Vippy Industries Ltd - Stock Valuation and Financial Performance

BSE: 519039 | NSE: VIPPYSOLVX | Solvent Extraction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vippy Industries

M-Cap below 100cr DeciZen not available

Vippy Industries stock performance -

mw4me loader
P/E Ratio (SA):
4.68
Market Cap:
114.3 Cr.
52-wk low:
7.1
52-wk high:
7.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Vippy Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21TTM
ROCE % 14%13.5%13.2%10.7%10.6%10.3%13.1%13.2%8%4.9%-
Value Creation
Index
-00.0-0.1-0.2-0.3-0.3-0.1-0.1-0.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7659701,2251,0189558221,0931,0821,0961,6391,639
Sales YoY Gr.-26.9%26.3%-17%-6.2%-14%33.1%-1%1.3%49.5%-
Adj EPS 0.8110.9111.52.21.81.21.5
YoY Gr.-24.1%2%-7%2.2%5.3%53%45.8%-20.2%-33.7%-
BVPS (₹) 3.44.45.467.18.410.212.717.118.86.1
Adj Net
Profit
12.715.7161515.316.124.635.828.618.924
Cash Flow from Ops. 5.2200.9-8.92.128.938.4-128-46.6-171-
Debt/CF from Ops. 4.51.813.9-8.711.111.6-1.3-3.4-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.8%11.4%14.5%49.5%
Adj EPS 4.6%4.4%-8.3%-33.7%
BVPS20.8%21.7%22.7%10.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21TTM
Return on
Equity %
1516.615.113.112.411.715.61911.96.612.2
Op. Profit
Mgn %
2.62.21.822.13.445.53.41.82
Net Profit
Mgn %
1.71.61.31.51.622.33.32.61.21.5
Debt to
Equity
0.40.50.10.80.20.20.40.80.60.9-
Working Cap
Days
282620293846357011710033
Cash Conv.
Cycle
1618152130392954716313

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vippy Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 1
TTM Sales (₹ Cr.) 1,639 822
BVPS (₹.) 6.1 1
Reserves (₹ Cr.) 81 -
P/BV 1.18 7.12
PE 4.68 7.12
From the Market
52 Week Low / High (₹) 7.12 / 7.13
All Time Low / High (₹) 0.85 / 130.00
Market Cap (₹ Cr.) 114
Equity (₹ Cr.) 16.1
Face Value (₹) 1
Industry PE 25.4

Management X-Ray of Vippy Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vippy Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21
Sales764.74970.341,225.271,017.61954.90821.551,093.041,082.021,096.291,638.99
Operating Expenses 745.02948.751,203.79997.11935.22793.601,049.551,022.441,059.031,608.95
Manufacturing Costs24.3729.7826.0421.2320.2819.2128.2028.7541.8346.88
Material Costs673.26867.361,121.14920.47858.70722.98954.53922.84971.751,488.37
Employee Cost 5.106.086.867.137.398.0499.5414.4714.28
Other Costs 42.2945.5449.7548.2748.8643.3757.8261.3130.9759.42
Operating Profit 19.7121.5921.4820.5119.6827.9643.4959.5937.2630.04
Operating Profit Margin (%) 2.6%2.2%1.8%2.0%2.1%3.4%4.0%5.5%3.4%1.8%
Other Income 2.193.494.556.796.285.478.7110.8713.369.08
Interest 2.041.391.562.964.371.172.815.265.017.32
Depreciation 3.904.034.264.372.407.177.677.824.435.21
Exceptional Items 000-8.81000005.19
Profit Before Tax 15.9619.6720.2011.1519.1925.0941.7257.3841.1831.80
Tax 3.3044.042.354.06917.1021.5611.187.38
Profit After Tax 12.6615.6716.178.8115.1316.0924.6335.823024.42
PAT Margin (%) 1.7%1.6%1.3%0.9%1.6%2.0%2.3%3.3%2.7%1.5%
Adjusted EPS (₹)0.81.01.00.60.91.01.52.21.91.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 88.66100.28112.40117.15129.70145.79170.42206.24274.72302.51
Share Capital 16.0616.0616.0616.0616.0616.0616.0616.0616.0616.06
Reserves 72.6084.2396.34101.09113.65129.74154.36190.18258.66286.45
Minority Interest0000000000
Debt23.1735.2311.7976.4923.0429.1960.68160.95156.77252.92
Long Term Debt2.082.082.190.010.0600.120.290.319.25
Short Term Debt21.0933.159.6076.4922.9829.1960.56160.66156.46243.67
Trade Payables19.4512.3611.7017.1215.255.0916.1730.6612.5628.26
Others Liabilities 27.2522.1725.9423.3826.1531.1040.4546.8229.3231
Total Liabilities 158.52170.04161.83234.14194.15211.18287.71444.67473.37614.68

Fixed Assets

Gross Block157.67162.30165.61167.42168.49174.73180.60186.3873.0476.39
Accumulated Depreciation96.96105.04113.35121.10125.21128.30133.29139.334.429.63
Net Fixed Assets60.7257.2652.2746.3343.2846.4347.3147.0568.6266.76
CWIP 10.310.350.060.420.110.090.180.110.14
Investments 0.230.230.230.230.050.0500.781.846.88
Inventories47.9148.7639.6749.9458.9064.3773.91227.21190.05285.96
Trade Receivables14.3714.8921.1734.4844.8528.9729.1238.1518.69112.40
Cash Equivalents 29.1943.7141.3195.8541.7466.80128.8192.056.2041.90
Others Assets5.114.896.847.264.914.458.4839.25187.86100.63
Total Assets 158.52170.04161.83234.14194.15211.18287.71444.67473.37614.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21
Cash Flow From Operating Activity 5.2220.020.86-8.852.0828.8938.42-128.32-46.63-170.88
PBT 15.9619.6720.2011.1519.1925.0941.7257.3841.1831.80
Adjustment 3.773.874.273.992.107.137.397.56-4.03-9.78
Changes in Working Capital -14.51-3.53-23.61-24-19.21-3.32-10.69-193.27-70.65-186.81
Tax Paid 00000000-13.13-6.09
Cash Flow From Investing Activity -3.95-3.78-3.37-1.82-1.99-9.98-7.90-8.72-75.72113.69
Capex -3.98-3.93-3.37-1.82-1.99-10.01-8.52-7.44-20.51-3.38
Net Investments 00000000-62.17107.83
Others 0.030.160000.030.62-1.286.959.24
Cash Flow From Financing Activity 15.67-1.720.1165.20-54.206.1531.49100.28122.4492.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 15.67-1.720.11-1.68-0.69-0.060.120.1700
Interest Paid 00000000-4.76-7.08
Dividend Paid 0000000000
Others 00066.88-53.516.2131.37100.10127.2099.09
Net Cash Flow 16.9414.52-2.4054.53-54.1125.0662.01-36.760.1034.81
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21
Ratios
ROE (%)25.924.8620.479.6314.4713.0116.5519.512.548.46
ROCE (%)27.5822.8121.2210.415.2617.5222.9721.2611.597.9
Asset Turnover Ratio5.355.917.395.144.464.064.392.962.393.01
PAT to CFO Conversion(x)0.411.280.05-10.141.81.56-3.58-1.55-7
Working Capital Days
Receivable Days8651015161011915
Inventory Days16181316212723516953
Payable Days8746754985

Vippy Industries Ltd Stock News

Vippy Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vippy Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vippy Industries stood at ₹114.3.
The latest P/E ratio of Vippy Industries as of 01-Jan-1970 05:30 is 4.68.
The latest P/B ratio of Vippy Industries as of 01-Jan-1970 05:30 is 1.18.
The 52-week high of Vippy Industries is ₹7.13 and the 52-week low is ₹7.12.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vippy Industries is ₹1,639 ( Cr.) .

About Vippy Industries Ltd

Vippy Industries Ltd., as one of the leading Soya Processing Company from India, manufacturing a wide range of Value Added Non GMO Soya Products was established in 1973. It is the first Soya Processing Company to be awarded ISO- 9002 Certificate by SGS in 1998 and presently holding ISO 9001-2000 certificate from BVQI.

The company is engaged in the export of Non GMO Soya Products globally. Vippy Industries Ltd is awarded with Golden Status Certificate from Government of India. Established Manufacturers and Exporters of Soya products since last twenty seven years, Vippy Group of Industries has always strived for excellence.

First processing plant was of 60 MT/day capacities and currently the combined capacity is 1800 MT/day. The factory campus is spread over 20 acres of land at Dewas. Dewas is in close proximity to Indore, a main commercial city in the state of Madhya Pradesh, the soya bowl of India. And it is near to ports of Mumbai, Kandla & Jamnagar.

The company has been regularly expanding, modernising and upgrading its production facilities since last 27 years. The company went in for an Initial Public Offer in 1986.

Product range of the company includes:

  • Soya flour
  • Soya lecithin
  • Soya textured proteinSoya bean mealSoya bean oil

Achievements/ recognition:

  • First Indian soya company awarded with ISO 9002 certificate by SGS Yarsley certification agency UK now ISO 9001 : 2000 by BVQI
  • The company holds the following prestigious awards given by Soyabean Processors Association of India:
  • 1999-00: 3rd Highest processor in private sector
  • 2nd Highest manufacturing maximum number of value added products.
  • 1998-99:- 1st Highest manufacturing maximum number of  value added products-
  • 2nd Highest processor in private sector 
  • 2nd Highest exporter as manufacture exporter in private sector.
  • 1997-98: 1st highest manufacturing maximum number of value added products.
  • 2nd Highest processor in private sector. 2nd Highest exporter in private sector.
  • 1996-97: 1st highest manufacturing maximum number of value added products.
  • 2nd Highest exporter. 1995-96: Manufacture of maximum number of value added products. 2nd Highest exporter.
  • 1994-95: 1st Highest manufacturing maximum number of value added products.
  • 2nd Highest capacity utilisation in industry. 3rd Highest exporter.
  • 1993-94: Manufacturer of maximum number of value added products.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.