SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Harsha Engineers Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Bearings | Small Cap

BSE Share Price
Not Listed

Harsha Engineers Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
23.97%
Current Price
₹0
Return on Equity (ROE)
21.76%
Return on Assets (ROA)
11.07%
Operating Profit Margin
15.4%
Net Profit Margin
11.99%
Gross Profit Margin
21%
Book Value per Share
₹133.6
Sales Growth (YoY)
42.6%
Sales Growth (3 Years)
12.75%
Operating Profit Growth (1 Year)
43.26%
Operating Profit Growth (3 Years)
9.84%
Net Profit Growth (1 Year)
85.77%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-38.29%
Dividend Yield
0.00%
Promoter Holding
99.70%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Harsha Eng.-Amalgama

Based on:

M-Cap below 100cr DeciZen not available

Harsha Engineers Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 13.3%13.3%22.3%19.3%14.7%19.1%15.6%12.7%14.8%24%-
Value Creation
Index
-0.1-0.10.60.40.10.40.1-0.10.10.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 230152281311266309354328356507507
Sales YoY Gr.--33.6%84.5%10.5%-14.4%16.2%14.6%-7.5%8.6%42.6%-
Adj EPS 45.110.29.67.71211.59.515.218.925.3
YoY Gr.-28.8%100.6%-6%-19.5%55.3%-4.3%-17.5%59.6%24.6%-
BVPS (₹) 49.6525764.870.280.386.593.7103.5128.6133.6
Adj Net
Profit
9.512.324.723.218.62927.722.936.545.561
Cash Flow from Ops. 4026.8-8.458.361.8059.65049.160.2-
Debt/CF from Ops. 1.72.1-11.61.91.702.243.92.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.2%13.8%12.8%42.6%
Adj EPS 18.9%19.5%18%24.6%
BVPS11.2%12.9%14.2%24.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
8.41018.815.811.51613.810.515.416.319.3
Op. Profit
Mgn %
1218.917.616.816.21817.414.417.115.4NAN
Net Profit
Mgn %
4.28.18.87.579.47.8710.3912
Debt to
Equity
0.60.40.70.70.60.80.60.90.80.5-
Working Cap
Days
1812531781922081911912402722310
Cash Conv.
Cycle
11115499121145124120131130960

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 25.3 0
TTM Sales (₹ Cr.) 507 0
BVPS (₹) 133.6 10
Reserves (₹ Cr.) 298 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 24.1
Face Value (₹) 10
Industry PE 43.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Harsha Eng.-Amalgama - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales229.53152.32281.08310.58265.80308.95353.93327.51355.77507.32
Operating Expenses + 202.30123.63231.62258.54222.89253.22294.92280.45301.19429.13
Manufacturing Costs24.7921.2929.1943.2437.0642.8154.3055.1154.5571.99
Material Costs139.8769.85149.03159.34130.38145.05160.73148.86159.08249.32
Employee Cost 16.6115.3822.2128.4933.4335.0341.9846.2047.7355.03
Other Costs 21.0317.1131.1927.4722.0230.3237.9130.2839.8352.78
Operating Profit 27.2328.7049.4652.0442.9155.7359.0147.0654.5878.19
Operating Profit Margin (%) 11.9%18.8%17.6%16.8%16.1%18.0%16.7%14.4%15.3%15.4%
Other Income + 9.274.818.449.4711.6917.4613.9417.7922.7443.17
Exceptional Items 0000000000
Interest 7.255.407.1611.0810.339.8613.7411.7017.8614.85
Depreciation 10.678.9711.7412.9814.7314.6919.9316.3713.3512.23
Profit Before Tax 18.5819.1338.9937.4529.5448.6439.2836.7846.1294.28
Tax 6.216.4312.8511.769.5317.1513.4112.1913.3833.46
Profit After Tax 12.3712.7026.1525.7020.0131.4925.8824.6032.7460.82
PAT Margin (%) 5.4%8.3%9.3%8.3%7.5%10.2%7.3%7.5%9.2%12.0%
Adjusted EPS (₹)5.15.310.910.78.313.110.710.213.625.3
Dividend Payout Ratio (%)24%47%46%23%30%19%23%24%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 119.53125.22137.32156.02168.99193.44208.21225.56249.16309.74
Share Capital 12.0412.0412.0412.0412.0412.0412.0412.0412.0412.04
Reserves 107.49113.18125.28143.98156.95181.40196.17213.52237.12297.70
Debt +67.8555.2490.76101.9094.70135.53112.99182.37172.92141.16
Long Term Debt67.8555.2411.1523.9318.5648.1935.5583.9761.4643.15
Short Term Debt0079.6177.9776.1587.3477.4598.40111.4698.01
Minority Interest0000000000
Trade Payables11.9821.5430.9228.2020.6532.5037.4835.5546.2983.19
Others Liabilities 22.102736.9237.7039.8342.8848.1841.4642.1053.83
Total Liabilities 221.46229.01295.93323.82324.17404.34406.86484.94510.47587.93

Fixed Assets

Net Fixed Assets +99.9696.6897.62118.16117.28124.46119.30109.57102.85106.71
Gross Block163.43168.38180.47213.15224.85245.85258.41263263.83275.79
Accumulated Depreciation63.4771.7082.8594.98107.57121.40139.11153.43160.98169.09
CWIP 1.461.210.655.5012.360.550.150.211.400.98
Investments 8.107.6016.4223.6028.6073.4268.2197.96104.9091.88
Inventories4554.3862.9479.3075.2081.0198.1095.92105.98122.90
Trade Receivables34.0941.0974.8474.3858.9275.4675.2972.9373.17113.61
Cash Equivalents 6.287.965.394.8110.6914.6316.7116.4432.3313.91
Others Assets 26.5620.0938.0818.0721.1334.8329.1191.9289.86137.95
Total Assets 221.46229.01295.93323.82324.17404.34406.86484.94510.47587.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 40.0126.75-8.3558.3161.75059.6149.9749.0760.21
PBT 18.5819.1338.9937.4529.54039.2836.7846.1294.28
Adjustment 16.6012.9517.3022.8825.13032.9232.0626.0621.84
Changes in Working Capital 11.2-0.8-52.619.0414.130-0.41-8.41-8.43-27.52
Tax Paid -6.38-4.54-12.03-11.06-7.050-12.18-10.46-14.68-28.39
Cash Flow From Investing Activity + -11.60-3.72-22.52-44.90-31.360-14.20-95.24-12.63-32.12
Capex -17.35-4.87-22.99-45.41-31.950-20.35-6.80-7-15.82
Net Investments 4.450.5000009.41-89.78-14.7113.37
Others 1.300.640.470.510.590-3.261.339.09-29.66
Cash Flow From Financing Activity + -37.44-21.3528.30-13.98-24.520-43.3244.41-20.55-46.51
Net Proceeds from Shares 0.04000000000
Net Proceeds from Borrowing -25.19-12.6100000000
Interest Paid -5.26-5.22-6.48-11.08-10.330-13.74-11.70-17.86-14.75
Dividend Paid -6-3.01-6.02-12.04-6.020-6.02-12.0400
Others -1.02-0.5140.809.14-8.170-23.5668.15-2.70-31.76
Net Cash Flow -9.021.68-2.58-0.575.8702.08-0.8615.89-18.42

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)10.8410.3819.9217.5212.3117.3812.8811.3413.7921.76
ROCE (%)13.3413.3422.2519.3214.7419.115.6412.7314.8423.97
Asset Turnover Ratio1.010.711.141.070.880.910.930.790.710.92
PAT to CFO Conversion(x)3.232.11-0.322.273.0902.32.031.50.99
Working Capital Days
Receivable Days76867182857473777567
Inventory Days73114727898868710110482
Payable Days57886468686779909495

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Harsha Engineers Ltd. - (Amalgamated) FAQs

The current trading price of Harsha Eng.-Amalgama on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Harsha Eng.-Amalgama stood at ₹0.00 Cr

The latest P/E ratio of Harsha Eng.-Amalgama as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Harsha Eng.-Amalgama as of 31-Dec-1969 is 0.00.

The 52-week high of Harsha Eng.-Amalgama is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harsha Eng.-Amalgama is ₹507 ( Cr.) .

About Harsha Engineers Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×