SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Micro Forge (India) Ltd (522298) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 522298 NSE: | Forgings | Small Cap

BSE Share Price
Not Listed

Micro Forge (India) Ltd (522298)

BSE: 522298 NSE:
Key Metrics
Market Cap
₹2 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.06
Price to Sales (P/S)
0.00
EV/EBITDA
-349.80
Return on Capital Employed (ROCE)
-16.54%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-28.45%
Operating Profit Margin
-42.4%
Net Profit Margin
-48.32%
Gross Profit Margin
-47.2%
Book Value per Share
₹47.6
Sales Growth (YoY)
-74.47%
Sales Growth (3 Years)
-28.39%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹3 / 3
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
24.13%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Micro Forge (India)

Based on:

M-Cap below 100cr DeciZen not available

Micro Forge (India) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % 0%11.3%14.4%12.8%9.9%9.6%7.8%24.8%-50.4%-16.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 022.730.626.927.144.453.270.376.619.60
Sales YoY Gr.-NA35%-12%0.6%64%19.8%32%9%-74.5%-
Adj EPS 00.51.2-01.50.415.5-30.7-16.8-0.2
YoY Gr.-NA125.5%-100.9%NA-70.6%127.9%464.3%-654.8%NA-
BVPS (₹) 015.417.619.921.515.115.821.3-9.5-26.347.6
Adj Net
Profit
00.30.6-00.80.20.63.1-17.2-9.4-0
Cash Flow from Ops. 0-2.52.2-1.9-2.14.10.2-0.7-13.4-0.7-
Debt/CF from Ops. 0-43.6-5.7-6.83.783.3-24.1-2.7-54.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-6.3%-28.4%-74.5%
Adj EPS NA-263.1%-358%NA
BVPSNA-204.2%-218.6%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
036.7-0.16.92.36.329.8-518.294.2-1.9
Op. Profit
Mgn %
050.8-5.5-1.5-1.50-4.1-22.1-42.4NAN
Net Profit
Mgn %
01.32.1-030.514.4-22.5-48.3-INF
Debt to
Equity
01.20.811.21.81.71.3-6.7-2.6-
Working Cap
Days
02291742072752042051631353670
Cash Conv.
Cycle
01361301752007873100802020

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) 47.6 -
Reserves (₹ Cr.) 21 -
P/BV 0.06 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.75 / 2.75
All Time Low / High (₹) 1.00 / 52.25
Market Cap (₹ Cr.) 1.5
Equity (₹ Cr.) 5.6
Face Value (₹) 10
Industry PE 57.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Micro Forge (India) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Sales10.9822.6630.6026.9427.1044.4453.2370.2776.5819.55
Operating Expenses + 9.5921.5230.3728.4627.5745.1253.6073.1293.5527.85
Manufacturing Costs1.242.914.404.343.794.848.028.1210.971.70
Material Costs7.5616.7022.9621.0321.3335.9238.8359.2978.7925.21
Employee Cost 0.200.290.340.340.380.420.540.420.280.06
Other Costs 0.591.612.682.742.063.946.205.293.510.88
Operating Profit 1.401.140.23-1.51-0.47-0.67-0.37-2.85-16.96-8.30
Operating Profit Margin (%) 12.7%5.0%0.8%-5.6%-1.7%-1.5%-0.7%-4.1%-22.2%-42.4%
Other Income + 0.391.473.024.783.693.602.509.472.584.08
Exceptional Items 0000000000
Interest 0.881.671.411.131.451.971.221.592.625.01
Depreciation 0.430.610.640.730.840.550.300.260.210.21
Profit Before Tax 0.470.331.201.410.930.420.614.77-17.22-9.45
Tax 00.040.070.270.160.180.321.670.010
Profit After Tax 0.470.291.141.140.770.240.283.10-17.24-9.45
PAT Margin (%) 4.3%1.3%3.7%4.2%2.8%0.5%0.5%4.4%-22.5%-48.3%
Adjusted EPS (₹)0.90.52.02.01.40.40.55.5-30.7-16.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund + 9.869.0610.2011.4412.208.558.8411.94-5.30-14.75
Share Capital 5.615.615.615.615.615.615.615.615.615.61
Reserves 4.263.464.605.836.592.953.236.33-10.91-20.36
Debt +7.649.967.9410.6914.1114.8014.8915.6235.7237.97
Long Term Debt7.649.967.9410.6914.1114.8014.8915.6235.7237.97
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables3.223.610.501.313.019.541.344.298.870.55
Others Liabilities 0.550.210.190.290.240.4614.484.430.123.28
Total Liabilities 21.2722.8418.8323.7329.5633.3639.5436.2839.4227.05

Fixed Assets

Net Fixed Assets +7.535.114.885.175.731.621.661.511.251.02
Gross Block98.098.509.5210.9211.2411.5911.7011.6511.56
Accumulated Depreciation1.472.983.624.355.199.639.9310.1910.4010.53
CWIP 0.380.100.080.060.060.06006.737.86
Investments 0.020.020.020.020.024.734.734.734.734.73
Inventories6.8310.078.098.227.719.6813.1121.6114.570.47
Trade Receivables3.394.113.537.7010.204.045.573.355.268.80
Cash Equivalents 0.380.840.630.520.470.170.150.120.160.69
Others Assets 2.742.591.602.045.3713.0714.334.966.723.50
Total Assets 21.2722.8418.8323.7329.5633.3639.5436.2839.4227.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity + -0.02-2.502.20-1.87-2.074.050.18-0.65-13.38-0.70
PBT 1.271.782.512.242.161.971.284.64-14.69-4.51
Adjustment 0.520.700.720.810.930.640.390.260.210.13
Changes in Working Capital -1.01-3.490.34-3.91-3.773.17-0.5-4.013.658.62
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.73-0.02-0.39-0.99-1.40-5.03-0.29-0.11-6.68-1.03
Capex -0.67-0.06-0.41-1.01-1.40-0.33-0.35-0.11-6.680.10
Net Investments 0-00-00-4.710.06000
Others -0.070.040.020.020.010000-1.13
Cash Flow From Financing Activity + 0.452.68-2.022.763.420.690.080.7320.102.25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.210.78-1.14-0.403.420.690.080.7320.102.25
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.661.90-0.883.16000000
Net Cash Flow -0.310.15-0.21-0.11-0.05-0.30-0.03-0.030.040.52

Finance Ratio

PARTICULARSMar'98Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)5.173.2312.3210.856.62.343.2829.84N/AN/A
ROCE (%)8.0811.2914.3512.89.929.647.7824.81N/AN/A
Asset Turnover Ratio0.521.041.471.271.021.411.461.852.020.59
PAT to CFO Conversion(x)-0.04-8.621.93-1.64-2.6916.880.64-0.21N/AN/A
Working Capital Days
Receivable Days11360467612158332321131
Inventory Days22713510811010771789086140
Payable Days155753316376451173068

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Micro Forge (India) Ltd FAQs

The current trading price of Micro Forge (India) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Micro Forge (India) stood at ₹1.54 Cr

The latest P/E ratio of Micro Forge (India) as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Micro Forge (India) as of 31-Dec-1969 is 0.06.

The 52-week high of Micro Forge (India) is ₹2.75 and the 52-week low is ₹2.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Micro Forge (India) is ₹0.00 ( Cr.) .

About Micro Forge (India) Ltd

Micro Forge was  incorporated  in the year 1989  as private limited company and became public limited in 1993.The company is engaged in the manufacturing of flanges, crank shafts and other automobile parts. The huge visionary attitude of its director expanded the company by three fold, in the year 2001 its utilization rose to 101%.

MICRO Forge’s manufacturing facility is spread over 6 acres of land with built-up are of 6773 sq. mtrs. Situated over Rajkot-Gondal National Highway conveniently accessible by four track road from Rajkot city.

Having installed capacity of 14000 tonnes per anum, its stringent quality control measure and full proof system got accredited with ISO-9001 certification and registration of CRN of its product with 'MICRO' brand name. The company's carbon steel forged flanges and forged components largely shipped to USA and European countries. Its export house has been approved by the Government of India.

The company’s ability to develop & manufacture customized automotive spare on the basis of buyers technical drawings is its real strength. It can forge in Alloy Steel, SS, Carbon Steel etc. Partially of fully machined like Connecting Rods, Crankshafts/Camshafts, Crown Wheels, bull gears and various range of auto part. 0.5kg - 0.40kg single Piece Weight.

The company is equipped with the most modern forge shop and machining facilities available under one roof adhering to stringent quality control measure. The entire system is backed by proper documentation, traceability until the end product, with full proof checks required as per ISO regulations.

Product range of the company includes:

Flanges : It has wide range of forged & machined flanges made from carbon steel material confirming to ASTM, DIN, JIS, GOST, ETC. 

  • Carbon Steel
  • Din
  • Plate
  • Slip-On
  • Weld-Neck
  • Blind Socket
  • Threaded
  • Lap-Joint

Automobile Parts

Crank Shaft

Different divisions of the company:

  • Forgeing
  • Die Shop
  • Cutting Shop

Certifications

  • Government of India, Ministry of Commerce  has recognized the company as export house
  • The company is having the all province of Candian registratiom
  • The company also holds the TUV Certificate
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×