SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

John Deere Equipment Pvt Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Automobiles-Tractors | Small Cap | John Deere Equipment Share Price

BSE Share Price
Not Listed

John Deere Equipment Pvt Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Automobiles-Tractors | Small Cap | John Deere Equipment Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹1,664 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
25.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
28.89%
Return on Capital Employed (ROCE)
34.80%
Return on Assets (ROA)
19.14%
Operating Profit Margin
13.3%
Net Profit Margin
9.5%
Gross Profit Margin
13.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
29.33%
Operating Profit Growth (1 Year)
-
7.8%
Net Profit Growth (1 Year)
-
-17.9%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹339 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

John Deere Equipment Pvt - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09TTM
ROCE % 49.6%34.8%-

Growth Parameters

Sales 1,2871,6641,664
Sales YoY Gr.-29.3%-
Adj EPS 5.85.50
YoY Gr.--5%-
BVPS (₹) 16.321.80
Adj Net
Profit
1671580
Cash Flow from Ops. 32.90-
Debt/CF from Ops. 0.60-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA29.3%
Adj EPS NANANA-5%
BVPSNANANA33.7%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09TTM
Return on
Equity %
35.628.90
Op. Profit
Mgn %
1613.4NAN
Net Profit
Mgn %
139.50
Debt to
Equity
00-
Working Cap
Days
01270
Cash Conv.
Cycle
0-2,8340

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09
Sales1,286.501,663.87
Operating Expenses + 1,080.461,441.75
Manufacturing Costs73.450
Material Costs879.640
Employee Cost 47.210
Other Costs 80.171,441.75
Operating Profit 206.04222.12
Operating Profit Margin (%) 16.0%13.3%
Other Income + 57.750
Exceptional Items 00
Interest 5.520
Depreciation 22.7427.47
Profit Before Tax 235.52194.65
Tax 43.0136.59
Profit After Tax 192.51158.06
PAT Margin (%) 15.0%9.5%
Adjusted EPS (₹)6.75.5
Dividend Payout Ratio (%)0%0%

Valuation of John Deere Equipment - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09

Equity and Liabilities

Shareholders Fund + 468.13626.19
Share Capital 287.44287.44
Reserves 180.69338.74
Debt +18.216.07
Long Term Debt18.216.07
Short Term Debt00
Minority Interest00
Trade Payables204.98236.10
Others Liabilities 45.4646.22
Total Liabilities 736.78914.57

Fixed Assets

Net Fixed Assets +216.07220.08
Gross Block342.71372.36
Accumulated Depreciation126.64152.28
CWIP 3.2218.95
Investments 00
Inventories133.57230.67
Trade Receivables219.08293.36
Cash Equivalents 8.0128.92
Others Assets 156.83122.59
Total Assets 736.78914.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08
Cash Flow From Operating Activity + 32.85
PBT 235.52
Adjustment 22.80
Changes in Working Capital -203.94
Tax Paid -21.54
Cash Flow From Investing Activity + -48.07
Capex -54.02
Net Investments 0
Others 5.95
Cash Flow From Financing Activity + -27.99
Net Proceeds from Shares 0
Net Proceeds from Borrowing -22.14
Interest Paid -5.85
Dividend Paid 0
Others 0
Net Cash Flow -43.22

Financial Ratio

PARTICULARSMar'08Mar'09
Ratios
ROE (%)41.1228.89
ROCE (%)49.5634.8
Asset Turnover Ratio1.82.02
PAT to CFO Conversion(x)0.170
Working Capital Days
Receivable Days60.3056.20
Inventory Days36.8040
Payable Days85.100

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

John Deere Equipment Pvt Ltd - (Amalgamated) FAQs

The current trading price of John Deere Equipment on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of John Deere Equipment stood at ₹0.00 Cr

The latest P/E ratio of John Deere Equipment as of 31-Dec-1969 is 0.00.

The latest P/B ratio of John Deere Equipment as of 31-Dec-1969 is 0.00.

The 52-week high of John Deere Equipment is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of John Deere Equipment is ₹1,664 ( Cr.) .

Data is not available for this company.

No data found

No data found

About John Deere Equipment Pvt Ltd - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: