SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Greaves Electric Mobility Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Automobile Two & Three Wheelers | Small Cap | Greaves Electric Share Price

BSE Share Price
Not Listed

Greaves Electric Mobility Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Automobile Two & Three Wheelers | Small Cap | Greaves Electric Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹53.6 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
31.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-39.94%
Return on Capital Employed (ROCE)
-38.90%
Return on Assets (ROA)
-26.87%
Operating Profit Margin
-38.9%
Net Profit Margin
-39.19%
Gross Profit Margin
-33.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
2.41%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹15 Cr.
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -14.8%-25%-35.6%-31.6%-51%-61.9%-17.2%2.3%-79%-38.9%-

Growth Parameters

Sales 4.57.118.653.689.91364231,05443444454
Sales YoY Gr.-58.9%162.4%189.2%67.5%51.1%211.4%149.4%-58.9%2.4%-
Adj EPS -0.1-0.2-0.1-0.2-0.4-0.3-0.40.1-3.3-1.80
YoY Gr.-NANANANANANANA-4187.5%NA-
BVPS (₹) 0.1-0.1-0.30.50.40.1-0.512.15.24.10
Adj Net
Profit
-2.2-4.5-3.5-9-20.4-18.7-25.67.6-307-176NAN
Cash Flow from Ops. -3.6-6.21-20.6-17.34.2-70.8-254-322-142-
Debt/CF from Ops. -3.5-2.116-0.7-0.75.8-3.2000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 66.8%37.7%1.7%2.4%
Adj EPS NANANANA
BVPS50.9%55.9%NA-21.4%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-186.3-99.9225.8-104.9-79.5-124.2229.11.4-37.9-39.60
Op. Profit
Mgn %
-34.4-55-43.6-13.1-19.2-10-1.4-1-41.1-38.9NAN
Net Profit
Mgn %
-49.7-63.5-19.1-16.8-22.7-13.7-6.10.7-70.8-39.6NAN
Debt to
Equity
3.42.4-1.90.60.55.9-8.6000-
Working Cap
Days
5944742461702021611451633882510
Cash Conv.
Cycle
37728610280764-35-33-32-180

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.457.0718.5553.6489.85135.80422.851,054.37433.84444.31
Operating Expenses + 5.9810.9626.6360.70107.05153.56436.711,065.90612.60617.51
Manufacturing Costs0.050.040.160.451.473.3814.3025.9352.3550.88
Material Costs3.566.5316.8743.6068.42109.88329808.82374.11412.30
Employee Cost 0.981.852.375.7611.6812.3624.5365.6388.1258.48
Other Costs 1.392.547.2310.9025.4827.9468.88165.5298.0395.85
Operating Profit -1.53-3.89-8.08-7.06-17.21-17.76-13.86-11.53-178.76-173.20
Operating Profit Margin (%) -34.4%-55.0%-43.6%-13.2%-19.1%-13.1%-3.3%-1.1%-41.2%-39.0%
Other Income + 0.090.174.070.210.220.520.4037.9832.5127.59
Exceptional Items 00000000-477.320
Interest 0.160.110.261.491.362.207.428.510.961.26
Depreciation 0.580.580.560.632.983.666.3311.2517.1927.24
Profit Before Tax -2.17-4.41-4.83-8.97-21.33-23.10-27.216.69-641.71-174.11
Tax 0.040.07-1.300.04-0.96-1.484.050.14-0.140
Profit After Tax -2.21-4.49-3.53-9-20.37-21.62-31.266.55-641.57-174.11
PAT Margin (%) -49.7%-63.5%-19.1%-16.8%-22.7%-15.9%-7.4%0.6%-147.0%-39.2%
Adjusted EPS (₹)-0.1-0.2-0.1-0.2-0.4-0.4-0.50.1-6.8-1.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Greaves Electric - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.745.25-8.3825.5025.764.16-26.611,127.67482.70389.06
Share Capital 6.4412.445.1610.3211.7211.7211.7218.6518.7696.18
Reserves -2.70-7.19-13.5415.1914.04-7.56-38.331,109.02463.94292.88
Debt +12.6712.8016.0114.2512.8224.70191.29000
Long Term Debt10.3911.1812.015.2700.89169.02000
Short Term Debt2.281.6148.9812.8223.8122.27000
Minority Interest0000000000
Trade Payables0.560.571.444.6427.6831.21105.65180.7859.93147.38
Others Liabilities -1.40-1.4213-0.077.1616.54113.4980.97108.99107.89
Total Liabilities 15.5717.1922.0644.3373.4376.61383.821,389.42651.62644.32

