MoneyWorks4Me

Gwalior Sugar Company Ltd (507135)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507135 NSE: Sugar | Small Cap | Gwalior Sugar Share Price

BSE Share Price
Not Listed

Gwalior Sugar Company Ltd (507135)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507135 NSE: Sugar | Small Cap | Gwalior Sugar Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹100
P/E Ratio
0.00
Industry PE
26.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
24.79%
Return on Capital Employed (ROCE)
10.84%
Return on Assets (ROA)
2.14%
Operating Profit Margin
24.6%
Net Profit Margin
6.78%
Gross Profit Margin
10.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-20.96%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
190.48%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0.2 Cr.
Face Value
₹100
All Time Low / High
- / -

Gwalior Sugar Company stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Jun'98Jun'99Jun'00Jun'01Mar'02Mar'03Mar'04TTM
ROCE % 13.3%3%11.6%8.4%-5%4.4%10.6%-

Growth Parameters

Sales 24.625.819.530.122.311.499
Sales YoY Gr.-4.8%-24.4%54.7%-26%-48.9%-21%-
Adj EPS 27.5-531.6235.2-204.2362.1-442.1398398
YoY Gr.--2036.5%NA-186.8%NA-222.1%NA-
BVPS (₹) 1,667.71,144.11,384.11,308.52,111.41,782.62,180.62,180.6
Adj Net
Profit
0-0.90.4-0.30.6-0.70.61
Cash Flow from Ops. 10.30.70.92.4-1.6-0.9-
Debt/CF from Ops. 13.835.821.819.77.7-9.7-23.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-19%-33.1%-21%
Adj EPS NANANANA
BVPSNA13.8%18.6%22.3%
Share Price - - - -

Key Financial Parameters

Jun'98Jun'99Jun'00Jun'01Mar'02Mar'03Mar'04TTM
Return on
Equity %
1.1-23.611.1-11.317.8-2519.318.3
Op. Profit
Mgn %
10.8-1.79.75.4-4.7-124.95.7
Net Profit
Mgn %
0.2-3.31.9-1.12.6-6.277.1
Debt to
Equity
4.85.577.85.25.15.6-
Working Cap
Days
01953022634416008450
Cash Conv.
Cycle
01172031551963005700

Valuation of Gwalior Sugar - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'02Mar'03Mar'04
Sales16.7511.429.01
Operating Expenses + 17.5211.646.79
Manufacturing Costs1.942.092.05
Material Costs11.734.830.77
Employee Cost 2.943.613.18
Other Costs 0.901.110.79
Operating Profit -0.77-0.222.22
Operating Profit Margin (%) -4.6%-1.9%24.6%
Other Income + 0.271.700.47
Exceptional Items 000
Interest 0.991.321.59
Depreciation 0.450.840.49
Profit Before Tax -1.93-0.670.60
Tax -2.32-0.88-0.01
Profit After Tax 0.390.210.61
PAT Margin (%) 2.3%1.8%6.8%
Adjusted EPS (₹)242.7129.1382.9
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'02Mar'03Mar'04

Equity and Liabilities

Shareholders Fund + 2.092.292.90
Share Capital 0.280.280.28
Reserves 1.812.012.62
Debt +13.6515.0720.22
Long Term Debt13.6515.0720.22
Short Term Debt000
Minority Interest000
Trade Payables7.758.688.99
Others Liabilities 2.46-0.88-0.30
Total Liabilities 25.9525.1631.81

Fixed Assets

Net Fixed Assets +5.744.934.60
Gross Block17.1817.2116.38
Accumulated Depreciation11.4412.2811.78
CWIP 0.300.310.29
Investments 000
Inventories14.6816.4524.18
Trade Receivables1.662.321.36
Cash Equivalents 0.110.160.27
Others Assets 3.460.991.12
Total Assets 25.9525.1631.81
PARTICULARSMar'02Mar'03Mar'04
Cash Flow From Operating Activity + 1.76-1.56-0.85
PBT -1.93-0.670.60
Adjustment 1.430.711.79
Changes in Working Capital 3.24-0.57-2.09
Tax Paid 000
Cash Flow From Investing Activity + -2.341.41-0.01
Capex -2.341.41-0.01
Net Investments 000
Others 000
Cash Flow From Financing Activity + 0.510.190.98
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 0.510.190.98
Net Cash Flow -0.070.050.12
PARTICULARSMar'02Mar'03Mar'04
Ratios
ROE (%)19.8310.0124.79
ROCE (%)-5.993.9210.84
Asset Turnover Ratio0.680.480.36
PAT to CFO Conversion(x)4.51-7.43-1.39
Working Capital Days
Receivable Days34.105965.70
Inventory Days301.90461.80724.30
Payable Days241.20621.504,173.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gwalior Sugar Company Ltd FAQs

The current trading price of Gwalior Sugar on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gwalior Sugar stood at ₹0.00 Cr

The latest P/E ratio of Gwalior Sugar as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Gwalior Sugar as of 31-Dec-1969 is 0.00.

The 52-week high of Gwalior Sugar is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gwalior Sugar is ₹9.01 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Gwalior Sugar Company Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now