MoneyWorks4Me

Belrise Industries Ltd (BELRISE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544405 NSE: BELRISE Auto Ancillary | Small Cap | Belrise Industries Share Price

₹229 0.55 (0.24%)

As on 11-Sep'26 16:01

Belrise Industries Ltd (BELRISE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544405 NSE: BELRISE Auto Ancillary | Small Cap | Belrise Industries Share Price

₹229 0.55 (0.24%)

As on 11-Sep'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹22,095 Cr.
Current Price
₹229
52-Week Low / High
₹139 / 268
TTM EPS
₹5.2
TTM Sales
₹9,793 Cr.
Book Value per Share
₹72.9
P/E Ratio
43.59
Higher than its 5-year historical median
Industry PE
49.2
Price to Book (P/B)
3.13
Higher than its 5-year historical median
Price to Sales (P/S)
2.26
Higher than its 5-year historical median
EV/EBITDA
17.93
Higher than its 5-year historical median
Dividend Yield
0.24%
Profitability Efficiency
Return on Equity (ROE)
12.56%
In line with industry median
Return on Capital Employed (ROCE)
14.65%
Outperforms industry median
Return on Assets (ROA)
6.24%
Operating Profit Margin
12.1%
Net Profit Margin
5.23%
Gross Profit Margin
10.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
14.17%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
13.16%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
39.79%
Asset Quality
Promoter Holding
66.46%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6,564 Cr.
Equity
₹483.6 Cr.
Face Value
₹5
All Time Low / High
₹89.20 / 268.00

Belrise Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Semi Strong
Q.1 Is Belrise Industries Ltd a good quality company?
Belrise Industries Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Belrise Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Belrise Industries Ltd vs industry peers?
Belrise Industries Ltd revenue CAGR is 11.49%, compared to the industry median CAGR of 13.71%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Belrise Industries Ltd?
Promoters hold 66.46% of the Belrise Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Belrise Industries Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 62.26% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Belrise Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 16.5%16.9%14.3%13.1%11.1%12.6%12.4%13.5%13.5%14%-
Value Creation
Index
0.50.50.30.20.00.10.10.20.00.0-

Growth Parameters

Sales 2,4102,8773,3133,8294,0074,8975,3956,0336,5947,5287,819
Sales YoY Gr.-19.4%15.2%15.6%4.7%22.2%10.2%11.8%9.3%14.2%-
Adj EPS 1.93.22.73.42.73.73.94.35.15.35.1
YoY Gr.-71.1%-14.7%24.2%-20.9%39.6%5.1%10.4%18%4.1%-
BVPS (₹) 9.612.515.319.422.126.230.234.539.457.171.3
Adj Net
Profit
119203173221175244256283333474490
Cash Flow from Ops. 12212418152097.4369756762654817-
Debt/CF from Ops. 10.212.210.23.824.1732.941.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.5%13.4%11.8%14.2%
Adj EPS 12.3%14.7%10.7%4.1%
BVPS22%21%23.7%45%
Share Price - - - 63.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
21.728.919.619.812.915.513.913.413.812.47.9
Op. Profit
Mgn %
12.811.71214.114.214.914.81413.91413.6
Net Profit
Mgn %
4.97.15.25.84.454.74.75.16.36.3
Debt to
Equity
2.11.91.91.61.61.51.2110.2-
Working Cap
Days
869812614317216816615816316590
Cash Conv.
Cycle
4747403346444241393749

Valuation of Belrise Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2,4102,8923,4944,0824,2995,3976,5827,4848,2919,509
Operating Expenses + 2,1022,5573,0923,5333,7144,6425,7076,5567,2718,355
Manufacturing Costs52133131111103101135162164235
Material Costs1,8342,1542,6653,0843,2684,1995,2065,9706,6477,586
Employee Cost 116189204236218223236275294341
Other Costs 998091102125119131149167194
Operating Profit 3083354025495857558759281,0201,154
Operating Profit Margin (%) 12.8%11.6%11.5%13.4%13.6%14.0%13.3%12.4%12.3%12.1%
Other Income + 42136103311914387163110
Exceptional Items -1-0-00-000-120-5
Interest 110111146163197216250290307232
Depreciation 76120138178206246307321330361
Profit Before Tax 162240221239201307357376446666
Tax 43364642045436290169
Profit After Tax 119204175235181262314314355497
PAT Margin (%) 4.9%7.1%5.0%5.8%4.2%4.9%4.8%4.2%4.3%5.2%
Adjusted EPS (₹)1.93.22.83.62.84.04.84.85.55.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0.70%11.40%10.10%9.90%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 6017909671,2641,4511,7362,0452,3402,6975,226
Share Capital 20202020202020325325445
Reserves 5817709471,2441,4301,7152,0242,0152,3714,781
Debt +1,1391,3941,6651,8432,1172,3341,8481,9312,4631,346
Long Term Debt8961,1391,3611,4871,5691,6101,2451,4221,649750
Short Term Debt242255304355548724603509814596
Minority Interest00000000160
Trade Payables892003574524655519217891,0661,318
Others Liabilities 2872853834246136119071,0181,061734
Total Liabilities 2,1152,6683,3723,9834,6455,2315,7216,0787,3038,625

Fixed Assets

Net Fixed Assets +1,0341,3421,6381,8402,0262,4602,4292,4602,9003,104
Gross Block1,3131,7222,1562,5362,9113,5923,8664,1754,9455,507
Accumulated Depreciation2793805186968851,1321,4381,7152,0452,403
CWIP 37533224532529512080179263240
Investments 642930313159419109113
Inventories160201264337457461554616770919
Trade Receivables3254035866498249341,2801,2281,5911,754
Cash Equivalents 101372799775141250149841
Others Assets 1493495387219161,1221,1971,3361,5211,654
Total Assets 2,1152,6683,3723,9834,6455,2315,7216,0787,3038,625
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 121106208298159474789582704876
PBT 162240221239201307357376446666
Adjustment 66111121331388479536541596560
Changes in Working Capital -78-210-95-247-409-268-43-255-239-190
Tax Paid -30-35-39-26-22-44-60-79-98-161
Cash Flow From Investing Activity + -319-339-420-416-349-543-194-362-981-475
Capex 000-7-150-190-15-130-53
Net Investments -2537-91-10-282162-99-3
Others -294-376-329-409-200-497-216-409-752-419
Cash Flow From Financing Activity + 20123727112620339-530-141169328
Net Proceeds from Shares 00060000002,074
Net Proceeds from Borrowing 032822423312672-203-20210-1,235
Interest Paid 000-163-197-216-250-290-307-232
Dividend Paid 0000000-20-49
Others 201-9247-4274182-76171266-230
Net Cash Flow 4359813-306679-108729
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)2229.3719.9121.0913.3716.4316.614.3114.1512.56
ROCE (%)16.4616.8914.3713.3111.3212.8614.0414.6514.5314.65
Asset Turnover Ratio1.361.241.161.1111.091.21.271.241.19
PAT to CFO Conversion(x)1.020.521.191.270.881.812.511.851.981.76
Working Capital Days
Receivable Days43.8044.8051.7055.2062.6059.5061.4061.2062.1064.20
Inventory Days20.6022.2024.3026.9033.7031.1028.1028.5030.5032.40
Payable Days20.6024.4038.1047.9051.2044.2051.6052.3050.9057.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Belrise Industries Ltd FAQs

The current trading price of Belrise Industries on 11-Sep-2026 16:01 is ₹229.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Belrise Industries stood at ₹22,094.6 Cr

The latest P/E ratio of Belrise Industries as of 10-Sep-2026 is 45.08.

The latest P/B ratio of Belrise Industries as of 10-Sep-2026 is 3.20.

The 52-week high of Belrise Industries is ₹268.0 and the 52-week low is ₹139.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Belrise Industries is ₹7,819 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Belrise Industries Ltd is a good quality company.

The key valuation ratios of Belrise Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Belrise Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Belrise Industries Ltd

Belrise Industries Limited was incorporated as ‘Badve Engineering Private Limited’, as a private limited company under the provisions of Companies Act, 1956, vide certificate of incorporation dated September 25, 1996 issued by the Additional Registrar of Companies, Maharashtra at Mumbai. Thereafter, the company was converted into a public limited company pursuant to a special resolution passed by its Shareholders in their meeting held on January 7, 2008, and consequently, the name of the company was changed to ‘Badve Engineering Limited’ and a fresh certificate of incorporation dated February 18, 2008, was issued by the Deputy Registrar of Companies, Maharashtra at Mumbai. The name of the company was further changed to ‘Belrise Industries Limited’ to rebrand the image of the company with changing times and enhance its presence in aftermarket and to adapt latest market trends, pursuant to a Board resolution dated August 12, 2022 and a special resolution passed by its Shareholders at their extra-ordinary general meeting on August 23, 2022, and a fresh certificate of incorporation dated August 29, 2022 was issued by the RoC, Mumbai consequent upon change in name of the Company.

