SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Siemens VDO Automotive Ltd. (Merged) (509711)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509711 NSE: Auto Ancillary | Small Cap | Siemens VDO Auto Share Price

BSE Share Price
Not Listed

Siemens VDO Automotive Ltd. (Merged) (509711)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509711 NSE: Auto Ancillary | Small Cap | Siemens VDO Auto Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹256 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹5.2
TTM Sales
₹100 Cr.
Book Value per Share
₹26.7
P/E Ratio
71.12
Industry PE
45.4
Price to Book (P/B)
13.84
Price to Sales (P/S)
2.56
EV/EBITDA
34.07
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
35.65%
Return on Capital Employed (ROCE)
16.21%
Return on Assets (ROA)
6.67%
Operating Profit Margin
6.7%
Net Profit Margin
3.6%
Gross Profit Margin
5.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
21.17%
Operating Profit Growth (1 Year)
-
286.13%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹12 Cr.
Equity
₹6.9 Cr.
Face Value
₹10
All Time Low / High
₹22.30 / 383.75

Siemens VDO Automotive . (Merged) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Sep'01Sep'02Sep'03Sep'04TTM
ROCE % -3.5%5.9%0.1%16.2%-

Growth Parameters

Sales 48.887.182.5100100
Sales YoY Gr.-78.6%-5.2%21.2%-
Adj EPS -4.70.4-0.55.25.2
YoY Gr.-NA-228.6%NA-
BVPS (₹) 21.522.710.818.426.7
Adj Net
Profit
-3.30.3-0.43.64
Cash Flow from Ops. -1112.7-3.45.8-
Debt/CF from Ops. -2.61.5-7.94.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA27.1%21.2%
Adj EPS NANANANA
BVPSNANA-5.2%70.5%
Share Price - - - -

Key Financial Parameters

Sep'01Sep'02Sep'03Sep'04TTM
Return on
Equity %
-14.71.3-2.429.823.1
Op. Profit
Mgn %
-15.43.56.70
Net Profit
Mgn %
-6.70.3-0.53.63.6
Debt to
Equity
1.91.33.51.9-
Working Cap
Days
01201191050
Cash Conv.
Cycle
05953510

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'01Sep'02Sep'03Sep'04
Sales48.7587.0782.54100.01
Operating Expenses + 49.4283.2180.8293.33
Manufacturing Costs5.1110.767.528.15
Material Costs24.5545.9945.5261.73
Employee Cost 10.2515.5414.5613.29
Other Costs 9.5110.9213.2110.16
Operating Profit -0.673.871.736.68
Operating Profit Margin (%) -1.4%4.4%2.1%6.7%
Other Income + 0.670.740.701.52
Exceptional Items 0000
Interest 1.912.071.751.53
Depreciation 1.522.282.412.49
Profit Before Tax -3.420.26-1.734.18
Tax 00.53-0.530.58
Profit After Tax -3.43-0.27-1.213.60
PAT Margin (%) -7.0%-0.3%-1.5%3.6%
Adjusted EPS (₹)-4.9-0.4-1.85.2
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Siemens VDO Auto - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'01Sep'02Sep'03Sep'04

Equity and Liabilities

Shareholders Fund + 22.3320.8110.2913.84
Share Capital 6.936.936.936.93
Reserves 15.4013.883.366.91
Debt +28.5919.6526.2624
Long Term Debt28.5919.6526.2624
Short Term Debt0000
Minority Interest0000
Trade Payables8.909.1210.868.19
Others Liabilities 3.376.415.518.92
Total Liabilities 63.1955.9952.9254.95

Fixed Assets

Net Fixed Assets +19.6921.1218.9219.20
Gross Block30.2533.1832.7334.67
Accumulated Depreciation10.5612.0613.8215.47
CWIP 1.230.190.170.19
Investments 0.010.010.010.01
Inventories13.109.919.598.95
Trade Receivables15.1216.8616.3621.71
Cash Equivalents 1.620.361.130.48
Others Assets 12.437.546.734.42
Total Assets 63.1955.9952.9254.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'01Sep'02Sep'03Sep'04
Cash Flow From Operating Activity + -11.0112.73-3.355.77
PBT -3.420.26-1.734.18
Adjustment -2.057.25-3.335.89
Changes in Working Capital -4.825.772.12-4.05
Tax Paid -0.08-0.54-0.40-0.25
Cash Flow From Investing Activity + -5.21-3.12-0.97-2.73
Capex -5.49-3.14-0.98-2.74
Net Investments 0000
Others 0.280.0200
Cash Flow From Financing Activity + 3.90-2.825.10-3.69
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -1.28-1.93-1.51-1.41
Dividend Paid 000-0.02
Others 5.17-0.896.61-2.26
Net Cash Flow -12.326.790.77-0.66

Financial Ratio

PARTICULARSSep'01Sep'02Sep'03Sep'04
Ratios
ROE (%)-22.98-1.78-10.4435.65
ROCE (%)-3.475.910.0516.21
Asset Turnover Ratio0.871.661.732.12
PAT to CFO Conversion(x)N/AN/AN/A1.6
Working Capital Days
Receivable Days100.205964.5060.70
Inventory Days86.8042.5037.8029.60
Payable Days132.3071.5080.1056.30

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Siemens VDO Automotive Ltd. (Merged) FAQs

The current trading price of Siemens VDO Auto on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Siemens VDO Auto stood at ₹255.8 Cr

The latest P/E ratio of Siemens VDO Auto as of 31-Dec-1969 is 71.12.

The latest P/B ratio of Siemens VDO Auto as of 31-Dec-1969 is 13.84.

The 52-week high of Siemens VDO Auto is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Siemens VDO Auto is ₹100 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Siemens VDO Automotive Ltd. (Merged)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: