SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Harsha Engineers Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Bearings | Small Cap | Harsha Eng.-Amalgama Share Price

BSE Share Price
Not Listed

Harsha Engineers Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Bearings | Small Cap | Harsha Eng.-Amalgama Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹25.3
TTM Sales
₹507 Cr.
Book Value per Share
₹133.6
P/E Ratio
0.00
Industry PE
51.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
21.76%
Return on Capital Employed (ROCE)
23.97%
Return on Assets (ROA)
11.07%
Operating Profit Margin
15.4%
Net Profit Margin
11.99%
Gross Profit Margin
21%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
42.6%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
43.26%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
85.77%
Asset Quality
Promoter Holding
99.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹298 Cr.
Equity
₹24.1 Cr.
Face Value
₹10
All Time Low / High
- / -

Harsha Engineers . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 13.3%13.3%22.3%19.3%14.7%19.1%15.6%12.7%14.8%24%-
Value Creation
Index
-0.1-0.10.60.40.10.40.1-0.10.10.7-

Growth Parameters

Sales 230152281311266309354328356507507
Sales YoY Gr.--33.6%84.5%10.5%-14.4%16.2%14.6%-7.5%8.6%42.6%-
Adj EPS 45.110.29.67.71211.59.515.218.925.3
YoY Gr.-28.8%100.6%-6%-19.5%55.3%-4.3%-17.5%59.6%24.6%-
BVPS (₹) 49.6525764.870.280.386.593.7103.5128.6133.6
Adj Net
Profit
9.512.324.723.218.62927.722.936.545.561
Cash Flow from Ops. 4026.8-8.458.361.8059.65049.160.2-
Debt/CF from Ops. 1.72.1-11.61.91.702.243.92.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.2%13.8%12.8%42.6%
Adj EPS 18.9%19.5%18%24.6%
BVPS11.2%12.9%14.2%24.3%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
8.41018.815.811.51613.810.515.416.319.3
Op. Profit
Mgn %
1218.917.616.816.21817.414.417.115.4NAN
Net Profit
Mgn %
4.28.18.87.579.47.8710.3912
Debt to
Equity
0.60.40.70.70.60.80.60.90.80.5-
Working Cap
Days
1812531781922081911912402722310
Cash Conv.
Cycle
11115499121145124120131130960

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales229.53152.32281.08310.58265.80308.95353.93327.51355.77507.32
Operating Expenses + 202.30123.63231.62258.54222.89253.22294.92280.45301.19429.13
Manufacturing Costs24.7921.2929.1943.2437.0642.8154.3055.1154.5571.99
Material Costs139.8769.85149.03159.34130.38145.05160.73148.86159.08249.32
Employee Cost 16.6115.3822.2128.4933.4335.0341.9846.2047.7355.03
Other Costs 21.0317.1131.1927.4722.0230.3237.9130.2839.8352.78
Operating Profit 27.2328.7049.4652.0442.9155.7359.0147.0654.5878.19
Operating Profit Margin (%) 11.9%18.8%17.6%16.8%16.1%18.0%16.7%14.4%15.3%15.4%
Other Income + 9.274.818.449.4711.6917.4613.9417.7922.7443.17
Exceptional Items 0000000000
Interest 7.255.407.1611.0810.339.8613.7411.7017.8614.85
Depreciation 10.678.9711.7412.9814.7314.6919.9316.3713.3512.23
Profit Before Tax 18.5819.1338.9937.4529.5448.6439.2836.7846.1294.28
Tax 6.216.4312.8511.769.5317.1513.4112.1913.3833.46
Profit After Tax 12.3712.7026.1525.7020.0131.4925.8824.6032.7460.82
PAT Margin (%) 5.4%8.3%9.3%8.3%7.5%10.2%7.3%7.5%9.2%12.0%
Adjusted EPS (₹)5.15.310.910.78.313.110.710.213.625.3
Dividend Payout Ratio (%)24.30%47.40%46.10%23.40%30.10%19.10%23.30%24.50%0%0%

Valuation of Harsha Eng.-Amalgama - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 119.53125.22137.32156.02168.99193.44208.21225.56249.16309.74
Share Capital 12.0412.0412.0412.0412.0412.0412.0412.0412.0412.04
Reserves 107.49113.18125.28143.98156.95181.40196.17213.52237.12297.70
Debt +67.8555.2490.76101.9094.70135.53112.99182.37172.92141.16
Long Term Debt67.8555.2411.1523.9318.5648.1935.5583.9761.4643.15
Short Term Debt0079.6177.9776.1587.3477.4598.40111.4698.01
Minority Interest0000000000
Trade Payables11.9821.5430.9228.2020.6532.5037.4835.5546.2983.19
Others Liabilities 22.102736.9237.7039.8342.8848.1841.4642.1053.83
Total Liabilities 221.46229.01295.93323.82324.17404.34406.86484.94510.47587.93

Fixed Assets

Net Fixed Assets +99.9696.6897.62118.16117.28124.46119.30109.57102.85106.71
Gross Block163.43168.38180.47213.15224.85245.85258.41263263.83275.79
Accumulated Depreciation63.4771.7082.8594.98107.57121.40139.11153.43160.98169.09
CWIP 1.461.210.655.5012.360.550.150.211.400.98
Investments 8.107.6016.4223.6028.6073.4268.2197.96104.9091.88
Inventories4554.3862.9479.3075.2081.0198.1095.92105.98122.90
Trade Receivables34.0941.0974.8474.3858.9275.4675.2972.9373.17113.61
Cash Equivalents 6.287.965.394.8110.6914.6316.7116.4432.3313.91
Others Assets 26.5620.0938.0818.0721.1334.8329.1191.9289.86137.95
Total Assets 221.46229.01295.93323.82324.17404.34406.86484.94510.47587.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 40.0126.75-8.3558.3161.75059.6149.9749.0760.21
PBT 18.5819.1338.9937.4529.54039.2836.7846.1294.28
Adjustment 16.6012.9517.3022.8825.13032.9232.0626.0621.84
Changes in Working Capital 11.2-0.8-52.619.0414.130-0.41-8.41-8.43-27.52
Tax Paid -6.38-4.54-12.03-11.06-7.050-12.18-10.46-14.68-28.39
Cash Flow From Investing Activity + -11.60-3.72-22.52-44.90-31.360-14.20-95.24-12.63-32.12
Capex -17.35-4.87-22.99-45.41-31.950-20.35-6.80-7-15.82
Net Investments 4.450.5000009.41-89.78-14.7113.37
Others 1.300.640.470.510.590-3.261.339.09-29.66
Cash Flow From Financing Activity + -37.44-21.3528.30-13.98-24.520-43.3244.41-20.55-46.51
Net Proceeds from Shares 0.04000000000
Net Proceeds from Borrowing -25.19-12.6100000000
Interest Paid -5.26-5.22-6.48-11.08-10.330-13.74-11.70-17.86-14.75
Dividend Paid -6-3.01-6.02-12.04-6.020-6.02-12.0400
Others -1.02-0.5140.809.14-8.170-23.5668.15-2.70-31.76
Net Cash Flow -9.021.68-2.58-0.575.8702.08-0.8615.89-18.42

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)10.8410.3819.9217.5212.3117.3812.8811.3413.7921.76
ROCE (%)13.3413.3422.2519.3214.7419.115.6412.7314.8423.97
Asset Turnover Ratio1.010.711.141.070.880.910.930.790.710.92
PAT to CFO Conversion(x)3.232.11-0.322.273.0902.32.031.50.99
Working Capital Days
Receivable Days76.5086.1070.9082.308574.2073.1076.9074.9067.20
Inventory Days72.80113.8071.8078.5098.5086.3086.80100.60103.6082.30
Payable Days57.4087.6064.3067.7068.4066.9079.5089.5093.9094.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Harsha Engineers Ltd. - (Amalgamated) FAQs

The current trading price of Harsha Eng.-Amalgama on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Harsha Eng.-Amalgama stood at ₹0.00 Cr

The latest P/E ratio of Harsha Eng.-Amalgama as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Harsha Eng.-Amalgama as of 31-Dec-1969 is 0.00.

The 52-week high of Harsha Eng.-Amalgama is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harsha Eng.-Amalgama is ₹507 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Harsha Engineers Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×