Belrise Industries is an automotive component manufacturing company based in India offering a diverse range of safety critical systems and other engineering solutions for two-wheelers, three-wheelers, four-wheelers, commercial vehicles and agri-vehicles. Its product portfolio includes metal chassis systems, polymer components, suspension systems, body-in-white components and exhaust systems, among others. Its products are largely agnostic to vehicle powertrain types, reflecting its ability in catering to both electric vehicles and internal combustion engine vehicles, thus positioning it favorably to adapt to the growing electric vehicle market.

Over the course of decades of operations, it has expanded its operational capabilities to include precision sheet metal pressing and fabrication, the manufacturing of polymer components, the design and production of suspension systems, along with coating and painting services. Consequently, it has consistently increased the value and complexity of the components it supplies per vehicle. This strategic expansion is not only limited to its home state of Maharashtra but also extended to other Indian states where prospective customers establish their manufacturing facilities, with its facilities designed for future scalability. It has also implemented a ‘just-in-time’ inventory model that optimizes its inventory levels and enhances its ability to meet its OEM customers’ needs with agility.

Its automotive product portfolio comprises many distinct products across chassis systems, exhaust systems, body-in-white parts, polymer components, battery containers, suspensions and steering columns, among others. Its product portfolio is diverse and designed to meet the varying requirements of OEMs across multiple vehicle types, including two-wheelers, three-wheelers, four-wheelers, commercial vehicles and agri-vehicles.

Business area of the company

The company is an automotive component manufacturing company based in India offering a diverse range of safety critical systems and other engineering solutions for two-wheelers, three-wheelers, four-wheelers, commercial vehicles and agri-vehicles.

Products of the company

Automotive - Two Wheelers

  • Sheet metal-based Chassis, side and main stand, brake pedal/gear clutch lever, swing arm.
  • Polymer based- Visor front, fenders, covers, cowls.
  • Suspension systems- Rear suspension, front forks, steering column, helical springs. 
  • Braking systems- Braking assemblies for drum and disc brakes.

Automotive - Four Wheelers

  • Sheet metal-based Chassis.
  • Polymer based- Centre grill, fog lap cover, battery container, lids.
  • Suspension systems- Rear suspension for sports utility vehicles, front suspension for light commercial vehicle.

Non-Automotive

  • Polymer refrigerator parts- Fruit and vegetable tray, handles, base.
  • Renewable parts- Solar panel components.

History and milestones

  • 1996: Incorporation of the Company as ‘Badve Engineering Private Limited’.
  • 1997: Setup a manufacturing plant in Aurangabad.
  • 2001: Setup an additional manufacturing plant for a large two-wheeler manufacturing OEM.
  • 2004: Setup a manufacturing plant in Ranjangaon near Pune.
  • 2007: Setup a manufacturing plant in Uttarakhand for a large two-wheeler manufacturing OEM.
  • 2008: Company converted into ‘Public Limited Company’.
  • 2010: Ventured into four-wheeler commercial vehicles space for supply of chassis frames (CV).
  • 2011: Ventured into four-wheeler commercial vehicles parts supply space for Ashok Leyland Limited.
  • 2012: Started supply of chassis to Honda Motors & Scooters India Private Limited and components to VE Commercial Vehicles Limited.
  • 2012: Company reached a turnover of Rs 10,000.00 million.
  • 2016: Achieved a turnover of over Rs 25,000.00 million
  • 2016: Ventured in new product line of suspension systems with acquisition of the suspension division from an international OEM near Pune.
  • 2017: Setup a manufacturing plant facility for supply of frames and silencer parts, in Gujarat.
  • 2017: Commenced supply of components to Jaguar Land Rover Automotive PLC (JLR) in Europe.
  • 2017:  Established a wholly owned subsidiary ‘Badve Engineering Trading FZE’ in Ras Al Khaimah Free Zone, UAE.
  • 2022: Ventured into the EV space with supply of suspension system to EV OEMs.
  • 2022: Company was rebranded as ‘Belrise Industries Limited’.
  • 2023 Obtained the rights to utilize the technology to manufacture hub motors pursuant to a technology transfer agreement with a prominent Chinese motor manufacturer.
  • 2024: Ventured into renewable energy products and received an LOI from a major North American solar power company, Nextracker LLC.
  • 2024: Started supply of Exhaust Systems for a CNG-powered vehicle.
  • 2024: Entered into a business transfer agreement for transfer of machinery and contracts pertaining to the business to the Company.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now