SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Clutch Auto Ltd (CLUTCHAUTO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 505052 NSE: CLUTCHAUTO | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

Clutch Auto Ltd (CLUTCHAUTO)

BSE: 505052 NSE: CLUTCHAUTO
Key Metrics
Market Cap
₹12 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.06
Price to Sales (P/S)
0.25
EV/EBITDA
-218.41
Return on Capital Employed (ROCE)
-63.60%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-30.62%
Operating Profit Margin
-3%
Net Profit Margin
-101.59%
Gross Profit Margin
-3%
Book Value per Share
₹-105.4
Sales Growth (YoY)
19.52%
Sales Growth (3 Years)
-21.29%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹6 / 6
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
36.33%
Pledged shares (%)
of Promoter's holding (%)
41.62%

DeciZen - make an informed investing decision on Clutch Auto

Based on:

M-Cap below 100cr DeciZen not available

Clutch Auto stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 22.5%14.4%8.8%8.7%8.3%8.2%-3.6%-35.8%-93.6%-63.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23521719723025124595.430.638.946.547
Sales YoY Gr.--7.7%-9%16.5%8.9%-2.3%-61%-67.9%27.2%19.5%-
Adj EPS 13.58.32.754.64-18.3-37.8-46.7-11.8-25.2
YoY Gr.--38.9%-67%84.3%-8.2%-13.6%-558.7%NANANA-
BVPS (₹) 59.370.573.277.880.883.665.3-5.6-101.9-127.1-105.4
Adj Net
Profit
2113.54.58.48.37.5-34.3-70.9-87.5-22.1-47
Cash Flow from Ops. -323.616.1-5.42.518.1-53.4-33.42.7-0.2-
Debt/CF from Ops. -31.24.17.8-3378.712-4.2-9108-1592.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16.5%-28.6%-21.3%19.5%
Adj EPS -198.5%-220.6%NANA
BVPS-208.8%-209.5%-224.8%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
21.710.73.25.75.14.3-21.3-92.5107.911.321.7
Op. Profit
Mgn %
1715.914.116.41718.2-7.6-71.1-82.2-3-3
Net Profit
Mgn %
8.96.22.33.73.33.1-36-231.6-224.8-47.5-101.6
Debt to
Equity
10.81.11.41.41.41.9-28.7-1.5-1.2-
Working Cap
Days
1902402702682963177932,06676311929
Cash Conv.
Cycle
138161156140187181322675122-74-198

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -25.2 -
TTM Sales (₹ Cr.) 46.5 -
BVPS (₹) -105.4 -
Reserves (₹ Cr.) -216 -
P/BV -0.06 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 6.32 / 6.32
All Time Low / High (₹) 3.10 / 195.00
Market Cap (₹ Cr.) 11.9
Equity (₹ Cr.) 18.8
Face Value (₹) 10
Industry PE 44.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *91.9291.270.0019.2411.9711.9721.5124.8241.6241.62
* Pledged shares as % of Promoter's holding (%)

Valuation of Clutch Auto - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales235.07216.98197.45229.98250.52244.6895.4130.6038.9346.53
Operating Expenses + 195.22182.56169.65192.23208.04200.08102.6552.3471.8447.91
Manufacturing Costs20.8419.9220.0624.8425.3223.786.091.952.031.85
Material Costs138.46130.19111.11130.01143.66141.5673.1442.1755.6336.49
Employee Cost 15.8018.8619.9620.7821.4018.8915.893.185.813.70
Other Costs 20.1113.5918.5216.6017.6515.867.525.048.385.87
Operating Profit 39.8534.4327.8037.7542.4944.60-7.24-21.75-32.91-1.38
Operating Profit Margin (%) 17.0%15.9%14.1%16.4%17.0%18.2%-7.6%-71.1%-84.5%-3.0%
Other Income + 0.040.070.070.260.910.550.2503.230.01
Exceptional Items 0000000-88.71-132.30-35.96
Interest 9.5212.5814.4814.9117.5521.0221.3721.040.010.02
Depreciation 5.175.867.7613.9716.2815.755.943.5519.2210.01
Profit Before Tax 25.2016.055.639.129.578.38-34.31-135.05-181.21-47.35
Tax 4.242.581.170.730.800.57-0.09-2.08-0.47-0.09
Profit After Tax 20.9613.474.468.408.777.81-34.22-132.97-180.74-47.27
PAT Margin (%) 8.9%6.2%2.3%3.7%3.5%3.2%-35.9%-434.0%-464.0%-101.0%
Adjusted EPS (₹)13.58.32.75.04.94.2-18.2-70.9-96.4-25.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 114.14136.95141.31151.45166.37178.23143.929.35-171.49-221.11
Share Capital 15.5216.3216.3216.6817.9318.7618.7618.7618.7618.76
Reserves 98.63120.64125134.77148.44159.47125.16-9.41-190.25-239.87
Debt +92.9596.37125.15177.46195.07216.83226.27299.05289.81288.64
Long Term Debt92.9596.37125.15177.4693112.24161.45201.51199.38199.51
Short Term Debt0000102.07104.5964.8297.5490.4289.13
Minority Interest0000000000
Trade Payables28.0333.1246.1548.7235.0222.6223.578.5533.2611.18
Others Liabilities 17.3618.1718.9821.4022.6036.8634.9827.0424.5953.85
Total Liabilities 252.48284.61331.60399.03419.06454.54428.73343.98176.16132.57

Fixed Assets

Net Fixed Assets +56.8972.38133.33159.03154.21140.79134.72164.39143.97116.89
Gross Block94.62115.13183.06221.63232.44231.81231.78248.48246.94223.81
Accumulated Depreciation37.7342.7549.7362.6078.2391.0297.0684.09102.97106.92
CWIP 11.7719.7917.9632.4749.6194.7193.0131.58150
Investments 0000000000
Inventories38.0644.6846.3155.6263.7466.3457.6137.157.684.55
Trade Receivables105.87100.5296.74107.97123.8654.9932.350.454.713.38
Cash Equivalents 28.4934.5612.5310.815.273.971.531.121.331.23
Others Assets 11.4012.6924.7233.1522.3693.73109.51109.293.466.52
Total Assets 252.48284.61331.60399.03419.06454.54428.73343.98176.16132.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -2.9823.6116.14-5.392.4818.10-53.38-33.402.68-0.18
PBT 25.2016.055.639.129.578.38-34.31-46.33-48.92-11.40
Adjustment 15.3117.3721.2227.3732.6635.4026.55-30.84-95.593.60
Changes in Working Capital -27.241.724.77-26.11-23.28-4.42-25.0161.43148.097.63
Tax Paid -7.35-0.03-2.01-2.25-0.02-1.5402.95-0.890
Cash Flow From Investing Activity + -18.03-29.41-66.91-54.08-28.63-47.45-1.73-7.100.20-0.05
Capex -18.06-29.47-66.98-54.28-28.70-47.53-0.03-7.100.20-0.05
Net Investments 0000000000
Others 0.020.060.070.190.070.07-1.70000
Cash Flow From Financing Activity + 40.8211.8628.7857.7120.6128.0552.6840.09-2.670.13
Net Proceeds from Shares 15.158.4401.846.254.140000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 25.673.4128.7855.8714.3723.9152.6840.09-2.670.13
Net Cash Flow 19.816.06-21.99-1.76-5.53-1.31-2.44-0.410.21-0.10

Finance Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)29.1513.023.86.746.395.18-24.5-237.2N/AN/A
ROCE (%)22.4914.418.828.658.328.23-3.58-35.77N/AN/A
Asset Turnover Ratio1.190.890.710.680.610.560.220.080.150.3
PAT to CFO Conversion(x)-0.141.753.62-0.640.282.32N/AN/AN/AN/A
Working Capital Days
Receivable Days1291581641511691331671962432
Inventory Days50637675879723756521048
Payable Days588613013310674115139137222

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Clutch Auto Ltd FAQs

The current trading price of Clutch Auto on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Clutch Auto stood at ₹11.86 Cr

The latest P/E ratio of Clutch Auto as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Clutch Auto as of 31-Dec-1969 is -0.06.

The 52-week high of Clutch Auto is ₹6.32 and the 52-week low is ₹6.32.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Clutch Auto is ₹46.53 ( Cr.) .

About Clutch Auto Ltd

Clutch Auto was founded way back in 1971 and now it is India’s largest clutch manufacturer & exporter. Clutch Auto Ltd (CAL) is the largest supplier of clutches to the commercial vehicle and tractor segment in India. It also caters to the passenger vehicle and replacement demand

The company is India’s largest clutch manufacturer & exporter has held 3 Decades of undisputed Leadership

The company is also India’s largest exporter of clutches and exports to 40 countries, 85% to Americas.The company is having largest aftermarket distribution network in India and has state-of-the-art testing facility for Clutches. The company is having Govt. of India recognized Research &development facility.

Clutch Auto Ltd (CAL) is the largest supplier of clutches to the commercial vehicle and tractor segment in India. It also caters to the passenger vehicle and replacement demand and its clientele includes Tata Motors, Ashok Leyland, Maruti Udyog, TAFE, Toyota, BEML, Escort Tractors and StateTransport Undertakings, among others.

Clutch is a technology intensive business dominated by 6 players in the world, all operating either as joint ventures or as technology partners or license arrangements. CAL is the only standalone clutch company in the world, which is testimony to its technology capability.

The company has developed, upgraded and upsized Ceramic and Cushioned Organic Clutches with Retrofittability on old models of the popular trucks and buses, carving a new market segment with a long term aftermarket potential besides fitment on current ongoing production.Peculiarities of Indian operating conditions both in case of passenger carriers and commercial vehicles and driving habits have been taken into consideration and performance demonstrated after simulation and evaluation of modified Designs based on the valuable field data.

The ‘Cool Clutch’ developed for the US market alongwith Wear Indication capability – the ‘Whisper’ series and ‘Ez N Lite’ – Twin Ceramic Self-Aligning clutch for heavy applications have been offered to the Indiancustomers.

The company has ventured into the US truck market through the aftermarket route making it the only offshore company to be able to do so. It plans to be a niche player in the low volume, high value added heavy-duty clutch segment for class 7 and 8 trucks. This is because, the replacement demand for trucks in US, with a population of nearly 4.5-5mn units, is nearly as high (250,000 units pa) asthe demand for new trucks.

CAL invested in technology, research and filed for patents and trademarks for a number of products that it developed. Today, the company is the only independent component company from India with an independent patents and trademarks portfolio. It has built many innovative products like the ‘Cool Clutch’,’ Whisper’ and ‘EZ N Lite’ offering interchangeability unit-to-unit, component-to component with the same serviceability norms and tools.

The company’s clientele includes Tata Motors, Ashok, Leyland, Maruti Udyog, TAFE, Toyota, BEML, Escort Tractors and state transport undertakings, among others.

Awards/ Achievements

  • In 1996-ISO 9002 Certification by KPMG Peat Marwick LLp Certification  
  • In 2000 -QS 9000 Certification by KPMG Peat Marwick LLp          
  •  In 2003 -QS-9000:1998 Certification by TUV Anlagentechnik Gmbh
  • In 2005 - TS 16949:2002 Certification by TUV Anlagentechnik Gmbh. R& D Certification by - Ministry of science & Technology   Department of Science & research
  • In 2004 - Export House Certification by - Ministry of Commerce & Industry, Office of Joint Director General of foreign Trade

Apart from these the company is a recipient of many prestigious national awards.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×