Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Harsha Engineers Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Bearings | Small Cap | Harsha Eng.-Amalgama Share Price

BSE Share Price
Not Listed

Harsha Engineers Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Bearings | Small Cap | Harsha Eng.-Amalgama Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
50.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
25.73%
Return on Capital Employed (ROCE)
22.05%
Return on Assets (ROA)
9.01%
Operating Profit Margin
13.4%
Net Profit Margin
7.42%
Gross Profit Margin
16%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
42.6%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
85.97%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
744%
Asset Quality
Promoter Holding
99.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹24.1 Cr.
Face Value
₹10
All Time Low / High
- / -

Harsha Engineers . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % ⓘ13.3%13.3%22.3%19.3%14.7%19.1%15.6%12.7%14.8%24%-
Value Creation
Index ⓘ		-0.1-0.10.60.40.10.40.1-0.10.10.7-

Growth Parameters ⓘ
Sales ⓘ230152281311266309354328356507507
Sales YoY Gr.--33.6%84.5%10.5%-14.4%16.2%14.6%-7.5%8.6%42.6%-
Adj EPS ⓘ45.110.29.67.71211.59.515.218.925.3
YoY Gr.-28.8%100.6%-6%-19.5%55.3%-4.3%-17.5%59.6%24.6%-
BVPS (₹) ⓘ49.6525764.870.280.386.593.7103.5128.6133.6
Adj Net
Profit ⓘ		9.512.324.723.218.62927.722.936.545.561
Cash Flow from Ops. ⓘ4026.8-8.458.361.8059.65049.160.2-
Debt/CF from Ops. ⓘ1.72.1-11.61.91.702.243.92.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ9.2%13.8%12.8%42.6%
Adj EPS ⓘ18.9%19.5%18%24.6%
BVPSⓘ11.2%12.9%14.2%24.3%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity % ⓘ		8.41018.815.811.51613.810.515.416.319.3
Op. Profit
Mgn % ⓘ		1218.917.616.816.21817.414.417.115.4NAN
Net Profit
Mgn % ⓘ		4.28.18.87.579.47.8710.3912
Debt to
Equity ⓘ		0.60.40.70.70.60.80.60.90.80.5-
Working Cap
Days ⓘ		1812531781922081911912402722310
Cash Conv.
Cycle ⓘ		11115499121145124120131130960

Valuation of Harsha Eng.-Amalgama - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'15Mar'16Mar'17Mar'18
Sales575.55632.85616.49767.53
Operating Expenses ⓘ + 511.33575.97561.47665.19
Manufacturing Costs81.4281.71108.65113.68
Material Costs319381.42299.38376.82
Employee Cost 64.1172.9793.06102.90
Other Costs ⓘ 46.7939.8760.3771.80
Operating Profit ⓘ 64.2256.8755.03102.34
Operating Profit Margin (%) 11.2%9.0%8.9%13.3%
Other Income ⓘ + 49.8420.9325.7638.61
Exceptional Items ⓘ 0000
Interest ⓘ 17.9418.1525.7018.07
Depreciation ⓘ 30.3627.9534.6731.88
Profit Before Tax ⓘ 65.7631.7020.4291.01
Tax ⓘ 13.5613.3213.6834.04
Profit After Tax 52.2018.386.7556.97
PAT Margin (%) 9.1%2.9%1.1%7.4%
Adjusted EPS (₹)20.97.04.623.5
Dividend Payout Ratio (%)12%35.60%0%0%
PARTICULARSMar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 208.72197.22192.01250.79
Share Capital ⓘ 12.0412.0412.0412.04
Reserves ⓘ 196.68185.17179.97238.75
Debt +153.39335.87259.60221.40
Long Term Debt36.95177.89139.24112.54
Short Term Debt116.44157.99120.36108.86
Minority Interest3.4811.961.141.51
Trade Payables58.92137.8676.88116.54
Others Liabilities ⓘ 126.0757.3156.7887.86
Total Liabilities ⓘ 550.58740.22586.41678.11

Fixed Assets

Net Fixed Assets ⓘ +180.76273.20248.78267.29
Gross Block366.68532.54525.10588.68
Accumulated Depreciation185.93259.34276.32321.38
CWIP ⓘ 0.1513.271.541.49
Investments ⓘ 0.851.8013.020
Inventories189128.20140.88175.37
Trade Receivables119.66238.22111.35163.84
Cash Equivalents 23.3046.9137.7020.53
Others Assets ⓘ 36.8638.6333.1549.58
Total Assets ⓘ 550.58740.22586.41678.11
PARTICULARSMar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity ⓘ + 36.4432.0787.4177.48
PBT ⓘ 66.1731.7020.4291.01
Adjustment ⓘ 46.9248.2135.8436.32
Changes in Working Capital ⓘ -63.54-36.2346.45-21.11
Tax Paid ⓘ -13.11-11.62-15.30-28.74
Cash Flow From Investing Activity ⓘ + -18.99-151.925.07-38.64
Capex -23.69-11.284.19-38.11
Net Investments 7.14-145.10-8.4913.39
Others ⓘ -2.444.469.37-13.92
Cash Flow From Financing Activity ⓘ + -17.04146.52-101.19-56.01
Net Proceeds from Shares ⓘ 7.331000
Net Proceeds from Borrowing ⓘ 0000
Interest Paid ⓘ -17.81-17.51-25.70-18.07
Dividend Paid ⓘ -6.02-12.0400
Others ⓘ -0.54166.07-75.50-37.94
Net Cash Flow ⓘ 0.4126.67-8.72-17.17
PARTICULARSMar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)25.019.053.4725.73
ROCE (%)21.9610.638.9222.05
Asset Turnover Ratio1.090.980.931.21
PAT to CFO Conversion(x)0.71.7412.951.36
Working Capital Days
Receivable Days72.90103.20103.5065.40
Inventory Days115.1091.5079.7075.20
Payable Days67.4094.20130.9093.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Harsha Engineers Ltd. - (Amalgamated) FAQs

The current trading price of Harsha Eng.-Amalgama on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Harsha Eng.-Amalgama stood at ₹0.00 Cr

The latest P/E ratio of Harsha Eng.-Amalgama as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Harsha Eng.-Amalgama as of 31-Dec-1969 is 0.00.

The 52-week high of Harsha Eng.-Amalgama is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harsha Eng.-Amalgama is ₹507 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Harsha Engineers Ltd. - (Amalgamated)

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now