SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Srinivasa Hatcheries Ltd (526893)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526893 NSE: Agriculture | Small Cap | Srinivasa Hatch. Share Price

BSE Share Price
Not Listed

Srinivasa Hatcheries Ltd (526893)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526893 NSE: Agriculture | Small Cap | Srinivasa Hatch. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹125 Cr.
Current Price
₹0
52-Week Low / High
₹128 / 130
TTM EPS
₹13.2
TTM Sales
₹199 Cr.
Book Value per Share
₹96.8
P/E Ratio
9.72
Industry PE
16.2
Price to Book (P/B)
1.33
Price to Sales (P/S)
0.63
EV/EBITDA
9.83
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
12.79%
Return on Capital Employed (ROCE)
14.70%
Return on Assets (ROA)
8.15%
Operating Profit Margin
5.7%
Net Profit Margin
6.44%
Gross Profit Margin
6.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
7.16%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
23.25%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
2570.83%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹84 Cr.
Equity
₹9.7 Cr.
Face Value
₹10
All Time Low / High
₹6.50 / 170.00

Srinivasa Hatcheries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 3.5%12.7%2.7%30.2%35.6%16%3.6%9%3.8%14.7%-

Growth Parameters

Sales 64.184.383.8122143131139144186199199
Sales YoY Gr.-31.6%-0.5%45.6%17.4%-8.8%6.3%3.5%29.2%7.2%-
Adj EPS 14.9212.418.89.91.85.61.64.913.2
YoY Gr.-389%-59.3%524.6%51.3%-47.5%-81.9%215.1%-72%208.9%-
BVPS (₹) 55.559.359.269.186.394.193.997.796.811096.8
Adj Net
Profit
14.81.912.118.29.61.75.51.54.713
Cash Flow from Ops. -0.74.8023.320.1234.28.27.94.3-
Debt/CF from Ops. 00000.50.54.72.63.15.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.4%6.8%12.7%7.2%
Adj EPS 19.3%-23.6%39.7%208.9%
BVPS7.9%5%5.4%13.7%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
1.88.53.419.424.2111.95.91.64.712.8
Op. Profit
Mgn %
0.36.54.916.819.711.13.585.45.74.9
Net Profit
Mgn %
1.55.62.39.912.77.31.33.80.82.46.4
Debt to
Equity
00000.10.10.20.20.30.20.2
Working Cap
Days
1351061067397142138143929944
Cash Conv.
Cycle
4030302834515760494520

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales64.0584.2783.83122.04143.30130.72139.01143.82185.82199.12
Operating Expenses + 63.9079.1481.22101.55115.13116.33136.52132.42176.70187.88
Manufacturing Costs5.255.775.467.8310.2010.2816.5015.2912.2110.35
Material Costs47.5459.2161.2076.8085.6284.7195.6093.08129.37140.54
Employee Cost 4.896.256.587.6012.5113.1714.3415.8617.5319.96
Other Costs 6.227.917.999.326.798.1710.088.1917.5917.04
Operating Profit 0.165.132.6120.5028.1814.392.5011.409.1211.24
Operating Profit Margin (%) 0.2%6.1%3.1%16.8%19.7%11.0%1.8%7.9%4.9%5.6%
Other Income + 4.164.291.471.614.336.434.303.603.293.92
Exceptional Items 0000001.970-1.509.97
Interest 00.0300.0101.501.642.333.472.85
Depreciation 2.452.352.543.313.775.084.904.816.466.70
Profit Before Tax 1.867.041.5418.7828.7414.242.237.860.9815.57
Tax 0.111.870.626.419.234.460.732.460.502.75
Profit After Tax 1.755.180.9212.3719.519.791.505.410.4812.82
PAT Margin (%) 2.7%6.1%1.1%10.1%13.6%7.5%1.1%3.8%0.3%6.4%
Adjusted EPS (₹)1.85.31.012.820.110.11.65.60.513.2
Dividend Payout Ratio (%)69.10%23.40%105.60%9.80%12.40%19.80%97%26.90%0%0%

Valuation of Srinivasa Hatch. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 53.7757.4557.4166.9883.6791.2091.0194.7393.83106.66
Share Capital 4.854.854.854.859.709.709.709.709.709.70
Reserves 48.9252.6052.5662.1273.9781.5081.3185.0384.1396.96
Debt +00008.858.1617.0216.4318.1520.01
Long Term Debt00008.858.025.3410.4917.3611.99
Short Term Debt000000.1411.685.940.788.02
Minority Interest0000000000
Trade Payables2.387.454.525.451.951.742.093.343.316.78
Others Liabilities 12.6310.5913.5222.3832.4931.5135.9236.1033.2632.69
Total Liabilities 68.7975.4875.4594.80126.95132.61146.05150.60148.55166.14

