SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dhampur Bio Organics Ltd (DBOL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543593 NSE: DBOL Sugar | Small Cap | Dhampur Bio Organics Share Price

₹109.50 -1.70 (-1.53%)

As on 04-Jun'26 16:59

Dhampur Bio Organics Ltd (DBOL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543593 NSE: DBOL Sugar | Small Cap | Dhampur Bio Organics Share Price

₹109.50 -1.70 (-1.53%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹727 Cr.
Current Price
₹109.5
52-Week Low / High
₹69 / 131
TTM EPS
₹3.8
TTM Sales
₹3,106 Cr.
Book Value per Share
₹155.1
P/E Ratio
29.11
Higher than its 5-year historical median
Industry PE
24.5
Price to Book (P/B)
0.71
Lower than its 5-year historical median
Price to Sales (P/S)
0.23
Lower than its 5-year historical median
EV/EBITDA
10.93
Higher than its 5-year historical median
Dividend Yield
1.88%
Profitability Efficiency
Return on Equity (ROE)
1.19%
Underperforms industry median
Return on Capital Employed (ROCE)
4.00%
Underperforms industry median
Return on Assets (ROA)
0.51%
Operating Profit Margin
7.4%
Net Profit Margin
0.64%
Gross Profit Margin
2.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.83%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
1.49%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-75.24%
Asset Quality
Promoter Holding
50.65%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹963 Cr.
Equity
₹66.4 Cr.
Face Value
₹10
All Time Low / High
₹58.11 / 229.00

Dhampur Bio Organics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Semi Strong
Q.1 Is Dhampur Bio Organics Ltd a good quality company?
Dhampur Bio Organics Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Dhampur Bio Organics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Dhampur Bio Organics Ltd vs industry peers?
Dhampur Bio Organics Ltd revenue CAGR is 6.38%, compared to the industry median CAGR of 2.07%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Dhampur Bio Organics Ltd?
Promoters hold 50.65% of the Dhampur Bio Organics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Dhampur Bio Organics Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -12.85% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhampur Bio Organics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%11%10.1%5.8%4%-
Value Creation
Index
NA-0.2-0.3-0.6-0.7-

Growth Parameters

Sales 01,5642,4021,8311,8833,106
Sales YoY Gr.-NA53.6%-23.8%2.8%-
Adj EPS -01616.55.82.33.8
YoY Gr.-NA3.4%-65.2%-59.8%-
BVPS (₹) 117.6133.3150153.7153.3155.1
Adj Net
Profit
-010611038.215.425
Cash Flow from Ops. -0-233386-122132-
Debt/CF from Ops. -39489-3.62.1-8.68.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA6.4%2.8%
Adj EPS NANA-47.5%-59.8%
BVPSNANA4.8%-0.3%
Share Price - - -11.6% 44.1%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-012.711.73.81.52.4
Op. Profit
Mgn %
0128.57.77.44.2
Net Profit
Mgn %
06.84.62.10.80.8
Debt to
Equity
0.50.90.811.10.2
Working Cap
Days
024715517516446
Cash Conv.
Cycle
01841151361305

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales01,5642,4021,8311,883
Operating Expenses + 01,3772,1981,6931,743
Manufacturing Costs0101134150149
Material Costs01,1321,8361,3421,406
Employee Cost 0721059498
Other Costs 07312310890
Operating Profit -0187203138140
Operating Profit Margin (%) -12.0%8.5%7.5%7.4%
Other Income + 0710244
Exceptional Items 0-440-5
Interest 030414567
Depreciation 031404954
Profit Before Tax -01301366718
Tax 02624186
Profit After Tax -01041124912
PAT Margin (%) -6.7%4.7%2.7%0.6%
Adjusted EPS (₹)0.015.716.97.41.8
Dividend Payout Ratio (%)0%0%20.70%34%68.60%

Valuation of Dhampur Bio Organics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7818859961,0211,018
Share Capital 6666666666
Reserves 715819929954951
Debt +3667707269831,080
Long Term Debt99108169177236
Short Term Debt267662557806844
Minority Interest00000
Trade Payables286169164137104
Others Liabilities 106198215185196
Total Liabilities 1,5392,0222,1002,3252,397

Fixed Assets

Net Fixed Assets +6286899091,0361,076
Gross Block1,0931,1441,3981,5591,649
Accumulated Depreciation465455489522573
CWIP 778361379
Investments 117272826
Inventories7171,0578191,0831,051
Trade Receivables1051081338896
Cash Equivalents 121102613
Others Assets 6863737156
Total Assets 1,5392,0222,1002,3252,397

