Tirupati Industries (India) Ltd - Stock Valuation and Financial Performance

BSE: 531547 | NSE: | Solvent Extraction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Tirupati Industries

M-Cap below 100cr DeciZen not available

Tirupati Industries (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2 Cr.
52-wk low:
2.4
52-wk high:
2.4

Is Tirupati Industries (India) Ltd. an attractive stock to invest in?

1. Is Tirupati Industries (India) Ltd. a good quality company?

Data is not available for this company.

2. Is Tirupati Industries (India) Ltd. undervalued or overvalued?

No data found

3. Is Tirupati Industries (India) Ltd. a good buy now?

No data found

10 Year X-Ray of Tirupati Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -11.7%-7.6%0.9%7.8%16.4%17.2%14.6%8.2%7.6%6.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.64.14.37.819.928.342.450.958.847.934
Sales YoY Gr.--38%5.7%80.2%156.7%42.4%49.8%19.9%15.6%-18.5%-
Adj EPS -1.5-10.10.72.12.42.21.31.31.4-19.3
YoY Gr.-NANA516.7%179.7%14.5%-8%-42.7%2.4%8.6%-
BVPS (₹) 12.210.310.41113.115.518.520.921.522.94.2
Adj Net
Profit
-0.5-0.300.41.11.31.20.811-17
Cash Flow from Ops. 0-1-0.8-0.1-0.11.2-7.1-3.8-1.1-2.1-
Debt/CF from Ops. 0-1-0.6-0.3-4.20.4-1.1-2.2-8.3-4.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 24.7%19.2%4.2%-18.5%
Adj EPS NA-7.7%-13.9%8.6%
BVPS7.3%11.8%7.3%6.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-11.8-8.61.18.116.616.212.66.76.45.7-142.2
Op. Profit
Mgn %
-11.4-12.21.17.95.36.57.22.84.32.3-46.5
Net Profit
Mgn %
-7.7-8.215.25.74.52.81.61.62.2-49.1
Debt to
Equity
00.30.1000.10.80.60.60.5-
Working Cap
Days
19625822617815215013216518128659
Cash Conv.
Cycle
1251447986483662122142227-53

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Tirupati Industries (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -19.3 1.7
TTM Sales (₹ Cr.) 34 67.9
BVPS (₹.) 4.2 20.5
Reserves (₹ Cr.) -5 9
P/BV 0.56 0.11
PE 0.00 1.40
From the Market
52 Week Low / High (₹) 2.35 / 2.35
All Time Low / High (₹) 1.00 / 87.30
Market Cap (₹ Cr.) 2
Equity (₹ Cr.) 8.7
Face Value (₹) 10
Industry PE 28.4

Management X-Ray of Tirupati Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tirupati Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales6.564.074.307.7519.8928.3242.4350.8858.8247.94
Operating Expenses 7.304.574.267.1418.8426.4739.3749.4656.3246.83
Manufacturing Costs0.030.050.050.300.531.392.331.100.660.42
Material Costs6.693.933.826.4817.6824.1834.2446.3554.1445.40
Employee Cost 0.230.170.070.070.110.280.620.890.750.34
Other Costs 0.350.420.320.290.520.622.171.110.750.67
Operating Profit -0.74-0.500.050.611.061.853.061.422.501.11
Operating Profit Margin (%) -11.3%-12.2%1.0%7.8%5.3%6.5%7.2%2.8%4.3%2.3%
Other Income 0.260.350.110.030.050.040.040.471.471.73
Interest 00000.010.201.131.181.221.02
Depreciation 0.010.120.110.140.140.170.150.160.130.09
Exceptional Items 0000000.641.770.040
Profit Before Tax -0.49-0.270.050.490.961.532.462.312.671.73
Tax 00.0100.09-0.190.240.83-0.031.150.70
Profit After Tax -0.50-0.270.040.401.151.291.632.341.521.04
PAT Margin (%) -7.6%-6.7%1.0%5.2%5.8%4.5%3.8%4.6%2.6%2.2%
Adjusted EPS (₹)-1.5-0.80.10.72.12.43.03.72.01.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 4.043.733.736.207.328.5910.2013.3316.0117.05
Share Capital 3.323.323.325.425.425.425.426.397.457.45
Reserves 0.720.410.410.781.913.174.786.948.569.60
Minority Interest0000000000
Debt0.031.030.450.010.160.407.658.209.239
Long Term Debt0.031.030.450.010.160.080.010.190.070.03
Short Term Debt000000.327.6489.158.97
Trade Payables1.240.951.161.658.496.214.654.545.0910.07
Others Liabilities 2.110.121.570.18-0.100.570.772.152.898.27
Total Liabilities 7.435.836.918.0415.8715.7723.2728.2133.2244.39

Fixed Assets

Gross Block9.389.389.549.749.819.779.919.999.999.99
Accumulated Depreciation7.797.958.108.278.408.568.729.139.269.35
Net Fixed Assets1.591.431.441.471.411.221.190.860.730.64
CWIP 000000.770000
Investments 2.102.092.092.092.092.091.520.830.400.40
Inventories0.180.951.422.164.057.123.138.3812.1218.91
Trade Receivables3.350.461.021.487.432.6014.4716.6718.8722.90
Cash Equivalents 0.110.040.050.100.140.620.720.020.050.19
Others Assets0.090.850.880.740.741.352.241.451.051.36
Total Assets 7.435.836.918.0415.8715.7723.2728.2133.2244.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 0-1.04-0.78-0.08-0.061.21-7.11-3.78-1.13-2.06
PBT 0-0.270.040.400.961.532.462.312.671.73
Adjustment 00.030.060.140.150.371.40-0.431.311.11
Changes in Working Capital 0-0.79-0.88-0.62-0.98-0.36-10.14-5.57-3.96-4.2
Tax Paid 0000-0.18-0.32-0.83-0.09-1.14-0.70
Cash Flow From Investing Activity 0-0.03-0.16-0.05-0.11-0.771.082.360.460
Capex 0-0.12-0.18-0.06-0.11-0.77-0.140.2800
Net Investments 00.1000001.272.460.460
Others 000.020.0100-0.05-0.3800
Cash Flow From Financing Activity 010.940.180.200.046.130.720.692.19
Net Proceeds from Shares 001.4900000.970.870
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-0.01-0.20-1.13-1.18-1.22-1.02
Dividend Paid 0000000000
Others 01-0.550.180.210.247.260.941.033.21
Net Cash Flow 0-0.0700.050.040.480.10-0.700.030.13
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-11.55-7.291.28.5117.5516.5917.7220.0310.336.27
ROCE (%)-11.37-6.261.19.9914.4821.2926.9517.5816.4110.01
Asset Turnover Ratio0.980.610.681.041.661.792.181.991.921.24
PAT to CFO Conversion(x)N/AN/A-19.5-0.2-0.050.94-4.36-1.62-0.74-1.98
Working Capital Days
Receivable Days1771716359826573111110159
Inventory Days1351101845772444163118
Payable Days671021017910511158363261

Tirupati Industries (India) Ltd Stock News

Tirupati Industries (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tirupati Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Tirupati Industries stood at ₹2.04.
The latest P/E ratio of Tirupati Industries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Tirupati Industries as of 01-Jan-1970 05:30 is 0.56.
The 52-week high of Tirupati Industries is ₹2.35 and the 52-week low is ₹2.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tirupati Industries is ₹34.00 ( Cr.) .

About Tirupati Industries (India) Ltd

The Company was incorporated as private limited company on July 18, 1973 and it became a public limited company on September 10, 1985. It was promoted by R A Sheth and F C Karani and their associates. The main object and activity of the company is to manufacture solvent extracted oils and toilet soaps. The extracted oils include soyabean oil, rice bran oil, sunflower oil, Kardi, groundnut oil, neem oil, coconut oil and other mineral oils such as mango, kokum sal, etc. The toilet soaps of the company are sold under the brand names of SAPNA, GEM, and BEL.

The company also carries on trading in yarn, pulses, diamonds, chemicals and rice. In 1975, the company set up a modern solvent extraction plant with an installed capacity of 100 tonnes per day in the MIDC area at Taloja in district Raigad in Maharashtra.

In 1981, a vegetable oil refinery with an installed capacity of 25 tonnes per day was commissioned. As a measure of diversification, the Company set up a soap manufacturing plant with a capacity of 7,200 tonnes per annum.

In 1985-86, the manufacture of industrial hard oils commenced. In 1986-87, the company commenced production of methyl esters and glycerine and export of methyl esters. SAPNA Shikakai soaps were also introduced.

During 1987-88, the company commenced manufacture of premium toilet soap FANTASY. During 1990-91, the company made a reference to the Board of Industrial and Financial Reconstruction as required under the Sick Industrial Companies (Sp. Provisions) Act, 1985.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.