Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Tirupati Industries (India) Ltd (531547)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531547 NSE: Solvent Extraction | Small Cap | Tirupati Industries Share Price
BSE Share Price
Not Listed
Not Listed
Tirupati Industries (India) Ltd (531547)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531547 NSE: Solvent Extraction | Small Cap | Tirupati Industries Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹1.7
TTM Sales
₹67.9 Cr.
Book Value per Share
₹20.5
P/E Ratio
1.40
Industry PE
22.4
Price to Book (P/B)
0.11
Price to Sales (P/S)
0.03
EV/EBITDA
2.60
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
20.79%
Return on Capital Employed (ROCE)
18.35%
Return on Assets (ROA)
9.09%
Operating Profit Margin
2.6%
Net Profit Margin
3.95%
Gross Profit Margin
1.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-18.5%
Operating Profit Growth (1 Year)
-
-47.54%
Net Profit Growth (1 Year)
-
49.69%
Asset Quality
Promoter Holding
7.05%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹9 Cr.
Equity
₹8.7 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 87.30
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -11.4% | -6.3% | 1.1% | 10% | 14.5% | 21.3% | 27% | 17.6% | 16.4% | 10% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 6.6 | 4.1 | 4.3 | 7.8 | 19.9 | 28.3 | 42.4 | 50.9 | 58.8 | 47.9 | 34 |
| Sales YoY Gr. | - | -38% | 5.7% | 80.2% | 156.7% | 42.4% | 49.8% | 19.9% | 15.6% | -18.5% | - |
| Adj EPS ⓘ | -1.5 | -1 | 0.1 | 0.7 | 2.1 | 2.4 | 2.2 | 1.3 | 1.3 | 1.4 | -19.3 |
| YoY Gr. | - | NA | NA | 516.7% | 179.7% | 14.5% | -8% | -42.7% | 2.4% | 8.6% | - |
| BVPS (₹) ⓘ | 12.2 | 10.3 | 10.4 | 11 | 13.1 | 15.5 | 18.5 | 20.9 | 21.5 | 22.9 | 4.2 |
| Adj Net Profit ⓘ | -0.5 | -0.3 | 0 | 0.4 | 1.1 | 1.3 | 1.2 | 0.8 | 1 | 1 | -17 |
| Cash Flow from Ops. ⓘ | 0 | -1 | -0.8 | -0.1 | -0.1 | 1.2 | -7.1 | -3.8 | -1.1 | -2.1 | - |
| Debt/CF from Ops. ⓘ | 0 | -1 | -0.6 | -0.3 | -4.2 | 0.4 | -1.1 | -2.2 | -8.3 | -4.5 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 24.7% | 19.2% | 4.2% | -18.5% | ||||
| Adj EPS ⓘ | NA | -7.7% | -13.9% | 8.6% | ||||
| BVPSⓘ | 7.3% | 11.8% | 7.3% | 6.5% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -11.8 | -8.6 | 1.1 | 8.1 | 16.6 | 16.2 | 12.6 | 6.7 | 6.4 | 5.7 | -142.2 |
| Op. Profit Mgn % ⓘ | -11.4 | -12.2 | 1.1 | 7.9 | 5.3 | 6.5 | 7.2 | 2.8 | 4.3 | 2.3 | -46.5 |
| Net Profit Mgn % ⓘ | -7.7 | -8.2 | 1 | 5.2 | 5.7 | 4.5 | 2.8 | 1.6 | 1.6 | 2.2 | -49.1 |
| Debt to Equity ⓘ | 0 | 0.3 | 0.1 | 0 | 0 | 0.1 | 0.8 | 0.6 | 0.6 | 0.5 | - |
| Working Cap Days ⓘ | 196 | 258 | 226 | 178 | 152 | 150 | 132 | 165 | 181 | 286 | 59 |
| Cash Conv. Cycle ⓘ | 125 | 144 | 79 | 86 | 48 | 36 | 62 | 122 | 142 | 227 | -53 |
Valuation of Tirupati Industries - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 |
|---|---|---|---|
| Sales | 28.32 | 42.43 | 61.72 |
| Operating Expenses ⓘ + | 26.47 | 39.38 | 60.13 |
| Operating Profit ⓘ | 1.85 | 3.05 | 1.60 |
| Operating Profit Margin (%) | 6.5% | 7.2% | 2.6% |
| Other Income ⓘ + | 0.04 | 0.04 | 0.47 |
| Interest ⓘ | 0.20 | 1.13 | 1.19 |
| Depreciation ⓘ | 0.17 | 0.15 | 0.18 |
| Profit Before Tax ⓘ | 1.53 | 2.46 | 2.47 |
| Tax ⓘ | 0.24 | 0.83 | 0.03 |
| Profit After Tax | 1.29 | 1.63 | 2.44 |
| PAT Margin (%) | 4.5% | 3.8% | 4.0% |
| Adjusted EPS (₹) | 2.4 | 3.0 | 3.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 8.59 | 10.20 | 13.44 | ||||||||
| Debt + | 0.40 | 7.65 | 8.20 | ||||||||
| Minority Interest | 0 | 0 | 0.4 | ||||||||
| Trade Payables | 6.21 | 4.65 | 6.19 | ||||||||
| Others Liabilities ⓘ | 0.57 | 0.77 | 2.21 | ||||||||
| Total Liabilities ⓘ | 15.77 | 23.26 | 30.44 | ||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 1.22 | 1.19 | 1.23 | ||||||||
| CWIP ⓘ | 0.77 | 0 | 0 | ||||||||
| Investments ⓘ | 2.09 | 1.47 | 0.40 | ||||||||
| Inventories | 7.12 | 3.13 | 8.86 | ||||||||
| Trade Receivables | 2.60 | 14.47 | 18.40 | ||||||||
| Cash Equivalents | 0.62 | 0.77 | 0.09 | ||||||||
| Others Assets ⓘ | 1.35 | 2.23 | 1.46 | ||||||||
| Total Assets ⓘ | 15.77 | 23.26 | 30.44 | ||||||||
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 1.21 | -7.12 | -3.79 |
| Cash Flow From Investing Activity ⓘ + | -0.77 | 1.08 | 1.97 |
| Cash Flow From Financing Activity ⓘ + | 0.04 | 6.19 | 1.14 |
| Net Cash Flow ⓘ | 0.48 | 0.15 | -0.68 |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 15.32 | 17.67 | 20.79 | |||||||
| ROCE (%) | 19.46 | 26.91 | 18.35 | |||||||
| Asset Turnover Ratio | 1.8 | 2.18 | 2.31 | |||||||
| PAT to CFO Conversion(x) | 0.94 | -4.37 | -1.55 | |||||||
| Working Capital Days | ||||||||||
| Receivable Days | 33.60 | 73.20 | 96.80 | |||||||
| Inventory Days | 91.70 | 43.90 | 35.30 | |||||||
| Payable Days | 93.80 | 57.90 | 34.90 | |||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Tirupati Industries (India) Ltd FAQs
The current trading price of Tirupati Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Tirupati Industries stood at ₹2.04 Cr
The latest P/E ratio of Tirupati Industries as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Tirupati Industries as of 31-Dec-1969 is 0.56.
The 52-week high of Tirupati Industries is ₹2.35 and the 52-week low is ₹2.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tirupati Industries is ₹34.00 ( Cr.) .
Data is not available for this company.
No data found
No data found
About Tirupati Industries (India) Ltd
The Company was incorporated as private limited company on July 18, 1973 and it became a public limited company on September 10, 1985. It was promoted by R A Sheth and F C Karani and their associates. The main object and activity of the company is to manufacture solvent extracted oils and toilet soaps. The extracted oils include soyabean oil, rice bran oil, sunflower oil, Kardi, groundnut oil, neem oil, coconut oil and other mineral oils such as mango, kokum sal, etc. The toilet soaps of the company are sold under the brand names of SAPNA, GEM, and BEL.
The company also carries on trading in yarn, pulses, diamonds, chemicals and rice. In 1975, the company set up a modern solvent extraction plant with an installed capacity of 100 tonnes per day in the MIDC area at Taloja in district Raigad in Maharashtra.
In 1981, a vegetable oil refinery with an installed capacity of 25 tonnes per day was commissioned. As a measure of diversification, the Company set up a soap manufacturing plant with a capacity of 7,200 tonnes per annum.
In 1985-86, the manufacture of industrial hard oils commenced. In 1986-87, the company commenced production of methyl esters and glycerine and export of methyl esters. SAPNA Shikakai soaps were also introduced.
During 1987-88, the company commenced manufacture of premium toilet soap FANTASY. During 1990-91, the company made a reference to the Board of Industrial and Financial Reconstruction as required under the Sick Industrial Companies (Sp. Provisions) Act, 1985.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
