SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Zuari Agri Sciences Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Agriculture | Small Cap | Zuari Agri Sciences Share Price

BSE Share Price
Not Listed

Zuari Agri Sciences Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Agriculture | Small Cap | Zuari Agri Sciences Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹155 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
15.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
11.04%
Return on Capital Employed (ROCE)
12.25%
Return on Assets (ROA)
0.75%
Operating Profit Margin
5%
Net Profit Margin
0.55%
Gross Profit Margin
1.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
17.67%
Operating Profit Growth (1 Year)
-
182.61%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-22 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Zuari Agri Sciences . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 14.4%-73.8%16.5%38.8%37.7%28.2%-28.8%13.6%5.9%12.3%-

Growth Parameters

Sales 31.733.535.640.846.357.545.849.2132155155
Sales YoY Gr.-5.9%6.2%14.5%13.5%24.3%-20.4%7.4%168.5%17.7%-
Adj EPS 0.5-5.9-0.30.90.50.1-4.4-0.1-0.60.30
YoY Gr.--1415.6%NANA-48.9%-85.4%-6400%NANANA-
BVPS (₹) 2.8-3.1-3.40-2-1.8-2.5-2.62.42.70
Adj Net
Profit
0.6-8.4-0.41.30.70.1-9.1-0.2-1.70.90
Cash Flow from Ops. 2.72.2-4.302.6-6.54.3-3.4-24.7-8.4-
Debt/CF from Ops. 3.64.3-3.905.2-3.43.9-6.6-1.8-6.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 19.3%27.4%50.3%17.7%
Adj EPS -4.8%-9.6%NANA
BVPS-0.5%NANA12%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
16.14027.18.8-55-49.3-3.77027.9-7.5-3611.20
Op. Profit
Mgn %
2-222129.78-11.53.32.15NAN
Net Profit
Mgn %
2-25.1-1.13.31.50.2-19.9-0.3-1.30.60
Debt to
Equity
2.5-2.2-3.5-2.5-4.7-8.37.210.767-
Working Cap
Days
0248255981262282542471682330
Cash Conv.
Cycle
09210615312371811071021210

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales31.6533.5235.6040.7746.2757.5045.7849.17132.01155.34
Operating Expenses + 31.0140.9434.9435.8741.7852.9051.0647.55129.26147.54
Manufacturing Costs15.942321.1502.554.046.557.623.751.41
Material Costs-0.67-0.59-1.3019.3524.7431.7928.9925.19101.59121.50
Employee Cost 3.063.032.683.103.944.454.184.727.297.79
Other Costs 12.6815.5012.4113.4210.5412.6211.3310.0216.6316.83
Operating Profit 0.64-7.420.654.904.494.60-5.281.622.767.80
Operating Profit Margin (%) 2.0%-22.1%1.8%12.0%9.7%8.0%-11.5%3.3%2.1%5.0%
Other Income + 1.660.761.110.040.230.430.252.040.060.04
Exceptional Items 0000000000
Interest 1.201.341.832.582.573.703.483.123.895.61
Depreciation 0.310.330.340.911.120.850.520.690.600.67
Profit Before Tax 0.79-8.34-0.401.451.030.48-9.03-0.15-1.681.55
Tax 0.120.100.030.110.300.300000.69
Profit After Tax 0.67-8.44-0.431.340.730.18-9.03-0.15-1.680.86
PAT Margin (%) 2.1%-25.2%-1.2%3.3%1.6%0.3%-19.7%-0.3%-1.3%0.6%
Adjusted EPS (₹)0.5-6.0-0.30.00.50.1-4.4-0.1-0.60.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Zuari Agri Sciences - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 4.01-4.43-4.86-3.52-2.79-2.612.352.097.328.22
Share Capital 14.1714.1714.1714.1714.1714.1728.1728.1730.4230.42
Reserves -10.16-18.60-19.03-17.70-16.96-16.79-25.82-26.09-23.10-22.20
Debt +9.839.5716.948.6910.139.2814.6314.8141.5355.47
Long Term Debt9.839.5716.9405.107.507.5002.913.28
Short Term Debt0008.695.031.797.1314.8138.6252.19
Minority Interest0000000000
Trade Payables17.2911.0711.60017.4719.0217.6311.2130.2252.87
Others Liabilities 2.3217.0214.52-5.1728.2623.2415.5825.8119.4015.21
Total Liabilities 33.4433.2438.20053.0648.9350.2053.9298.48131.77

Fixed Assets

Net Fixed Assets +10.149.789.249.248.057.296.896.135.745.20
Gross Block13.0313.2313.049.2413.8613.9513.9313.996.346.48
Accumulated Depreciation2.893.453.8005.816.667.057.850.601.27
CWIP 0.1400.350000000
Investments 0000000000
Inventories12.8214.1114.5816.2919.5520.5023.9125.8647.4458.43
Trade Receivables8.877.0310.0711.5317.0618.2612.2515.8839.2864.58
Cash Equivalents 0.400.751.505.432.121.194.824.500.090.05
Others Assets 1.081.572.45-42.496.291.702.321.545.923.51
Total Assets 33.4433.2438.20053.0648.9350.2053.9298.48131.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 2.722.23-4.332.56-6.484.33-3.41-24.67-8.43
PBT 0.79-8.34-0.401.030.48-9.03-0.15-1.681.55
Adjustment 2.472.442.4945.155.593.925.116.84
Changes in Working Capital -0.498.11-6.4-2.32-11.868.08-6.95-26.25-16.44
Tax Paid -0.060.01-0.01-0.16-0.26-0.30-0.23-1.85-0.39
Cash Flow From Investing Activity + -1.13-0.19-0.61-0.03-0-0.11-0.05-0.09-0.14
Capex -1.09-0.33-0.63-0.03-0.09-0.13-0.06-0.11-0.14
Net Investments 000000000
Others -0.030.140.0200.090.020.010.020
Cash Flow From Financing Activity + -1.49-1.595.70-5.845.55-0.583.1420.368.52
Net Proceeds from Shares 00000009.750
Net Proceeds from Borrowing -1.26-0.359.83000-2.40-7.500
Interest Paid -1.20-1.34-1.83-1.58-3.01-3.33-2.15-5.70-5.05
Dividend Paid 000000000
Others 0.970.10-2.31-4.268.562.757.6823.8113.57
Net Cash Flow 0.100.440.76-3.31-0.933.63-0.32-4.41-0.05

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)16.77N/AN/AN/AN/AN/A00-175.9811.04
ROCE (%)14.42N/AN/AN/AN/AN/A-28.813.575.8812.25
Asset Turnover Ratio0.951.0112.132.061.311.151.161.941.49
PAT to CFO Conversion(x)4.06N/AN/A1.91-8.8824.06N/AN/AN/A0
Working Capital Days
Receivable Days102.3086.6087.7096.7095.5096.509884.9068.10110.40
Inventory Days147.80146.60147.10138.20119.70109.50142.70150.2090.50112.50
Payable Days-9,391.50-8,747.70-3,174.500257.70209.50230.7020974.40124.80

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Zuari Agri Sciences Ltd. - (Amalgamated) FAQs

The current trading price of Zuari Agri Sciences on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Zuari Agri Sciences stood at ₹0.00 Cr

The latest P/E ratio of Zuari Agri Sciences as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Zuari Agri Sciences as of 31-Dec-1969 is 0.00.

The 52-week high of Zuari Agri Sciences is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zuari Agri Sciences is ₹155 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Zuari Agri Sciences Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×