Fixed Assets

Net Fixed Assets +3.433.853.515.738.8210.0955.55108.05130.47158.98
Gross Block6.767.764.076.9212.9816.2367.24130.97166.11221.04
Accumulated Depreciation3.343.920.561.194.176.1411.6922.9235.6462.06
CWIP 0.190.370.641.0200.722.898.5638.387.75
Investments 000006.7625.57109.67164.63100.81
Inventories3.533.823.2118.5723.2515.0743.8454.6451.2952.39
Trade Receivables2.3931.935.7917.681.640.4100.890.73
Cash Equivalents 3.152.053.801.741.182.3120.19501.1158.4324.46
Others Assets 2.884.108.9711.4822.5040.02235.37607.39207.53299.21
Total Assets 15.5717.1922.0644.3373.4376.61383.821,389.42651.62644.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -3.62-6.151-20.55-17.264.24-70.77-254.29-322.39-142.06
PBT -2.17-4.41-4.83-8.97-21.33-23.10-31.266.69-641.57-174.11
Adjustment 0.630.492.956.876.4311.7025.771.24343.651.43
Changes in Working Capital -2.09-2.222.88-18.45-2.3715.64-65.28-262.22-19.1828.6
Tax Paid 0.010000000-5.282.02
Cash Flow From Investing Activity + -3.980.34-1.14-2.65-0.39-11.49-102.75-609.65280.1467.55
Capex -0.930-0.21-3.22-1.40-5.66-29.25-88.16-63.87-15.76
Net Investments 000000-18.81-84.10-34.3072.23
Others -3.050.34-0.930.571.01-5.83-54.69-437.39378.3111.07
Cash Flow From Financing Activity + 7.616.062.3921.6217.888.38191.32894.94-0.4475.53
Net Proceeds from Shares 7.316024.2921001,141.112.8280
Net Proceeds from Borrowing -1.850.790.26-6.17-5.270.89168.13-169.0200
Interest Paid -0.13-0.06-0.26-1.49-1.20-1.99-7.04-8.24-0.16-0.47
Dividend Paid 0000000000
Others 2.28-0.662.394.983.359.4830.23-68.91-3.09-3.99
Net Cash Flow 0.010.262.25-1.590.241.1317.8031-42.691.03

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-404.35-2115.75N/A-105.16-79.48-144.53N/A1.19-79.68-39.94
ROCE (%)-14.8-24.99N/A-31.57-50.96-61.86N/A2.29-79.03-38.9
Asset Turnover Ratio0.370.460.941.621.531.811.841.190.430.69
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-38.82N/AN/A
Working Capital Days
Receivable Days185.40129.6048.6026.3047.70260.9000.800.70
Inventory Days222.20176.7069.2074.108551.5025.4017.1044.6042.60
Payable Days51.3031.5021.7025.5086.2097.8075.9064.60117.4091.80

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Greaves Electric Mobility Ltd FAQs

The current trading price of Greaves Electric on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Greaves Electric stood at ₹0.00 Cr

The latest P/E ratio of Greaves Electric as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Greaves Electric as of 31-Dec-1969 is 0.00.

The 52-week high of Greaves Electric is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Greaves Electric is ₹53.64 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Greaves Electric Mobility Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×