Sri Chamundeswari Sugars Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SRICHAMUND | Sugar | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sri Chamundeswari

M-Cap below 100cr DeciZen not available

Sri Chamundeswari Sugars stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
42.7 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sri Chamundeswari:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 12.7%18.2%9.7%8.7%4.5%3.4%12.1%0.8%3.3%4%-
Value Creation
Index
-0.10.3-0.3-0.4-0.7-0.8-0.1-1.0-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 197360338348302360334199209237237
Sales YoY Gr.-82.2%-5.9%2.7%-13%19%-7.1%-40.3%4.9%13.1%-
Adj EPS 6.27.21.81-4.4-5.2-17.2-5.4-2.1-1.2-1.2
YoY Gr.-16.1%-74.7%-47%-555.7%NANANANANA-
BVPS (₹) 3935.737.638.634.128.129.424.880.279.179.1
Adj Net
Profit
11.417.74.52.4-10.8-12.7-42-13.3-5.2-3-3
Cash Flow from Ops. 74.985.760.610.715.145.5-30.852.713.219.8-
Debt/CF from Ops. 3.32.63.220.115.45.3-96.327.121.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2%-4.8%-10.9%13.1%
Adj EPS -183.5%NANANA
BVPS8.2%18.3%39.2%-1.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
710.42.61.4-6.6-8.5-30-10-3.2-1.6-1.6
Op. Profit
Mgn %
2620.813.412.710.87-27.71.912.67
Net Profit
Mgn %
5.84.91.30.7-3.6-3.5-12.6-6.7-2.5-1.3-1.3
Debt to
Equity
2.72.11.822.42.93.24.41.82.2-
Working Cap
Days
2811391311672301952483953092850
Cash Conv.
Cycle
-4-3233761323-3025570

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sri Chamundeswari Sugars Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 -
TTM Sales (₹ Cr.) 237 -
BVPS (₹.) 79.1 -
Reserves (₹ Cr.) 169 -
P/BV 0.22 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 42.7
Equity (₹ Cr.) 24.5
Face Value (₹) 10
Industry PE 25.8

Management X-Ray of Sri Chamundeswari:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *11.1811.1811.1811.1811.1811.1811.1811.1811.1811.18
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sri Chamundeswari

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales197.37359.62338.43347.63302.37359.68334.05199.40209.12236.60
Operating Expenses 146.05284.81293.17303.68269.81336.06340.88184.13205.17206.85
Manufacturing Costs32.2341.2632.0133.9443.4442.6945.7625.1024.9717.64
Material Costs84.61208.77226.79232.01189.80252.44252.20129.24155.59162.35
Employee Cost 19.4125.6024.6426.7226.8728.3230.5622.7220.0922.03
Other Costs 9.809.199.74119.7012.6212.357.074.514.84
Operating Profit 51.3274.8045.2643.9532.5623.62-6.8315.273.9529.75
Operating Profit Margin (%) 26.0%20.8%13.4%12.6%10.8%6.6%-2.0%7.7%1.9%12.6%
Other Income 5.592.542.390.520.390.173.162.6219.941.88
Interest 25.5033.5723.0723.6730.7830.7639.9125.1022.8827.61
Depreciation 14.5217.4317.5417.3118.1912.6014.6914.998.198.35
Exceptional Items 00000059.97000
Profit Before Tax 16.8826.357.043.50-16.02-19.571.69-22.19-7.18-4.32
Tax 5.358.312.281.13-5.20-5.860.56-8.94-2.49-1.32
Profit After Tax 11.5318.044.752.36-10.82-13.711.13-13.25-4.70-3
PAT Margin (%) 5.8%5.0%1.4%0.7%-3.6%-3.8%0.3%-6.6%-2.2%-1.3%
Adjusted EPS (₹)6.36.61.91.0-4.4-5.60.5-5.4-1.9-1.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 166.93173.86172.44171.54157.47140.67139.81126.56196.16193.49
Share Capital 38.0439.1539.1539.1539.1539.1539.1539.1524.4524.45
Reserves 128.88134.71133.28132.39118.31101.52100.6587.40171.71169.03
Minority Interest0000000000
Debt247.53168.61145.16147.13138.25158.99206.23258.10299.33351.10
Long Term Debt247.53141.62106.7894.5288.6298.41149.94208.15249.42251.52
Short Term Debt026.9938.3852.6149.6360.5856.2949.9549.9199.58
Trade Payables63.1723.6933.8966.8546.6270.2698.0945.6971.6383.95
Others Liabilities 26.4199.58111.62136.49156.70149.25152.81152.39156.99164.04
Total Liabilities 504.04465.74463.11522.01499.04519.17596.94582.74724.12792.57

