SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pankaj Agro Protinex Ltd (519194)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519194 NSE: Solvent Extraction | Small Cap | Pankaj Agro Protinex Share Price

BSE Share Price
Not Listed

Pankaj Agro Protinex Ltd (519194)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519194 NSE: Solvent Extraction | Small Cap | Pankaj Agro Protinex Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.3
TTM Sales
₹83.4 Cr.
Book Value per Share
₹11.3
P/E Ratio
0.00
Industry PE
27.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
12.15%
Return on Capital Employed (ROCE)
18.24%
Return on Assets (ROA)
4.00%
Operating Profit Margin
1.9%
Net Profit Margin
0.55%
Gross Profit Margin
1.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
34.94%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-1.84%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-22.03%
Asset Quality
Promoter Holding
0.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹3.6 Cr.
Face Value
₹10
All Time Low / High
- / -

Pankaj Agro Protinex stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%0%0%0%9.5%19.3%23.9%18.2%-

Growth Parameters

Sales 0000004246.361.883.483
Sales YoY Gr.-NANANANANANA10.2%33.6%34.9%-
Adj EPS 0000000.31.81.71.31.3
YoY Gr.-NANANANANANA483.3%-5.7%-21.8%-
BVPS (₹) 0000006.68.31011.311.3
Adj Net
Profit
0000000.10.60.60.50
Cash Flow from Ops. 0000001.14.10.40-
Debt/CF from Ops. 00000030.45.30-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA25.7%34.9%
Adj EPS NANA62.6%-21.8%
BVPSNANA19.7%12.9%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
0000004.623.61812.211.5
Op. Profit
Mgn %
000000232.71.9NAN
Net Profit
Mgn %
0000000.31.410.60.6
Debt to
Equity
0000001.50.60.70.8-
Working Cap
Days
00000005543450
Cash Conv.
Cycle
00000003520180

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales41.9746.2661.8083.39
Operating Expenses + 41.1444.8860.1781.78
Manufacturing Costs22.842.863.68
Material Costs36.7138.7853.9172.53
Employee Cost 0.410.470.861
Other Costs 2.022.792.534.58
Operating Profit 0.831.371.631.60
Operating Profit Margin (%) 2.0%3.0%2.6%1.9%
Other Income + 0.130.020.020.02
Exceptional Items -0-0-0-0
Interest 0.520.440.430.38
Depreciation 0.410.400.410.41
Profit Before Tax 0.030.550.820.83
Tax -0.08-0.070.230.37
Profit After Tax 0.110.630.590.46
PAT Margin (%) 0.3%1.4%1.0%0.6%
Adjusted EPS (₹)0.31.81.71.3
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Pankaj Agro Protinex - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 2.342.963.554.01
Share Capital 3.563.563.563.56
Reserves -1.22-0.59-0.010.45
Debt +3.381.622.343.37
Long Term Debt0000
Short Term Debt3.381.622.343.37
Minority Interest0000
Trade Payables2.071.054.533.93
Others Liabilities 3.161.800.940.31
Total Liabilities 10.957.4311.3611.62

Fixed Assets

Net Fixed Assets +1.851.581.331.01
Gross Block8.108.238.188.28
Accumulated Depreciation6.256.656.857.26
CWIP 0000
Investments 0000
Inventories6.113.123.945.94
Trade Receivables1.861.274.262.50
Cash Equivalents 0.051.040.120.06
Others Assets 1.080.421.722.10
Total Assets 10.957.4311.3611.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13
Cash Flow From Operating Activity + 1.114.110.44
PBT 0.030.550.82
Adjustment 0.400.380.39
Changes in Working Capital 0.693.18-0.84
Tax Paid -0-00.08
Cash Flow From Investing Activity + -0-0.13-0.15
Capex -0-0.13-0.15
Net Investments 000
Others 000
Cash Flow From Financing Activity + -1.79-2.99-0.82
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others -1.79-2.99-0.82
Net Cash Flow -0.680.99-0.54

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)4.5423.5818.0112.15
ROCE (%)9.4919.323.8518.24
Asset Turnover Ratio3.835.036.587.26
PAT to CFO Conversion(x)10.096.520.750
Working Capital Days
Receivable Days16.2012.4016.3014.80
Inventory Days53.2036.4020.8021.60
Payable Days20.6014.7018.9021.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pankaj Agro Protinex Ltd FAQs

The current trading price of Pankaj Agro Protinex on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pankaj Agro Protinex stood at ₹0.00 Cr

The latest P/E ratio of Pankaj Agro Protinex as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Pankaj Agro Protinex as of 31-Dec-1969 is 0.00.

The 52-week high of Pankaj Agro Protinex is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pankaj Agro Protinex is ₹83.39 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Pankaj Agro Protinex Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: