Coromandel Agro Products & Oils Ltd - Stock Valuation and Financial Performance

BSE: 507543 | NSE: | Solvent Extraction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Coromandel Agro Prod

M-Cap below 100cr DeciZen not available

Coromandel Agro Products & Oils stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0.2 Cr.
52-wk low:
2.6
52-wk high:
2.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Coromandel Agro Prod:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.9%4.2%4.5%2.7%-11.5%6.1%4.3%34.3%24.5%-3.8%-
Value Creation
Index
-0.6-0.7-0.7-0.8-1.8-0.6-0.71.50.8-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12613114110268.295.6102118212129129
Sales YoY Gr.-4.4%7.5%-27.5%-33.4%40.3%6.2%16.5%79.1%-39.3%-
Adj EPS 18.41.66.1-0.7-73.310.14.89283.2-16.1-24.8
YoY Gr.--91.4%283%-110.7%NANA-52.5%1809.1%-9.6%-119.4%-
BVPS (₹) 192193.8199.4209.9136.9139.6144.5234.8318.6293.8213
Adj Net
Profit
1.50.10.5-0.1-5.80.80.47.36.6-1.3-2
Cash Flow from Ops. 3.23.6-1.39-0.31.27.87.3-1.77.9-
Debt/CF from Ops. 8.97-17.53.2-77.9161.60.7-4.20.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.2%13.5%8.2%-39.3%
Adj EPS -198.6%NA-249.6%-119.4%
BVPS4.8%16.5%26.7%-7.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
9.10.82.9-0.3-42.37.33.448.530.1-5.3-9.8
Op. Profit
Mgn %
3.5222.4-62.82.38.14.9-0.50.3
Net Profit
Mgn %
1.20.10.3-0.1-8.50.80.46.13.1-1-1.5
Debt to
Equity
1.91.71.41.72.11.81.10.30.30.10
Working Cap
Days
1121061001451871048263508970
Cash Conv.
Cycle
898276110137816750386740

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Coromandel Agro Products & Oils Ltd.

Standalone Consolidated
TTM EPS (₹) -24.8 -
TTM Sales (₹ Cr.) 129 -
BVPS (₹.) 213 -
Reserves (₹ Cr.) 16 -
P/BV 0.01 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.58 / 2.58
All Time Low / High (₹) 2.58 / 6.04
Market Cap (₹ Cr.) 0.2
Equity (₹ Cr.) 0.8
Face Value (₹) 10
Industry PE 28.4

Management X-Ray of Coromandel Agro Prod:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Coromandel Agro Prod

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales125.83131.35141.18102.3668.1595.61101.57118.35211.93128.61
Operating Expenses 122.11128.73138.4299.9072.2692.9799.28108.75201.65129.27
Manufacturing Costs12.6411.7310.464.053.666.716.157.1911.677.67
Material Costs100.19108.05120.2590.0663.9583.4987.3394.48181.20115.30
Employee Cost 1.751.901.861.601.661.511.401.501.921.80
Other Costs 7.537.055.854.182.981.264.405.586.864.50
Operating Profit 3.712.622.762.46-4.112.642.299.6010.28-0.67
Operating Profit Margin (%) 3.0%2.0%2.0%2.4%-6.0%2.8%2.3%8.1%4.9%-0.5%
Other Income 0.290.750.850.280.160.180.170.090.530.23
Interest 1.762.411.901.701.741.681.111.070.360.28
Depreciation 0.780.930.911.011.020.850.740.730.730.58
Exceptional Items 000000000-1
Profit Before Tax 1.460.020.800.03-6.710.290.607.909.73-2.29
Tax 0.47-0.120.240.05-0.94-0.540.220.602.91-0.33
Profit After Tax 0.980.140.56-0.03-5.770.830.387.306.82-1.96
PAT Margin (%) 0.8%0.1%0.4%0.0%-8.5%0.9%0.4%6.2%3.2%-1.5%
Adjusted EPS (₹)12.51.87.1-0.3-73.010.54.892.386.3-24.8
Dividend Payout Ratio (%)10%0%18%0%0%0%0%2%3%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 16.2616.2016.6016.5810.8211.0311.4118.5525.1723.21
Share Capital 0.790.790.790.790.790.790.790.790.790.79
Reserves 15.4715.4115.8115.7910.0310.2410.6217.7624.3822.42
Minority Interest0000000000
Debt27.0624.1421.1427.5622.0619.7411.994.566.460.47
Long Term Debt5.063.802.471.143.093.373.641.801.130.47
Short Term Debt21.9920.3518.6726.4318.9716.378.352.765.330
Trade Payables2.622.112.943.032.121.841.620.665.573.09
Others Liabilities 6.428.7711.995.504.172.173.084.556.925.80
Total Liabilities 52.3551.2252.6652.6839.1734.7828.1028.3244.1232.56

Fixed Assets

Gross Block24.7325.7925.7912.3412.3512.3612.3612.5912.6310.02
Accumulated Depreciation11.5912.5913.541.012.033.504.244.975.704.58
Net Fixed Assets13.1413.2012.2511.3210.328.868.127.626.935.44
CWIP 0000000000
Investments 0000000000
Inventories23.3021.4228.5532.2119.0217.8511.6612.3920.8915.94
Trade Receivables10.588.684.662.203.4765.515.2712.157.24
Cash Equivalents 0.270.540.240.270.180.040.030.040.041.68
Others Assets5.067.396.966.676.182.032.772.994.102.26
Total Assets 52.3551.2252.6652.6839.1734.7828.1028.3244.1232.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3.193.62-1.289.02-0.301.247.757.25-1.717.91
PBT 1.460.020.800.03-6.710.290.607.909.73-2.29
Adjustment 2.443.302.762.572.742.520.740.730.731.57
Changes in Working Capital -0.140.3-4.426.73.67-1.596.56-0.07-10.728.54
Tax Paid -0.570-0.42-0.26-0.010.02-0.15-1.30-1.450.08
Cash Flow From Investing Activity -0.22-1.11-0.23-0.11-0.010.03-0.01-0.10-0.04-0.08
Capex -0.02-1.190-0.09-0.010-0.01-0.23-0.04-0.08
Net Investments 000000.0300.1400
Others -0.190.09-0.22-0.02000000
Cash Flow From Financing Activity -5.34-2.251.21-8.880.23-1.39-7.75-7.141.75-6.19
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3.550.133.17-7.231.960.280.27-1.55-0.67-0.66
Interest Paid -1.66-2.37-1.85-1.66-1.72-1.670000
Dividend Paid -0.120-0.1200000-0.16-0.20
Others -0.0200.01000-8.02-5.592.57-5.33
Net Cash Flow -2.360.27-0.290.03-0.08-0.12-0.010.01-0.011.64
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.680.953.6-0.16-42.17.583.448.6931.18-8.11
ROCE (%)7.275.776.834.14-12.56.096.3338.3136.2-7.08
Asset Turnover Ratio2.342.542.721.941.482.593.234.25.853.35
PAT to CFO Conversion(x)3.2625.86-2.29N/AN/A1.4920.390.99-0.25N/A
Working Capital Days
Receivable Days32271712151821171528
Inventory Days6662651081377053372952
Payable Days11881215974614

Coromandel Agro Products & Oils Ltd Stock News

Coromandel Agro Products & Oils Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Coromandel Agro Prod on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Coromandel Agro Prod stood at ₹0.20.
The latest P/E ratio of Coromandel Agro Prod as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Coromandel Agro Prod as of 01-Jan-1970 05:30 is 0.01.
The 52-week high of Coromandel Agro Prod is ₹2.58 and the 52-week low is ₹2.58.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Coromandel Agro Prod is ₹128.6 ( Cr.) .

About Coromandel Agro Products & Oils Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.