Fixed Assets

Gross Block399.61405.28405.95420.29420.69421.56422.16426.90382.75421.07
Accumulated Depreciation92.79113.58125.58146.08167.44183.12197.74212.6716.0923.63
Net Fixed Assets306.83291.70280.37274.21253.25238.44224.42214.23366.66397.44
CWIP 3.397.2010.464.526.3111.1317.29100.27172.80190.93
Investments 25.6543.154342.0141.8156.7158.7881.487.916.24
Inventories44.2041.8947.56103.70105.5277.5464.6742.2321.7145.64
Trade Receivables7.2410.0811.378.558.0513.8622.108.7382.0585.42
Cash Equivalents 8.522.391.113.295.9011.1530.756.591.353.93
Others Assets108.2069.3269.2585.7278.19110.33178.93129.2071.6462.97
Total Assets 504.04465.74463.11522.01499.04519.17596.94582.74724.12792.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 74.9185.6660.6410.6915.0945.51-30.7752.7213.2419.84
PBT 16.8826.357.043.50-16.02-19.571.69-22.19-7.18-4.32
Adjustment 34.6948.3938.3340.5848.6043.14-8.4837.5211.3034.33
Changes in Working Capital 23.4410.9120.8-31.55-17.0321.94-23.9837.49.12-10.17
Tax Paid -0.110-5.52-1.83-0.4500000
Cash Flow From Investing Activity -44.51-24.91-14.89-7.13-1.72-20.4452.13-107.98-28.79-44.33
Capex -23.56-9.34-15.09-8.47-2.31-5.7051.09-87.79-73.38-65.75
Net Investments -20.95-17.5000.980.20-14.90-0.47-22.7118.580.98
Others 01.930.200.350.390.161.502.5226.0120.44
Cash Flow From Financing Activity -24.35-66.85-47.03-1.37-10.76-19.83-1.7631.1011.8527.07
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-25.99-36.277.2420.01-1.8340.5060.8327.952.10
Interest Paid -24.58-37.47-21.79-22.84-27.80-28.94-37.97-23.40-16.06-24.70
Dividend Paid 0-200000000
Others 0.24-1.3911.0314.23-2.9810.94-4.29-6.34-0.0449.67
Net Cash Flow 6.05-6.10-1.282.182.605.2519.61-24.16-3.692.58
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)17.5522.745.312.54-12.18-18.021.61-20.02-3.66-1.54
ROCE (%)12.6618.199.728.724.523.4212.10.753.263.99
Asset Turnover Ratio0.420.760.750.720.610.720.620.350.320.31
PAT to CFO Conversion(x)6.54.7512.774.53N/AN/A-27.23N/AN/AN/A
Working Capital Days
Receivable Days25911101011192779129
Inventory Days564247771239176955652
Payable Days17876467910985122203138175

Sri Chamundeswari Sugars Ltd Stock News

Sri Chamundeswari Sugars Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sri Chamundeswari on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sri Chamundeswari stood at ₹42.67.
The latest P/E ratio of Sri Chamundeswari as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sri Chamundeswari as of 01-Jan-1970 05:30 is 0.22.
The 52-week high of Sri Chamundeswari is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri Chamundeswari is ₹236.6 ( Cr.) .

About Sri Chamundeswari Sugars Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.