SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Magnus Rubber Industries Ltd (523882)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523882 NSE: Rubber Products | Small Cap | Magnus Rubber Share Price

BSE Share Price
Not Listed

Magnus Rubber Industries Ltd (523882)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523882 NSE: Rubber Products | Small Cap | Magnus Rubber Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-1
TTM Sales
₹2.5 Cr.
Book Value per Share
₹2.3
P/E Ratio
0.00
Industry PE
27.7
Price to Book (P/B)
0.50
Price to Sales (P/S)
0.18
EV/EBITDA
4168.20
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-7.50%
Return on Assets (ROA)
-13.44%
Operating Profit Margin
0%
Net Profit Margin
-16.26%
Gross Profit Margin
-7.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-11.7%
Operating Profit Growth (1 Year)
-
-100%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-3 Cr.
Equity
₹4 Cr.
Face Value
₹10
All Time Low / High
₹0.80 / 50.00

Magnus Rubber Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
ROCE % 5.9%-36.4%-5.5%11.4%0.3%-7.5%-

Growth Parameters

Sales 7.14.22.83.32.82.52
Sales YoY Gr.--40.6%-34%18%-14%-11.7%-
Adj EPS -1.7-5.2-1.70.1-0.2-1-1
YoY Gr.-NANANA-290.9%NA-
BVPS (₹) 2-3.4-5.1-4.9-5-62.3
Adj Net
Profit
-0.7-2.1-0.70-0.1-0.4-0
Cash Flow from Ops. 0.2-0.3-0.2-0-0-0.1-
Debt/CF from Ops. 30.8-16.8-25.1-239.6-1256-33.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-18.9%-3.6%-11.7%
Adj EPS NANANANA
BVPSNA-224.5%NANA
Share Price - - - -

Key Financial Parameters

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
Return on
Equity %
-731139.142-2.24.318.455.2
Op. Profit
Mgn %
10.2-25.1-0.315.16.60.10.7
Net Profit
Mgn %
-9.5-48.9-24.51.3-3-16.3-16.2
Debt to
Equity
5.6-3.3-2.3-2.4-2.3-2-
Working Cap
Days
016314498105970
Cash Conv.
Cycle
055463231300

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Sales7.094.212.783.282.822.49
Operating Expenses + 6.375.462.792.792.632.48
Manufacturing Costs0.950.470.320.310.310.30
Material Costs4.413.141.941.941.801.69
Employee Cost 0.260.230.150.140.140.14
Other Costs 0.751.630.380.390.380.35
Operating Profit 0.72-1.25-0.010.500.190
Operating Profit Margin (%) 10.1%-29.8%-0.3%15.1%6.6%0.0%
Other Income + 0.010.010.070.010.010
Exceptional Items 000000
Interest 0.960.660.520.260.090.22
Depreciation 0.420.290.220.200.190.18
Profit Before Tax -0.65-2.20-0.680.04-0.08-0.40
Tax 0.0200000
Profit After Tax -0.67-2.20-0.680.04-0.08-0.40
PAT Margin (%) -9.5%-52.2%-24.5%1.3%-2.9%-16.3%
Adjusted EPS (₹)-1.7-5.5-1.70.1-0.2-1.0
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Magnus Rubber - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05

Equity and Liabilities

Shareholders Fund + 0.92-1.28-1.96-1.91-1.99-2.39
Share Capital 444444
Reserves -3.08-5.28-5.96-5.91-5.99-6.39
Debt +4.484.534.674.624.524.66
Long Term Debt4.484.534.674.624.524.66
Short Term Debt000000
Minority Interest000000
Trade Payables1.111.230.870.790.620.53
Others Liabilities 0.010.180.320.110.030.04
Total Liabilities 6.524.673.893.613.172.84

Fixed Assets

Net Fixed Assets +3.252.932.732.542.322.14
Gross Block4.734.694.694.694.594.59
Accumulated Depreciation1.481.761.962.152.272.45
CWIP 0.1500000
Investments 0.010.010.01000
Inventories1.260.760.460.450.430.43
Trade Receivables0.800.680.500.520.370.21
Cash Equivalents 0.130.110.06000
Others Assets 0.910.170.130.090.060.05
Total Assets 6.524.673.893.613.172.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Cash Flow From Operating Activity + 0.15-0.27-0.19-0.02-0-0.14
PBT -0.65-2.20-0.680.04-0.08-0.40
Adjustment 1.430.970.750.490.230.41
Changes in Working Capital 0.351.60.26-0.29-0.070.08
Tax Paid -0.030.010000
Cash Flow From Investing Activity + -0.160.1900.010.100
Capex -0.160.190-00.100
Net Investments 0000.0100
Others 0-00000
Cash Flow From Financing Activity + 0.050.050.14-0.04-0.100.14
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 0.050.050.14-0.0400
Interest Paid 000000
Dividend Paid 000000
Others 0000-0.100.14
Net Cash Flow 0.04-0.03-0.05-0.05-00

Financial Ratio

PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Ratios
ROE (%)-83.98N/AN/AN/AN/AN/A
ROCE (%)5.86N/AN/AN/AN/AN/A
Asset Turnover Ratio1.090.880.761.020.970.97
PAT to CFO Conversion(x)N/AN/AN/A-0.5N/AN/A
Working Capital Days
Receivable Days41.205566.7048.6049.5036.10
Inventory Days65.1075.1068.8043.604953.90
Payable Days74.50104.30124.5083.6094.9086.80

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Magnus Rubber Industries Ltd FAQs

The current trading price of Magnus Rubber on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Magnus Rubber stood at ₹0.46 Cr

The latest P/E ratio of Magnus Rubber as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Magnus Rubber as of 31-Dec-1969 is 0.50.

The 52-week high of Magnus Rubber is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Magnus Rubber is ₹2.49 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Magnus Rubber Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: