SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Polar Pharma India Ltd (523333)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523333 NSE: Rubber Products | Small Cap | Polar Pharma India Share Price

BSE Share Price
Not Listed

Polar Pharma India Ltd (523333)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523333 NSE: Rubber Products | Small Cap | Polar Pharma India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-16.6
TTM Sales
₹9.4 Cr.
Book Value per Share
₹-103.6
P/E Ratio
0.00
Industry PE
27.6
Price to Book (P/B)
-0.01
Price to Sales (P/S)
0.11
EV/EBITDA
-64.09
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-20.34%
Return on Assets (ROA)
-69.05%
Operating Profit Margin
-12.5%
Net Profit Margin
-116.64%
Gross Profit Margin
-102.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
48.49%
Operating Profit Growth (1 Year)
-
-205.73%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
29.75%
Pledged shares (%) of Promoter's holding (%)
93.93%
Reserves
₹-139 Cr.
Equity
₹12.3 Cr.
Face Value
₹10
All Time Low / High
₹0.79 / 80.00

Polar Pharma India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 6%9.6%3%26.5%-17.3%-3.8%-176.2%-21.1%-0.9%-20.3%-

Growth Parameters

Sales 49.143.335.24618.925.90.3010.916.29
Sales YoY Gr.--11.8%-18.8%30.9%-59%37%-99%-88.5%36,266.7%48.5%-
Adj EPS 00.1-4.4-6.8-5.3-1.8-30.5-13.1-11-15.4-16.6
YoY Gr.-550%-3507.7%NANANANANANANA-
BVPS (₹) 6.26.62.69.12.90.8-54.6-67.7-78.7-94.1-103.6
Adj Net
Profit
00.2-5.3-8.3-6.5-2.3-37.4-16.1-13.5-18.9-20
Cash Flow from Ops. 3.6-0.43.820.5-6.46.1-40.52.4-0.90.7-
Debt/CF from Ops. 14.6-138.214.81.9-76.8-2.143-128194.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -11.6%-3%296.4%48.5%
Adj EPS -309.3%NANANA
BVPS-235.2%-300.8%NANA
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
0.21.4-67-92.3-74.1-64.2117.821.815.318.116.8
Op. Profit
Mgn %
614.910.5-13.7-21.31-4123.7-7462.117.6-12.5-20.2
Net Profit
Mgn %
0.10.4-15.1-18.1-34.5-8.7-14530.6-58751.4-123.7-116.7-217.1
Debt to
Equity
6.15.912.83.29.418.6-1.3-1.3-1.2-1.2-
Working Cap
Days
21524829523055228114,04367,29522313423
Cash Conv.
Cycle
1301562031744452107,4687,812424-546

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales49.1043.2935.1746.0218.8725.850.260.0310.9116.20
Operating Expenses + 46.1837.3031.5852.8123.2026.1011.242.118.9918.23
Manufacturing Costs5.724.284.0210.833.882.850.360.052.643.16
Material Costs26.5719.5118.5927.3310.1215.382.280.043.528.38
Employee Cost 4.274.494.736.075.324.892.950.251.683.76
Other Costs 9.629.024.248.573.882.985.651.771.152.93
Operating Profit 2.925.993.59-6.80-4.33-0.25-10.98-2.081.92-2.03
Operating Profit Margin (%) 5.9%13.8%10.2%-14.8%-23.0%-1.0%-4,269.7%-7,622.6%17.6%-12.5%
Other Income + 2.641.990.922.691.760.861.890.120.150.21
Exceptional Items 00021.65-3.490-440-0.040.02
Interest 2.736.447.903.204.765.243.8711.8513.3314.85
Depreciation 1.931.962.662.732.742.402.332.282.232.25
Profit Before Tax 0.89-0.42-6.0611.61-13.57-7.04-59.29-16.10-13.53-18.90
Tax 0.85-0.26-0.705.12-4.52-4.478.64000
Profit After Tax 0.04-0.16-5.366.48-9.05-2.57-67.93-16.10-13.53-18.90
PAT Margin (%) 0.1%-0.4%-15.2%14.1%-48.0%-9.9%-26,418.2%-58,863.7%-124.0%-116.0%
Adjusted EPS (₹)0.0-0.1-4.55.3-7.4-2.1-55.4-13.1-11.0-15.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Polar Pharma India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 10.7610.605.2412.774.782.24-65.69-81.79-95.32-114.22
Share Capital 13.2213.2213.2213.5213.5213.5213.5213.5213.5213.52
Reserves -2.46-2.62-7.98-0.75-8.74-11.28-79.21-95.31-108.84-127.74
Debt +52.6954.5855.6939.5844.9141.6884.68102.99117.17132.16
Long Term Debt52.6954.5855.6939.5844.9141.6884.68102.990.020
Short Term Debt00000000117.15132.16
Minority Interest0000000000
Trade Payables7.797.454.837.161.460.850.852.263.341.56
Others Liabilities -1.79-2.30-2.488.736.330.0412.355.325.734.32
Total Liabilities 69.4570.3363.2768.2457.4844.8132.1828.7830.9223.82

Fixed Assets

Net Fixed Assets +25.1237.0534.8233.8631.1028.8626.1323.8021.6119.40
Gross Block38.1552.0452.3254.0353.8353.6452.1151.9551.9951.97
Accumulated Depreciation13.0314.9917.5020.1722.7324.7825.9728.1530.3732.57
CWIP 10.340.010.270.02000000
Investments 0000000000
Inventories15.9920.6414.8317.0412.713.490.690.463.521.48
Trade Receivables9.657.3610.3612.569.846.380.030.031.750.16
Cash Equivalents 3.681.410.882.460.811.730.480.460.501.35
Others Assets 4.673.862.122.293.024.354.864.033.531.44
Total Assets 69.4570.3363.2768.2457.4844.8132.1828.7830.9223.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity + 3.62-0.403.7720.50-6.416.12-40.492.39-0.920.68
PBT 0.89-0.42-6.06-10.04-10.08-7.04-15.29-16.10-13.53-18.90
Adjustment 4.888.6910.645.5366.675.3414.5515.3318.25
Changes in Working Capital 0.54-2.841.913.811.096.5513.833.94-2.711.34
Tax Paid 000-0.450.07-0.06-0.3800-0.01
Cash Flow From Investing Activity + -4.40-3.57-0.73-1.210.970.620.380.01-0.050.05
Capex -2.76-3.57-0.73-1.710.22-0.090.080.01-0.05-0.04
Net Investments 0000-000000
Others -1.65000.500.750.710.30000.09
Cash Flow From Financing Activity + 2.971.62-3.58-17.713.89-5.7839.14-2.420.980.18
Net Proceeds from Shares 0.86001.05000000
Net Proceeds from Borrowing 00003.94-5.510000
Interest Paid 000-8.07-1.10-0.27-3.86-11.84-13.21-14.81
Dividend Paid 0000000000
Others 2.111.62-3.58-10.691.05042.999.4214.1914.99
Net Cash Flow 2.18-2.35-0.531.58-1.550.96-0.98-0.020.020.92

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)0.53-2.08-97.0291.16-123.55-113.6N/AN/AN/AN/A
ROCE (%)5.989.622.9826.45-17.33-3.84N/AN/AN/AN/A
Asset Turnover Ratio0.720.620.530.70.30.510.0100.370.59
PAT to CFO Conversion(x)90.5N/AN/A3.16N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days91.3071.709290.90216.60114.504,544.30350.9029.8021.50
Inventory Days103.30154.40184126.40287.80114.402,963.907,634.1066.5056.30
Payable Days110142.50120.6080155.3027.40136.300290.70106.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *93.9393.9393.9393.9393.9393.9393.9393.9393.9393.93
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Polar Pharma India Ltd FAQs

The current trading price of Polar Pharma India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Polar Pharma India stood at ₹1.01 Cr

The latest P/E ratio of Polar Pharma India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Polar Pharma India as of 31-Dec-1969 is -0.01.

The 52-week high of Polar Pharma India is ₹0.82 and the 52-week low is ₹0.82.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Polar Pharma India is ₹9.38 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Polar Pharma India Ltd

Polar Pharma India, earlier known as ‘Palar Latex Ltd, was launched in the year 1988 and starterd the commercial production from its Balasore plant in 1991.

The company is committed to better, safer, more enjoyable life for the people. A company where people and technology continuously work hand in hand to evolve new standards of excellence in the field of male prophylactics. Where business values are re-defined with greater, global social concerns in mind. And the concern is turned into an action point in the company’s mission statement itself.

Today, Polar Pharma enjoys worldwide popularity and trust, as the key producer of high quality, male latex prophylactics in India. In fact, the company is one of the largest private sector condom manufacturing units in Asia, with an installed capacity of over 700 million pieces per annum.

A qualified team of professionals conduct regular checks for every batch produced to ensure consistency and quality of the finished products. PPIL has an in-house fully equipped product testing laboratory for quality checks

Product range of the company includes:

Contraceptives – condoms of the following types:

  • Adam- Lubricated Condoms
  • Seorita
  • Moments- Premium Condoms

Achievements/ recognition :

  • The company’s quality System has ISO:9001 accreditation received in the year 2000. and ISO 14001
  • The company has also received CE Certification in the year 2003.
  • Capexil Awards 2000-2001, 2002-2003 & 2005-2006
  • Capexil Certificate 
  • Star House Awards
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: