SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

NSK Bearings India Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Bearings | Small Cap | NSK Bearings-(Amalga Share Price

BSE Share Price
Not Listed

NSK Bearings India Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Bearings | Small Cap | NSK Bearings-(Amalga Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹310 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
51.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.23%
Return on Capital Employed (ROCE)
0.24%
Return on Assets (ROA)
0.21%
Operating Profit Margin
7.6%
Net Profit Margin
0.29%
Gross Profit Margin
9.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
16.49%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
22.01%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-101 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

NSK Bearings India Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -0.7%1.4%-0.4%-0.6%0.2%-

Growth Parameters

Sales 239234253266310310
Sales YoY Gr.--1.8%8.1%5.2%16.5%-
Adj EPS -00.1-0-000
YoY Gr.-NA-136.4%NANA-
BVPS (₹) 7.98.18880
Adj Net
Profit
-1.75.7-1.9-1.91.30
Cash Flow from Ops. 1.341.8-3.721.317.2-
Debt/CF from Ops. 00000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA9.8%16.5%
Adj EPS NANA-35.2%NA
BVPSNANA-0.3%0.3%
Share Price - - - -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-0.41.4-0.5-0.50.30
Op. Profit
Mgn %
7.610.16.27.37.6NAN
Net Profit
Mgn %
-0.72.4-0.7-0.70.40
Debt to
Equity
00000-
Working Cap
Days
02071942081890
Cash Conv.
Cycle
08794104960

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Sales238.60234.22253.17266.29310.20
Operating Expenses + 225.27210.62237.59247.03286.69
Manufacturing Costs19.759.7026.9430.1336.37
Material Costs177.15160.62178.23182.01209.01
Employee Cost 12.29018.7720.0424.76
Other Costs 16.0840.3113.6614.8416.56
Operating Profit 13.3223.6015.5819.2623.50
Operating Profit Margin (%) 5.6%10.1%6.2%7.2%7.6%
Other Income + 0.374.917.144.346.26
Exceptional Items 00000
Interest 2.2800.100.110.07
Depreciation 16.4922.8124.4925.9328.80
Profit Before Tax -5.085.70-1.87-2.430.90
Tax 00000
Profit After Tax -5.085.70-1.87-2.430.90
PAT Margin (%) -2.1%2.4%-0.7%-0.9%0.3%
Adjusted EPS (₹)-0.10.1-0.0-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of NSK Bearings-(Amalga - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 397.12402.82400.49398.05398.95
Share Capital 500500500500500
Reserves -102.88-97.18-99.51-101.95-101.05
Debt +00000
Long Term Debt00000
Short Term Debt00000
Minority Interest00000
Trade Payables32.7823.4631.4930.3238.93
Others Liabilities 4.313.173.442.854.82
Total Liabilities 434.20429.46435.42431.23442.70

Fixed Assets

Net Fixed Assets +246.51232222.68241.29229.31
Gross Block290.25298.54313.80358.10372.88
Accumulated Depreciation43.7466.5491.12116.81143.56
CWIP 6.019.089.318.271.50
Investments 00000
Inventories65.5448.3173.6470.3876.93
Trade Receivables37.6230.3732.2636.1351.59
Cash Equivalents 35.1669.5052.7228.5943.77
Others Assets 43.3740.2044.8046.5739.59
Total Assets 434.20429.46435.42431.23442.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 1.3441.75-3.7421.3117.20
PBT -5.085.70-1.87-2.430.90
Adjustment 17.3018.7519.2322.0826.45
Changes in Working Capital -10.8517.46-20.891.72-9.69
Tax Paid -0.03-0.17-0.23-0.05-0.46
Cash Flow From Investing Activity + -84-32.70-3.14-24.65-12.11
Capex -71.63-10.92-17.34-42.64-12.50
Net Investments 00000
Others -12.38-21.7814.2117.980.38
Cash Flow From Financing Activity + 97.800000
Net Proceeds from Shares 1200000
Net Proceeds from Borrowing 00000
Interest Paid -2.200000
Dividend Paid 00000
Others -200000
Net Cash Flow 15.149.05-6.88-3.345.09

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-1.281.43-0.46-0.610.23
ROCE (%)-0.711.43-0.44-0.580.24
Asset Turnover Ratio0.610.540.590.610.71
PAT to CFO Conversion(x)N/A7.32N/AN/A19.11
Working Capital Days
Receivable Days51.605345.2046.9051.60
Inventory Days9088.7087.9098.7086.70
Payable Days67.5063.9056.306260.50

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

NSK Bearings India Pvt Ltd. - (Amalgamated) FAQs

The current trading price of NSK Bearings-(Amalga on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of NSK Bearings-(Amalga stood at ₹0.00 Cr

The latest P/E ratio of NSK Bearings-(Amalga as of 31-Dec-1969 is 0.00.

The latest P/B ratio of NSK Bearings-(Amalga as of 31-Dec-1969 is 0.00.

The 52-week high of NSK Bearings-(Amalga is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NSK Bearings-(Amalga is ₹310 ( Cr.) .

Data is not available for this company.

No data found

No data found

About NSK Bearings India Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×