Vippy Industries Ltd - Stock Valuation and Financial Performance

Name: Vippy Industries
Brand: Vippy Industries

BSE: 519039 | NSE: VIPPYSOLVX | Solvent Extraction | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vippy Industries

Based on:

Data

M-Cap below 100cr DeciZen not available

Vippy Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

4.68

Market Cap:

114.3 Cr.

52-wk low:

7.1

52-wk high:

7.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Vippy Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'20	Mar'21	TTM
ROCE % ⓘ	27.6%	22.8%	21.2%	10.4%	15.3%	17.5%	23%	21.3%	11.6%	7.9%	-
Value Creation Index ⓘ	1.0	0.6	0.5	-0.3	0.1	0.3	0.6	0.5	-0.2	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	765	970	1,225	1,018	955	822	1,093	1,082	1,096	1,639	1,639
Sales YoY Gr.	-	26.9%	26.3%	-17%	-6.2%	-14%	33.1%	-1%	1.3%	49.5%	-
Adj EPS ⓘ	0.8	1	1	0.9	1	1	1.5	2.2	1.8	1.2	1.5
YoY Gr.	-	24.1%	2%	-7%	2.2%	5.3%	53%	45.8%	-20.2%	-33.7%	-
BVPS (₹) ⓘ	3.4	4.4	5.4	6	7.1	8.4	10.2	12.7	17.1	18.8	6.1
Adj Net Profit ⓘ	12.7	15.7	16	15	15.3	16.1	24.6	35.8	28.6	18.9	24
Cash Flow from Ops. ⓘ	5.2	20	0.9	-8.9	2.1	28.9	38.4	-128	-46.6	-171	-
Debt/CF from Ops. ⓘ	4.5	1.8	13.9	-8.7	11.1	1	1.6	-1.3	-3.4	-1.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8.8%	11.4%	14.5%	49.5%
Adj EPS ⓘ	4.6%	4.4%	-8.3%	-33.7%
BVPSⓘ	20.8%	21.7%	22.7%	10.1%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'20	Mar'21	TTM
Return on Equity % ⓘ	15	16.6	15.1	13.1	12.4	11.7	15.6	19	11.9	6.6	12.2
Op. Profit Mgn % ⓘ	2.6	2.2	1.8	2	2.1	3.4	4	5.5	3.4	1.8	2
Net Profit Mgn % ⓘ	1.7	1.6	1.3	1.5	1.6	2	2.3	3.3	2.6	1.2	1.5
Debt to Equity ⓘ	0.4	0.5	0.1	0.8	0.2	0.2	0.4	0.8	0.6	0.9	-
Working Cap Days ⓘ	28	26	20	29	38	46	35	70	117	100	33
Cash Conv. Cycle ⓘ	16	18	15	21	30	39	29	54	71	63	13

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vippy Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.5	1
TTM Sales (₹ Cr.)	1,639	822
BVPS (₹.) ⓘ	6.1	1
Reserves (₹ Cr.) ⓘ	81	-
P/BV ⓘ	1.18	7.12
PE ⓘ	4.68	7.12

From the Market
52 Week Low / High (₹)	7.12 / 7.13
All Time Low / High (₹)	0.85 / 130.00
Market Cap (₹ Cr.)	114
Equity (₹ Cr.)	16.1
Face Value (₹)	1
Industry PE ⓘ	31.8

Management X-Ray of Vippy Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Vippy Industries

Analyst's Notes

No data found!

Key Ratios of Vippy Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'20	Mar'21
Sales	764.74	970.34	1,225.27	1,017.61	954.90	821.55	1,093.04	1,082.02	1,096.29	1,638.99
Operating Expenses ⓘ	745.02	948.75	1,203.79	997.11	935.22	793.60	1,049.55	1,022.44	1,059.03	1,608.95
Manufacturing Costs	24.37	29.78	26.04	21.23	20.28	19.21	28.20	28.75	41.83	46.88
Material Costs	673.26	867.36	1,121.14	920.47	858.70	722.98	954.53	922.84	971.75	1,488.37
Employee Cost	5.10	6.08	6.86	7.13	7.39	8.04	9	9.54	14.47	14.28
Other Costs ⓘ	42.29	45.54	49.75	48.27	48.86	43.37	57.82	61.31	30.97	59.42
Operating Profit ⓘ	19.71	21.59	21.48	20.51	19.68	27.96	43.49	59.59	37.26	30.04
Operating Profit Margin (%)	2.6%	2.2%	1.8%	2.0%	2.1%	3.4%	4.0%	5.5%	3.4%	1.8%
Other Income ⓘ	2.19	3.49	4.55	6.79	6.28	5.47	8.71	10.87	13.36	9.08
Interest ⓘ	2.04	1.39	1.56	2.96	4.37	1.17	2.81	5.26	5.01	7.32
Depreciation ⓘ	3.90	4.03	4.26	4.37	2.40	7.17	7.67	7.82	4.43	5.21
Exceptional Items ⓘ	0	0	0	-8.81	0	0	0	0	0	5.19
Profit Before Tax ⓘ	15.96	19.67	20.20	11.15	19.19	25.09	41.72	57.38	41.18	31.80
Tax ⓘ	3.30	4	4.04	2.35	4.06	9	17.10	21.56	11.18	7.38
Profit After Tax	12.66	15.67	16.17	8.81	15.13	16.09	24.63	35.82	30	24.42
PAT Margin (%)	1.7%	1.6%	1.3%	0.9%	1.6%	2.0%	2.3%	3.3%	2.7%	1.5%
Adjusted EPS (₹)	0.8	1.0	1.0	0.6	0.9	1.0	1.5	2.2	1.9	1.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'20	Mar'21
Equity and Liabilities
Shareholders Fund	88.66	100.28	112.40	117.15	129.70	145.79	170.42	206.24	274.72	302.51
Share Capital ⓘ	16.06	16.06	16.06	16.06	16.06	16.06	16.06	16.06	16.06	16.06
Reserves ⓘ	72.60	84.23	96.34	101.09	113.65	129.74	154.36	190.18	258.66	286.45
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	23.17	35.23	11.79	76.49	23.04	29.19	60.68	160.95	156.77	252.92
Long Term Debt	2.08	2.08	2.19	0.01	0.06	0	0.12	0.29	0.31	9.25
Short Term Debt	21.09	33.15	9.60	76.49	22.98	29.19	60.56	160.66	156.46	243.67
Trade Payables	19.45	12.36	11.70	17.12	15.25	5.09	16.17	30.66	12.56	28.26
Others Liabilities ⓘ	27.25	22.17	25.94	23.38	26.15	31.10	40.45	46.82	29.32	31
Total Liabilities ⓘ	158.52	170.04	161.83	234.14	194.15	211.18	287.71	444.67	473.37	614.68
Fixed Assets
Gross Block	157.67	162.30	165.61	167.42	168.49	174.73	180.60	186.38	73.04	76.39
Accumulated Depreciation	96.96	105.04	113.35	121.10	125.21	128.30	133.29	139.33	4.42	9.63
Net Fixed Assetsⓘ	60.72	57.26	52.27	46.33	43.28	46.43	47.31	47.05	68.62	66.76
CWIP ⓘ	1	0.31	0.35	0.06	0.42	0.11	0.09	0.18	0.11	0.14
Investmentsⓘ	0.23	0.23	0.23	0.23	0.05	0.05	0	0.78	1.84	6.88
Inventories	47.91	48.76	39.67	49.94	58.90	64.37	73.91	227.21	190.05	285.96
Trade Receivables	14.37	14.89	21.17	34.48	44.85	28.97	29.12	38.15	18.69	112.40
Cash Equivalents	29.19	43.71	41.31	95.85	41.74	66.80	128.81	92.05	6.20	41.90
Others Assetsⓘ	5.11	4.89	6.84	7.26	4.91	4.45	8.48	39.25	187.86	100.63
Total Assets ⓘ	158.52	170.04	161.83	234.14	194.15	211.18	287.71	444.67	473.37	614.68

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'20	Mar'21
Cash Flow From Operating Activity ⓘ	5.22	20.02	0.86	-8.85	2.08	28.89	38.42	-128.32	-46.63	-170.88
PBT ⓘ	15.96	19.67	20.20	11.15	19.19	25.09	41.72	57.38	41.18	31.80
Adjustment ⓘ	3.77	3.87	4.27	3.99	2.10	7.13	7.39	7.56	-4.03	-9.78
Changes in Working Capital ⓘ	-14.51	-3.53	-23.61	-24	-19.21	-3.32	-10.69	-193.27	-70.65	-186.81
Tax Paid ⓘ	0	0	0	0	0	0	0	0	-13.13	-6.09
Cash Flow From Investing Activity ⓘ	-3.95	-3.78	-3.37	-1.82	-1.99	-9.98	-7.90	-8.72	-75.72	113.69
Capex	-3.98	-3.93	-3.37	-1.82	-1.99	-10.01	-8.52	-7.44	-20.51	-3.38
Net Investments	0	0	0	0	0	0	0	0	-62.17	107.83
Others ⓘ	0.03	0.16	0	0	0	0.03	0.62	-1.28	6.95	9.24
Cash Flow From Financing Activityⓘ	15.67	-1.72	0.11	65.20	-54.20	6.15	31.49	100.28	122.44	92.01
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	15.67	-1.72	0.11	-1.68	-0.69	-0.06	0.12	0.17	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	-4.76	-7.08
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	66.88	-53.51	6.21	31.37	100.10	127.20	99.09
Net Cash Flow ⓘ	16.94	14.52	-2.40	54.53	-54.11	25.06	62.01	-36.76	0.10	34.81

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'20	Mar'21
Ratios
ROE (%)	25.9	24.86	20.47	9.63	14.47	13.01	16.55	19.5	12.54	8.46
ROCE (%)	27.58	22.81	21.22	10.4	15.26	17.52	22.97	21.26	11.59	7.9
Asset Turnover Ratio	5.35	5.91	7.39	5.14	4.46	4.06	4.39	2.96	2.39	3.01
PAT to CFO Conversion(x)	0.41	1.28	0.05	-1	0.14	1.8	1.56	-3.58	-1.55	-7
Working Capital Days
Receivable Days	8	6	5	10	15	16	10	11	9	15
Inventory Days	16	18	13	16	21	27	23	51	69	53
Payable Days	8	7	4	6	7	5	4	9	8	5

Vippy Industries Ltd Stock News

Vippy Industries Ltd FAQs

What is the share price of Vippy Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Vippy Industries on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Vippy Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vippy Industries stood at ₹114.3.

What is the P/E ratio of Vippy Industries?

The latest P/E ratio of Vippy Industries as of 01-Jan-1970 05:30 is 4.68.

What is the P/B ratio of Vippy Industries?

The latest P/B ratio of Vippy Industries as of 01-Jan-1970 05:30 is 1.18.

What is the 52-week high and low of Vippy Industries?

The 52-week high of Vippy Industries is ₹7.13 and the 52-week low is ₹7.12.

What is the TTM revenue of Vippy Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vippy Industries is ₹1,639 ( Cr.) .

About Vippy Industries Ltd

Vippy Industries Ltd., as one of the leading Soya Processing Company from India, manufacturing a wide range of Value Added Non GMO Soya Products was established in 1973. It is the first Soya Processing Company to be awarded ISO- 9002 Certificate by SGS in 1998 and presently holding ISO 9001-2000 certificate from BVQI.

The company is engaged in the export of Non GMO Soya Products globally. Vippy Industries Ltd is awarded with Golden Status Certificate from Government of India. Established Manufacturers and Exporters of Soya products since last twenty seven years, Vippy Group of Industries has always strived for excellence.

First processing plant was of 60 MT/day capacities and currently the combined capacity is 1800 MT/day. The factory campus is spread over 20 acres of land at Dewas. Dewas is in close proximity to Indore, a main commercial city in the state of Madhya Pradesh, the soya bowl of India. And it is near to ports of Mumbai, Kandla & Jamnagar.

The company has been regularly expanding, modernising and upgrading its production facilities since last 27 years. The company went in for an Initial Public Offer in 1986.

Product range of the company includes:

Soya flour
Soya lecithin
Soya textured proteinSoya bean mealSoya bean oil

Achievements/ recognition:

First Indian soya company awarded with ISO 9002 certificate by SGS Yarsley certification agency UK now ISO 9001 : 2000 by BVQI
The company holds the following prestigious awards given by Soyabean Processors Association of India:
1999-00: 3rd Highest processor in private sector
2nd Highest manufacturing maximum number of value added products.
1998-99:- 1st Highest manufacturing maximum number of value added products-
2nd Highest processor in private sector
2nd Highest exporter as manufacture exporter in private sector.
1997-98: 1st highest manufacturing maximum number of value added products.
2nd Highest processor in private sector. 2nd Highest exporter in private sector.
1996-97: 1st highest manufacturing maximum number of value added products.
2nd Highest exporter. 1995-96: Manufacture of maximum number of value added products. 2nd Highest exporter.
1994-95: 1st Highest manufacturing maximum number of value added products.
2nd Highest capacity utilisation in industry. 3rd Highest exporter.
1993-94: Manufacturer of maximum number of value added products.