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-233386-122132
PBT -01341326723
Adjustment 0597578121
Changes in Working Capital 0-403202-249-3
Tax Paid 0-23-23-18-8
Cash Flow From Investing Activity + 0-143-228-143-147
Capex 0-144-210-144-145
Net Investments 0-1-2-1-2
Others 02-1610
Cash Flow From Financing Activity + 0394-7817019
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 03477-667
Interest Paid 0-32-47-46-65
Dividend Paid 000-23-17
Others 0392-10824533
Net Cash Flow 01880-965

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)012.4911.914.841.19
ROCE (%)011.0310.055.84
Asset Turnover Ratio00.881.281.071.15
PAT to CFO Conversion(x)N/A-2.243.45-2.4911
Working Capital Days
Receivable Days024.9016.6017.1012.30
Inventory Days0207129.30147143.50
Payable Days073.3033.104131.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.300.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dhampur Bio Organics Ltd FAQs

The current trading price of Dhampur Bio Organics on 04-Jun-2026 16:59 is ₹109.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Dhampur Bio Organics stood at ₹726.9 Cr

The latest P/E ratio of Dhampur Bio Organics as of 03-Jun-2026 is 29.11.

The latest P/B ratio of Dhampur Bio Organics as of 03-Jun-2026 is 0.71.

The 52-week high of Dhampur Bio Organics is ₹130.9 and the 52-week low is ₹69.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhampur Bio Organics is ₹3,106 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dhampur Bio Organics Ltd is a below average quality company.

The key valuation ratios of Dhampur Bio Organics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dhampur Bio Organics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Dhampur Bio Organics Ltd

Dhampur Bio Organics Limited (DBOL) is a leading, integrated sugarcane processing company in India. It manufactures refined and raw sugar, bio-fuels, biomass based renewable power and other related products. 2022 was a watershed year for Dhampur Bio Organics Ltd. As a result of its demerger, it has emerged in a new Avtar, with 90 years of legacy.

The strategic location of its plants, in traditional cane-rich areas and in close proximity to one another, gives it a catchment and logistical advantage. This helps ensure smooth cane supply and ease of production. Two of the company’s plants are equipped with capacities to produce 100% refined sugar, while the sugar mix at the third unit is guided by opportunities in the global market for exports and supply in domestic market.

Allahabad bench of NCLT, vide order dated April 27,2022 approved the Scheme of Arrangement between Dhampur Sugar Mills Limited (DSML 'Demerged Company') and DBOL for demerger of three manufacturing units ('Demerged Undertakings') with effect from Appointed Date i.e. April 01, 2021. The Scheme became effective on May 3, 2022 and consequent thereto, the entire business of Demerged Undertakings stand transferred and vested in the Company as a going concern with effect from Appointed Date. Pending full implementation of the scheme and transfer of requisite licences registration and agreements, certain transactions of Demerged Undertakings during the year are executed in the name of DSML but recorded in the books of DBOL as per the provision of the Scheme.

Business area of the company

The company is primary engaged in the manufacturing of sugar, chemicals, ethanol, co-generation of power and other allied products at its three manufacturing units located at Asmoli, District Sambhal, Mansurpur, District Muzaffarnagar and Meerganj, District Bareilly in Uttar Pradesh.

Product portfolio

  • Sugar
  • Bio Fuels
  • Renewable Energy
  • Domestic Spirits
  • ENA
  • Bagasse
  • Organic Fertilizer
Certifications

  • Food Safety System Certification FSSC 22000: Dhampur Bio Organics Limited, Unit-Asmoli Division-Sugar has been certified with FSSC 22000 for manufacturing of Refined Sugar.
  • Certificate of Drug Formulation Approval: Dhampur Bio Organics Limited, Unit-Asmoli Division-Sugar has been granted licence(s) to manufacture Pharmaceutical Grade Sugar Quality ICUMSA below 45 conforming to I.P / B.P / U.S.P specification.
  • ISO 9001:2015: Dhampur Bio Organics Limited, Unit-Mansurpur has been certified with ISO 9001:2015 for manufacturing of Refined White Sugar.
  • ISO 14001:2015: Dhampur Bio Organics Limited, Unit-Mansurpur has been certified with ISO 14001:2015 for manufacturing of Refined White Sugar.
  • Food Safety System Certification FSSC 22000: Dhampur Bio Organics Limited, Unit-Mansurpur has been certified with FSSC 22000 for manufacturing of Refined Sugar.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×