Fixed Assets

Net Fixed Assets +29.6433.8335.1840.8444.8764.7171.9178.278684.82
Gross Block47.6253.4957.0465.7772.5596.98108.28118.85132.80137.90
Accumulated Depreciation17.9919.6621.8624.9327.6832.2736.3740.5846.8053.08
CWIP 0.362.162.333.051.723.785.514.720.260.21
Investments 11.2213.7211.5423.1024.8012.7210.489.0424.267.99
Inventories10.9612.7112.6716.9418.3121.6224.2827.3828.0430.09
Trade Receivables0.360.600.440.290.160.670.510.971.030.94
Cash Equivalents 2.761.741.973.733.861.252.821.421.671.04
Others Assets 13.5010.7211.326.8733.2327.8730.5428.797.2941.05
Total Assets 68.7975.4875.4594.80126.95132.61146.05150.60148.55166.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 4.27-0.724.7623.3420.0922.994.238.187.944.30
PBT 7.371.867.0418.7828.7414.242.237.862.4815.57
Adjustment -1.70-0.72-0.732.480.053.523.254.439.01-2.95
Changes in Working Capital 0.7-1.92-0.618.8-2.311.160.27-2.91-1.49-6
Tax Paid -2.710.05-0.94-6.71-6.41-5.94-1.52-1.20-0.56-2.32
Cash Flow From Investing Activity + -2.830.67-5.47-20.45-27.79-21.67-7.57-6.96-6.38-2.60
Capex -5.20-3.46-8.44-9.63-21.43-27.02-11.96-10.47-12.524.49
Net Investments 4.192.06-1.57-11.08-0.2012.502.411.4400
Others -1.822.064.530.26-6.16-7.141.982.076.14-7.10
Cash Flow From Financing Activity + -1.99-2.76-0.03-1.157.81-4.054.97-2.58-1.33-2.29
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-2.687.1500
Interest Paid -0.610-0.03-0.01-0-1.43-1.64-2.29-3.28-2.90
Dividend Paid -1.38-2.760-1.13-2.83-2.82-2.25-1.6900
Others 000010.640.2011.54-5.751.960.61
Net Cash Flow -0.55-2.82-0.741.740.11-2.721.63-1.360.24-0.60

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)3.299.311.619.8925.911.191.655.820.5112.79
ROCE (%)3.4912.722.6830.2135.6416.033.6493.814.7
Asset Turnover Ratio0.931.171.111.431.291.0110.971.241.27
PAT to CFO Conversion(x)2.44-0.145.171.891.032.352.821.5116.540.34
Working Capital Days
Receivable Days2.602.102.301.100.601.201.601.9021.80
Inventory Days54.4051.3055.3044.3044.9055.7060.3065.6054.4053.30
Payable Days2330.3035.7023.7015.807.907.3010.709.4013.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Srinivasa Hatcheries Ltd FAQs

The current trading price of Srinivasa Hatch. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Srinivasa Hatch. stood at ₹124.7 Cr

The latest P/E ratio of Srinivasa Hatch. as of 31-Dec-1969 is 9.72.

The latest P/B ratio of Srinivasa Hatch. as of 31-Dec-1969 is 1.33.

The 52-week high of Srinivasa Hatch. is ₹130.0 and the 52-week low is ₹128.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srinivasa Hatch. is ₹199 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Srinivasa Hatcheries Ltd

Srinivasa Hatcheries was incorporated as a private limited company on May 8, 1978, converted into a public limited company on October 26, 1994, and came out with a public issue on February 10, 1995.

The layer and broiler breeding activities are located in the Krishna and Vizianagaram districts of Andhra Pradesh with a total installed capacity of 70,162,200 chicks. The company procures genetic packages under a franchise from the Venkateshwara Hatcheries group and caters mainly to the needs of poultry farms located in the eight coastal districts of Andhra Pradesh.

In financial year 2007, the company joined as a 10% partner in SHL Ventures, a partnership firm engaged in real estate, construction and property development. It has committed to contribute an amount of Rs 5 crore towards the capital of the firm.

The registered office of the company is situated at Plot No 1028, Srinivasa House, Road No. 45, Jubilee Hills, Hyderabad-500033, Andhra Pradesh.

Business area of the company

The company is engaged in the breeding of layers and broilers, rearing of commercial broilers, and trading in poultry and poultry related products.

Associate companies

  • Srinivasa Foods and Feeds
  • Varuna Hatcheries
  • Corporate Leasing
  • Srinivasa Agri Tech
  • Sri Srinivasa Aqua Feeds
  • Kansas Feeds
  • Jagapati Finance
  • Sri Chitturi Agencies
  • Sri krishnadevaraya Hatcheries
  • Jagapati Investments
  • Harsha Hospitalities
  • Pallavi Perfumes and Cosmetics
  • Rhapsody Foods and Beverages
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: