Costs5.255.775.467.8310.2010.2815.3813.7112.2110.35
Material Costs47.5459.2161.2076.8085.6284.7196.7294.66129.37140.54
Employee Cost 4.896.256.587.6012.5113.1714.3415.8617.5319.96
Other Costs 6.227.917.999.326.798.1710.088.1917.5917.04
Operating Profit 0.165.132.6120.5028.1814.392.5011.409.1211.24
Operating Profit Margin (%) 0.2%6.1%3.1%16.8%19.7%11.0%1.8%7.9%4.9%5.6%
Other Income 4.164.291.471.614.336.434.303.603.293.92
Interest 00.0300.0101.501.642.333.472.85
Depreciation 2.452.352.543.313.775.084.904.816.466.70
Exceptional Items 0000001.970-1.509.97
Profit Before Tax 1.867.041.5418.7828.7414.242.237.860.9815.57
Tax 0.111.870.626.419.234.460.732.460.502.75
Profit After Tax 1.755.180.9212.3719.519.791.505.410.4812.82
PAT Margin (%) 2.7%6.1%1.1%10.1%13.6%7.5%1.1%3.8%0.3%6.4%
Adjusted EPS (₹)1.85.31.012.820.110.11.65.60.513.2
Dividend Payout Ratio (%)69%23%106%10%12%20%97%27%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 53.7757.4557.4166.9883.6791.2091.0194.7393.83106.66
Share Capital 4.854.854.854.859.709.709.709.709.709.70
Reserves 48.9252.6052.5662.1273.9781.5081.3185.0384.1396.96
Minority Interest0000000000
Debt00008.858.1617.0216.4318.1520.01
Long Term Debt00008.858.025.3410.4917.3611.99
Short Term Debt000000.1411.685.940.788.02
Trade Payables2.387.454.525.451.951.742.093.343.316.78
Others Liabilities 12.6310.5913.5222.3832.4931.5135.6036.1033.2632.69
Total Liabilities 68.7975.4875.4594.80126.95132.61145.72150.60148.55166.14

Fixed Assets

Gross Block47.6253.4957.0465.7772.5596.98108.28118.85132.80137.90
Accumulated Depreciation17.9919.6621.8624.9327.6832.2736.3740.5846.8053.08
Net Fixed Assets29.6433.8335.1840.8444.8764.7171.9178.278684.82
CWIP 0.362.162.333.051.723.785.514.720.260.21
Investments 11.2213.7211.5423.1024.8012.7210.489.0424.267.99
Inventories10.9612.7112.6716.9418.3121.6224.2827.3828.0430.09
Trade Receivables0.360.600.440.290.160.670.510.971.030.94
Cash Equivalents 2.761.741.973.733.861.252.821.421.671.04
Others Assets13.5010.7211.326.8733.2327.8730.2228.797.2941.05
Total Assets 68.7975.4875.4594.80126.95132.61145.72150.60148.55166.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 4.27-0.724.7623.3420.0922.994.238.187.944.30
PBT 7.371.867.0418.7828.7414.242.237.862.4815.57
Adjustment -1.70-0.72-0.732.480.053.523.254.439.01-2.95
Changes in Working Capital 0.7-1.92-0.618.8-2.311.160.27-2.91-1.49-6
Tax Paid -2.710.05-0.94-6.71-6.41-5.94-1.52-1.20-0.56-2.32
Cash Flow From Investing Activity -2.830.67-5.47-20.45-27.79-21.67-7.57-6.96-6.38-2.60
Capex -5.20-3.46-8.44-9.63-21.43-27.02-11.96-10.47-12.524.49
Net Investments 4.192.06-1.57-11.08-0.2012.502.411.4400
Others -1.822.064.530.26-6.16-7.141.982.076.14-7.10
Cash Flow From Financing Activity -1.99-2.76-0.03-1.157.81-4.054.97-2.58-1.33-2.29
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-2.687.1500
Interest Paid -0.610-0.03-0.010-1.43-1.64-2.29-3.28-2.90
Dividend Paid -1.38-2.760-1.13-2.83-2.82-2.25-1.4500
Others 000010.640.2011.54-5.981.960.61
Net Cash Flow -0.55-2.82-0.741.740.11-2.721.63-1.360.24-0.60
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)3.299.311.619.8925.911.191.655.820.5112.79
ROCE (%)3.4912.722.6830.2135.6416.033.6493.814.7
Asset Turnover Ratio0.931.171.111.431.291.0110.971.241.27
PAT to CFO Conversion(x)2.44-0.145.171.891.032.352.821.5116.540.34
Working Capital Days
Receivable Days3221112222
Inventory Days54515544455660665453
Payable Days23303624168710913

Srinivasa Hatcheries Ltd Stock News

Srinivasa Hatcheries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Srinivasa Hatch. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Srinivasa Hatch. stood at ₹124.7.
The latest P/E ratio of Srinivasa Hatch. as of 01-Jan-1970 05:30 is 9.72.
The latest P/B ratio of Srinivasa Hatch. as of 01-Jan-1970 05:30 is 1.33.
The 52-week high of Srinivasa Hatch. is ₹130.0 and the 52-week low is ₹128.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srinivasa Hatch. is ₹199.1 ( Cr.) .

About Srinivasa Hatcheries Ltd

Srinivasa Hatcheries was incorporated as a private limited company on May 8, 1978, converted into a public limited company on October 26, 1994, and came out with a public issue on February 10, 1995.

The layer and broiler breeding activities are located in the Krishna and Vizianagaram districts of Andhra Pradesh with a total installed capacity of 70,162,200 chicks. The company procures genetic packages under a franchise from the Venkateshwara Hatcheries group and caters mainly to the needs of poultry farms located in the eight coastal districts of Andhra Pradesh.

In financial year 2007, the company joined as a 10% partner in SHL Ventures, a partnership firm engaged in real estate, construction and property development. It has committed to contribute an amount of Rs 5 crore towards the capital of the firm.

The registered office of the company is situated at Plot No 1028, Srinivasa House, Road No. 45, Jubilee Hills, Hyderabad-500033, Andhra Pradesh.

Business area of the company

The company is engaged in the breeding of layers and broilers, rearing of commercial broilers, and trading in poultry and poultry related products.

Associate companies

  • Srinivasa Foods and Feeds
  • Varuna Hatcheries
  • Corporate Leasing
  • Srinivasa Agri Tech
  • Sri Srinivasa Aqua Feeds
  • Kansas Feeds
  • Jagapati Finance
  • Sri Chitturi Agencies
  • Sri krishnadevaraya Hatcheries
  • Jagapati Investments
  • Harsha Hospitalities
  • Pallavi Perfumes and Cosmetics
  • Rhapsody Foods and Beverages
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.