SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rane Brake Linnings Ltd. (Amalgamated) (532328)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532328 NSE: Auto Ancillary | Small Cap | Rane Brake Linings Share Price

BSE Share Price
Not Listed

Rane Brake Linnings Ltd. (Amalgamated) (532328)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532328 NSE: Auto Ancillary | Small Cap | Rane Brake Linings Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹137 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹23.4
TTM Sales
₹180 Cr.
Book Value per Share
₹161.6
P/E Ratio
8.12
Industry PE
45.7
Price to Book (P/B)
1.18
Price to Sales (P/S)
0.76
EV/EBITDA
5.54
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
15.38%
Return on Capital Employed (ROCE)
16.65%
Return on Assets (ROA)
8.97%
Operating Profit Margin
11%
Net Profit Margin
9.4%
Gross Profit Margin
14.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
14.29%
Operating Profit Growth (1 Year)
-
-11.77%
Net Profit Growth (1 Year)
-
22.66%
Asset Quality
Promoter Holding
42.98%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹109 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Rane Brake Linnings . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07TTM
ROCE % 22.1%16.8%16.7%-

Growth Parameters

Sales 140157180180
Sales YoY Gr.-12.6%14.3%-
Adj EPS 17.918.522.323.4
YoY Gr.-2.9%20.6%-
BVPS (₹) 135.1146.2158.2161.6
Adj Net
Profit
1313.316.10
Cash Flow from Ops. 16.34.70-
Debt/CF from Ops. 0.75.60-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA14.3%
Adj EPS NANANA20.6%
BVPSNANANA8.2%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07TTM
Return on
Equity %
13.313.114.514.6
Op. Profit
Mgn %
13.714.211NAN
Net Profit
Mgn %
9.38.58.90
Debt to
Equity
0.10.30.4-
Working Cap
Days
01211310
Cash Conv.
Cycle
079890

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07
Sales139.61157.21179.67
Operating Expenses + 120.75134.85159.95
Manufacturing Costs25.3529.2532.81
Material Costs58.2165.1779.61
Employee Cost 20.8322.8627.10
Other Costs 16.3517.5720.43
Operating Profit 18.8622.3519.72
Operating Profit Margin (%) 13.5%14.2%11.0%
Other Income + 12.215.4012.60
Exceptional Items 000
Interest 1.181.072.84
Depreciation 7.207.638.24
Profit Before Tax 22.6919.0521.25
Tax 3.615.284.36
Profit After Tax 19.0813.7716.89
PAT Margin (%) 13.7%8.8%9.4%
Adjusted EPS (₹)26.519.123.4
Dividend Payout Ratio (%)26.50%36.70%29.90%

Valuation of Rane Brake Linings - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund + 97.47105.48116.61
Share Capital 7.227.227.22
Reserves 90.2598.26109.39
Debt +10.5926.0443.67
Long Term Debt10.5926.0443.67
Short Term Debt000
Minority Interest000
Trade Payables12.1012.4112.96
Others Liabilities 23.5927.7731.60
Total Liabilities 143.75171.69204.83

Fixed Assets

Net Fixed Assets +54.2459.3468.43
Gross Block110.55123.21140.25
Accumulated Depreciation56.3163.8771.83
CWIP 1.250.511.97
Investments 35.9442.4449.31
Inventories14.7521.8819.38
Trade Receivables33.7940.2452.53
Cash Equivalents 0.330.571.75
Others Assets 3.446.7111.47
Total Assets 143.75171.69204.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06
Cash Flow From Operating Activity + 16.294.70
PBT 22.3719.05
Adjustment -3.834
Changes in Working Capital 2.58-12.45
Tax Paid -4.83-5.90
Cash Flow From Investing Activity + -7.70-14.86
Capex -8.48-11.99
Net Investments -1.93-5.85
Others 2.712.98
Cash Flow From Financing Activity + -8.5510.41
Net Proceeds from Shares 00
Net Proceeds from Borrowing -4.0815
Interest Paid 00
Dividend Paid -3.25-5.04
Others -1.220.45
Net Cash Flow 0.050.24

Financial Ratio

PARTICULARSMar'05Mar'06Mar'07
Ratios
ROE (%)19.5813.5715.38
ROCE (%)22.0916.816.65
Asset Turnover Ratio1.121.151.11
PAT to CFO Conversion(x)0.850.340
Working Capital Days
Receivable Days76.4074.3081.10
Inventory Days33.3036.8036.10
Payable Days72.9066.8057

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rane Brake Linnings Ltd. (Amalgamated) FAQs

The current trading price of Rane Brake Linings on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rane Brake Linings stood at ₹137.2 Cr

The latest P/E ratio of Rane Brake Linings as of 31-Dec-1969 is 8.12.

The latest P/B ratio of Rane Brake Linings as of 31-Dec-1969 is 1.18.

The 52-week high of Rane Brake Linings is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rane Brake Linings is ₹180 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Rane Brake Linnings Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: