X.Aiwo Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Solvent Extraction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on X.Aiwo

M-Cap below 100cr DeciZen not available

X.Aiwo Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
0 Cr.
52-wk low:
52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of X.Aiwo:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

ROCE % 3.8%3.4%1.2%1.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales YoY Gr.--51.7%142.9%-64.7%-
Adj EPS 210.72.1-0.800
YoY Gr.--99%-137.4%NA-
BVPS (₹) -1,618.13.714.915.30
Adj Net
Cash Flow from Ops. -2-3.2-4.6-61.3-
Debt/CF from Ops. -30-68.3-54.3-5.1-


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-25.5%-64.7%
Adj EPS NANA-96.4%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - X.Aiwo Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 6 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 25.4

Management X-Ray of X.Aiwo:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of X.Aiwo

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 4.092.653.292.69
Manufacturing Costs0.
Material Costs1.
Employee Cost 0.530.350.880.34
Other Costs
Operating Profit -3.80-2.51-2.95-2.58
Operating Profit Margin (%) -1,308.4%-1,781.7%-864.0%-2,233.5%
Other Income 7.858.688.5811.63
Interest 1.233.605.507.51
Depreciation 0.890.570.570.63
Exceptional Items 0000
Profit Before Tax 1.932-0.450.91
Tax 0.730.200.460.36
Profit After Tax 1.211.80-0.900.55
PAT Margin (%) 416.0%1,281.5%-264.0%478.9%
Adjusted EPS (₹)241.51.8-0.80.5
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund -8.093.6617.7618.31
Share Capital 0.051011.9411.94
Reserves -8.14-6.345.826.38
Minority Interest0000
Long Term Debt58.86219.43204.05230.07
Short Term Debt0047.7479.43
Trade Payables0.170.730.4223.52
Others Liabilities 1.311.992.423
Total Liabilities 52.26225.81272.39354.34

Fixed Assets

Gross Block34.5733.883435.69
Accumulated Depreciation2.172.112.683.31
Net Fixed Assets32.4031.7731.3232.38
CWIP 1.981.691.690
Investments 0104.14149.44150.60
Trade Receivables0.350.340.540.62
Cash Equivalents 0.200.450.810.23
Others Assets17.1486.2487.0694.98
Total Assets 52.26225.81272.39354.34

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity -1.96-3.21-4.64-61.28
PBT 1.932-0.450.91
Adjustment -4.52-4.03-2.51-4.31
Changes in Working Capital 2.290.17-0.89-58.09
Tax Paid -1.67-1.35-0.800.21
Cash Flow From Investing Activity 14.14-163.46-36.869.66
Capex -0.13-0.03-0.120
Net Investments 0-104.1400
Others 14.27-59.29-36.749.66
Cash Flow From Financing Activity -12.08166.9241.8651.05
Net Proceeds from Shares -10.859.95150
Net Proceeds from Borrowing 0160.5732.3657.72
Interest Paid -1.23-3.60-5.50-6.67
Dividend Paid 0000
Others 0000
Net Cash Flow
ROE (%)N/A0-8.423.06
ROCE (%)N/A4.092.052.82
Asset Turnover Ratio0.01000
PAT to CFO Conversion(x)-1.62-1.78N/A-111.42
Working Capital Days
Receivable Days4388924671,834
Inventory Days2371,7941,4630
Payable Days541,0931,2150

X.Aiwo Ltd. - (Amalgamated) Stock News

X.Aiwo Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of X.Aiwo on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of X.Aiwo stood at ₹0.00.
The latest P/E ratio of X.Aiwo as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of X.Aiwo as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of X.Aiwo is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of X.Aiwo is ₹0.12 ( Cr.) .

About X.Aiwo Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.