SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Eicher Ltd. - (Amalgamaed) (EICHERLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531835 NSE: EICHERLTD Automobiles-Trucks/Lcv | Small Cap | Eicher-Amalgamated Share Price

BSE Share Price
Not Listed

Eicher Ltd. - (Amalgamaed) (EICHERLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531835 NSE: EICHERLTD Automobiles-Trucks/Lcv | Small Cap | Eicher-Amalgamated Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹284 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹28.2
TTM Sales
₹0 Cr.
Book Value per Share
₹29.3
P/E Ratio
9.04
Industry PE
35.2
Price to Book (P/B)
8.70
Price to Sales (P/S)
0.00
EV/EBITDA
9.03
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
71.09%
Return on Capital Employed (ROCE)
71.04%
Return on Assets (ROA)
68.54%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
1923.87%
Asset Quality
Promoter Holding
74.84%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹21 Cr.
Equity
₹11.1 Cr.
Face Value
₹10
All Time Low / High
₹4.85 / 262.00

Eicher . - (Amalgamaed) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
ROCE % 15.7%15.7%9.6%-6.5%3.2%3.5%1.8%11.2%5.8%71%-

Growth Parameters

Sales 54758956449255155500000
Sales YoY Gr.-7.7%-4.1%-12.8%11.9%0.9%-100%NANANA-
Adj EPS 12.214.47.9-25-4.7-40.432.928.228.2
YoY Gr.-17.9%-45.1%-416%NANANA713.5%-3.7%871%-
BVPS (₹) 79.391.197.164.744.741.618.125.925.553.729.3
Adj Net
Profit
24.729.116-50.5-9.6-80.73.43.231.431
Cash Flow from Ops. 22.21647.321.936.362.2-7.80.87.1-4.2-
Debt/CF from Ops. 4.410.3410.363.30000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS 9.7%NA323.8%871%
BVPS-4.2%3.8%43.7%110.3%
Share Price - - - -

Key Financial Parameters

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
14.816.48.3-29.4-7.5-7.71.211.911.371.167.9
Op. Profit
Mgn %
6.78.27.1-2.74.55.5000095.7
Net Profit
Mgn %
4.552.8-10.3-1.7-1.40000INF
Debt to
Equity
0.60.911.72.42.40000-
Working Cap
Days
010411712510610300000
Cash Conv.
Cycle
0223548454400000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Sales546.82588.74564.42492.12550.50555.370000
Operating Expenses + 510.66540.79525.32506.89528.17526.760.250.602.820.18
Manufacturing Costs25.9828.2528.8928.5226.8625.3100.080.020
Material Costs367.73384.81358330.43350.12329.020000
Employee Cost 53.1360.7565.8273.5367.7960.900000.02
Other Costs 63.8266.9872.6174.4183.40111.530.250.522.800.16
Operating Profit 36.1647.9539.10-14.7722.3328.61-0.25-0.60-2.82-0.18
Operating Profit Margin (%) 6.6%8.1%6.9%-3.0%4.1%5.2%----
Other Income + 14.5913.2613.2311.9211.997.383.033.754.4831.54
Exceptional Items 0000000000
Interest 13.5615.2617.7027.4227.8725.020000
Depreciation 10.0213.4617.0221.2023.6325.470.010.010.010.01
Profit Before Tax 27.1732.4917.61-51.47-17.18-14.502.773.141.6531.35
Tax 2.723.331.890-6.17-5.39-0.09-0.040.11-0.02
Profit After Tax 24.4529.1615.72-51.47-11.01-9.112.863.181.5531.37
PAT Margin (%) 4.5%5.0%2.8%-10.5%-2.0%-1.6%----
Adjusted EPS (₹)12.014.37.7-25.4-5.4-4.51.42.91.428.2
Dividend Payout Ratio (%)25%24.40%32.30%0%0%0%70.80%52.50%108%0%

Valuation of Eicher-Amalgamated - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund + 167.50188.31197.84145.93108.8999.7836.6228.8028.4559.82
Share Capital 21.5221.1020.6820.2420.2420.2420.2411.1411.1411.14
Reserves 145.98167.21177.16125.6988.6579.5416.3817.6617.3048.67
Debt +98.13165.07187.07224.66216.83203.390000
Long Term Debt98.13165.07187.07224.66216.83203.390000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables69.9473.1579.4570.7075.1674.110000
Others Liabilities 56.2757.8961.2460.8779.4778.78-7.042.662.530.75
Total Liabilities 391.84484.42525.60502.16480.35456.0629.5831.4730.9760.57

Fixed Assets

Net Fixed Assets +172.84223.08241.17263.63253.93232.614.184.181.021.01
Gross Block211.20274.59308.49349.95361.41361.404.304.311.171.17
Accumulated Depreciation38.3651.5167.3286.32107.48128.790.120.130.140.15
CWIP 26.2839.4038.6318.041.281.560000
Investments 14.3914.3913.8713.8713.8213.7517.7027.0623.6059.22
Inventories55.2847.5160.8854.9551.9745.410000
Trade Receivables51.1679.2285.3178.8999.7393.530000
Cash Equivalents 4.816.9611.799.146.5322.770.230.220.250.34
Others Assets 67.0873.8673.9563.6453.0946.437.470.016.100
Total Assets 391.84484.42525.60502.16480.35456.0629.5831.4730.9760.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity + 22.2215.9847.2821.8536.3262.16-7.750.827.06-4.18
PBT 27.1732.4917.61-51.47-17.18-14.502.773.141.6531.35
Adjustment 18.1025.8532.3849.1757.7356.76-3.02-0.202.02-0.11
Changes in Working Capital -7.14-24.580.2325.2-5.0520.28-7.5-2.013.47-35.39
Tax Paid -2.16-3.200-1.050.82-0.380-0.10-0.09-0.02
Cash Flow From Investing Activity + -50.46-75.47-31.41-27.86-3.57-7.467.730.47-5.116.22
Capex -56.83-78.87-37.14-15.67-3.26-6.57000.600
Net Investments 0.360000.010.040000
Others 6.013.405.73-12.19-0.32-0.937.730.47-5.716.22
Cash Flow From Financing Activity + -12.6149.14-11.053.38-35.32-38.48-0.03-1.29-1.93-1.95
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5.8156.4232.5314.511.68-10.900000
Interest Paid 00-23.99-27.83-27.45-25.040000
Dividend Paid -6.17-6.23-7.20-5.05-0.040-0.03-1.29-1.93-1.95
Others -0.63-1.05-12.3921.75-9.51-2.540000
Net Cash Flow -40.85-10.354.82-2.63-2.5716.22-0.05-00.020.09

Financial Ratio

PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)15.2316.918.25-31.44-9.95-10.444.749.735.471.09
ROCE (%)15.6715.659.62-6.53.233.541.7611.165.7871.04
Asset Turnover Ratio1.511.491.261.111.291.350000
PAT to CFO Conversion(x)0.910.553.01N/AN/AN/A-2.710.264.55-0.13
Working Capital Days
Receivable Days31.7036.404752.3051.4055.700000
Inventory Days34.2028.703136.9030.8028.100000
Payable Days58.9056.4061.8059.7053.4061.600000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Eicher Ltd. - (Amalgamaed) FAQs

The current trading price of Eicher-Amalgamated on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Eicher-Amalgamated stood at ₹283.7 Cr

The latest P/E ratio of Eicher-Amalgamated as of 31-Dec-1969 is 9.04.

The latest P/B ratio of Eicher-Amalgamated as of 31-Dec-1969 is 8.70.

The 52-week high of Eicher-Amalgamated is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eicher-Amalgamated is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Eicher Ltd. - (Amalgamaed)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: