SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sakthi Sugars Ltd (SAKHTISUG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507315 NSE: SAKHTISUG Sugar | Small Cap | Sakthi Sugars Share Price

₹17.56 0.11 (0.63%)

As on 05-Jun'26 16:59

Sakthi Sugars Ltd (SAKHTISUG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507315 NSE: SAKHTISUG Sugar | Small Cap | Sakthi Sugars Share Price

₹17.56 0.11 (0.63%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹207 Cr.
Current Price
₹17.6
52-Week Low / High
₹13 / 29
TTM EPS
₹2.4
TTM Sales
₹899 Cr.
Book Value per Share
₹19.2
P/E Ratio
7.37
Higher than its 5-year historical median
Industry PE
24.5
Price to Book (P/B)
0.91
Lower than its 5-year historical median
Price to Sales (P/S)
0.23
Lower than its 5-year historical median
EV/EBITDA
5.28
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
50.52%
Outperforms industry median
Return on Capital Employed (ROCE)
16.32%
Outperforms industry median
Return on Assets (ROA)
5.20%
Operating Profit Margin
9.4%
Net Profit Margin
8.61%
Gross Profit Margin
4.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-13.16%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
17.23%
Net Profit Growth (1 Year)
-
-34.35%
Asset Quality
Promoter Holding
59.83%
Pledged shares (%) of Promoter's holding (%)
81.77%
Reserves
₹109 Cr.
Equity
₹118.9 Cr.
Face Value
₹10
All Time Low / High
₹4.50 / 274.95

Sakthi Sugars stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Sakthi Sugars Ltd a good quality company?
Sakthi Sugars Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sakthi Sugars Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sakthi Sugars Ltd vs industry peers?
Sakthi Sugars Ltd revenue CAGR is 2.95%, compared to the industry median CAGR of 2.83%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Sakthi Sugars Ltd?
Promoters hold 59.83% of the Sakthi Sugars Ltd, with 81.77% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Sakthi Sugars Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -6.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sakthi Sugars Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.5%15%-8.1%-0.7%-0.8%14.1%9.4%71.3%31.8%16.3%-
Value Creation
Index
-1.00.1-1.6-1.1NANANA4.11.30.2-

Growth Parameters

Sales 8219265295058036334321,0761,069929899
Sales YoY Gr.-12.8%-42.9%-4.5%59%-21.1%-31.9%149.2%-0.6%-13.2%-
Adj EPS -5.8-4.2-13.8-14.7-17.1-16.4-19.27.8-3.14.32.4
YoY Gr.-NANANANANANANA-140.4%NA-
BVPS (₹) 0.936.621.73.8-13.5-23.4-36-0.99.916.719.2
Adj Net
Profit
-56.2-49.9-164-174-204-195-22892.1-37.250.728
Cash Flow from Ops. 125165-43.435.847.731.436.610711440.6-
Debt/CF from Ops. 8.65.6-21.225.117.629.225.786.819.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.4%3%29.1%-13.2%
Adj EPS NANANANA
BVPS38.4%NANA68.5%
Share Price -7.1% 5.8% -9.9% -33.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-14.8-12.5-47.2-114.9352.588.864.6-42-69.53213.2
Op. Profit
Mgn %
5.312.3-6.9-10-8.71.63.59.26.99.49.8
Net Profit
Mgn %
-6.8-5.4-31-34.5-25.3-30.7-52.88.6-3.55.53.1
Debt to
Equity
124.82.13.619.9-5.2-3.3-2.2-78.66.53.92.7
Working Cap
Days
25718832944033347075813314416477
Cash Conv.
Cycle
-20-49-47-32-63-91-46-9-17-15-42

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8219265295058036334321,0761,069929
Operating Expenses + 778813567561881624417982995842
Manufacturing Costs16493769012797110243219201
Material Costs533618414363596448255671698554
Employee Cost 59645959625839466258
Other Costs 21381949962013231528
Operating Profit 43114-38-56-781015947487
Operating Profit Margin (%) 5.3%12.3%-7.3%-11.0%-9.7%1.5%3.5%8.7%6.9%9.4%
Other Income + 3725111521211016151361
Exceptional Items 0102-22-5201126941122542
Interest 81140150260202197234108109106
Depreciation 74575352493946373737
Profit Before Tax -7543-252-267-208-104-17937416647
Tax -2013-75-53-2130-244-33
Profit After Tax -5530-177-214-206-116-18037612280
PAT Margin (%) -6.7%3.3%-33.5%-42.4%-25.6%-18.4%-41.7%34.9%11.4%8.6%
Adjusted EPS (₹)-5.72.6-14.9-18.0-17.3-9.8-15.131.610.36.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sakthi Sugars - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 36643525845-161-278-428-11118199
Share Capital 96119119119119119119119119119
Reserves 270317140-74-279-397-547-130-180
Debt +805672570298229316614736708711
Long Term Debt7325614551709394376504674672
Short Term Debt731111151281362222382333340
Minority Interest0000000000
Trade Payables2872482502602762204710813281
Others Liabilities 4476417801,2771,4751,5551,580833590539
Total Liabilities 1,9051,9961,8591,8801,8201,8121,8121,6661,5481,531

Fixed Assets

Net Fixed Assets +1,0051,3541,2391,189994957824794768767
Gross Block1,6601,4251,3611,3621,1801,1821,0711,0771,0871,123
Accumulated Depreciation65571122173186225246283320356
CWIP 15032320011343232
Investments 1641911813172017170165213
Inventories104109108113688041567558
Trade Receivables108226968101368716
Cash Equivalents 21181613949666
Others Assets 354270377484723738915598494439
Total Assets 1,9051,9961,8591,8801,8201,8121,8121,6661,5481,531

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 125165-433648313710711441
PBT -7543-252-267-208-104-15041617447
Adjustment 14073221250222119210-313-9653
Changes in Working Capital 6049-10553216-23537-60
Tax Paid -0-0-2-21-0-0-1-11
Cash Flow From Investing Activity + 118386236091215123
Capex -4-511-2-1-1-611970-14
Net Investments 0-02110060110
Others 148854247182-3038
Cash Flow From Financing Activity + -169-250-45-62-58-37-32-238-165-64
Net Proceeds from Shares 06100000000
Net Proceeds from Borrowing -10-129-6-32-21-104-144742
Interest Paid -55-65-32-30-28-26-34-108-42-72
Dividend Paid 0000000000
Others -104-117-71-9-1-213-1975
Net Cash Flow -33-2-2-3-4-513-11-0-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-427.8713.67-51.06-141.02N/AN/AN/AN/A227.4650.52
ROCE (%)0.4915.01-8.07-0.67N/AN/AN/AN/A31.8116.32
Asset Turnover Ratio0.420.480.280.270.430.350.240.620.670.6
PAT to CFO Conversion(x)N/A5.5N/AN/AN/AN/AN/A0.280.930.51
Working Capital Days
Receivable Days52.6025.3031.3049.2017.606.608.302.402.604.50
Inventory Days44.8041.4074.9080.1041.1042.6051.4016.6022.5026.20
Payable Days182.30158.20219.90256.90164.10201.90191.1042.1062.7070.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *51.9970.7776.7981.9196.3896.3886.8290.6187.8081.77
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sakthi Sugars Ltd FAQs

The current trading price of Sakthi Sugars on 05-Jun-2026 16:59 is ₹17.56.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Sakthi Sugars stood at ₹207.4 Cr

The latest P/E ratio of Sakthi Sugars as of 04-Jun-2026 is 7.37.

The latest P/B ratio of Sakthi Sugars as of 04-Jun-2026 is 0.91.

The 52-week high of Sakthi Sugars is ₹28.51 and the 52-week low is ₹13.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sakthi Sugars is ₹899 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sakthi Sugars Ltd is a good quality company.

The key valuation ratios of Sakthi Sugars Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sakthi Sugars Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Sakthi Sugars Ltd

Sakthi Sugars, established in 1964, is one of the largest producers of sugar in India with a capacity of over 13,500 tonnes of cane crushing per day. Sakthi Sugar  has units / plants in the states of Tamil Nadu and Orissa.

Sakthi Sugars first unit, set up by the riverside of Bhavani, has outbeaten many records in performance like the 17 lakh tonnes of cane crush in 2001-02. The unit also bagged the most prestigious National Efficiency Awards consecutively for serveral years. It has several most outstanding performances i.e. achieving the lowest sugar losses, highest standards of technical efficiency and the highest mill efficiency.

This unit is the only sugar factory in India which can produce superfine grade of sugar corresponding to international standard measured at grade 35 and below by International Commission for Uniform Method of Sugar Analysis (ICUMSA). This has been possible through constant R & D efforts, excellent rapport with the farming community, adoption of appropriate technology in cane cultivation and processing techniques. The registered area under sugarcane progressively increased from 3500 hectares to over 15,000 hectares and the per hectare productivity increased from 70 to 100 tonnes.

Products manufactured by the company include:

  • White Crystal Sugar of grade S30, M30 and L 30

By products

  • Molasses 
  • Baggasse
  • Bio Compost

Sugar manufactured is of international standard of ICUMSA 35 units maximum and exported overseas.

Different units of the company:

  • SIVAGANGA SUGAR UNIT- This unit was set up in 1989 as a part of the company's expansion plans in one of the most backward areas Sivagangai district of Tamil Nadu. This 4000 TCD sugar mill supports thousands of cane growers in this region ushering in rural prosperity. This was the first unit in India to haveautosetting milling tandem.
  • BARAMBA SUGAR UNIT-  It is a co-operative sugar factory of 1250 TCD in Barambagarh in Cuttack district in the state of Orissa, taken over by Sakthi in 1991, under “Management Contract”.
  • DHENKANAL SUGAR UNIT- This new sugar unit with a capacity of 2500 TCD is in Haripur Village, Dhenkanal dstrict of Orissa. Commercial production started during mid 1994-95 season. With numerous lft irigation pojects established with Sakthi's efforts, the area under sugarcane is continuously increasing.
  • SRI CHAMUNDESWARI SUGARS- This company was set up in 1974 with a capacity of 1250 TCD in Mandya district of Karnataka. The. capacity was progressively increased to 4000TCD in 1989. The Company has further plans of expansion and diversification. This company, won the best performance award from SISTA in 1989-90. It is also known to be one of the first sugar plants to employ modern technology in cane crushing and sugar extraction.

Awards & Achievements:

It has bagged the most prestigious National Efficiency Awards consecutively for serveral years.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×