SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

SAN Engineering & Locomotive Company Ltd (505155)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505155 NSE: Railways Wagons/Coaches | Small Cap | SAN Engg. & Loco Share Price

BSE Share Price
Not Listed

SAN Engineering & Locomotive Company Ltd (505155)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505155 NSE: Railways Wagons/Coaches | Small Cap | SAN Engg. & Loco Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹37 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹38.1
TTM Sales
₹157 Cr.
Book Value per Share
₹26
P/E Ratio
2.16
Industry PE
51.8
Price to Book (P/B)
3.17
Price to Sales (P/S)
0.23
EV/EBITDA
1.13
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
9.75%
Return on Capital Employed (ROCE)
13.57%
Return on Assets (ROA)
7.54%
Operating Profit Margin
16.2%
Net Profit Margin
10.79%
Gross Profit Margin
16.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-13.06%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-4.66%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-11.54%
Asset Quality
Promoter Holding
95.47%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹7 Cr.
Equity
₹4.5 Cr.
Face Value
₹10
All Time Low / High
₹11.15 / 96.35

SAN Engineering & Locomotive Company stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 41.4%54.9%46.1%37.5%39.8%39.3%23.4%10.1%16.9%13.6%-
Value Creation
Index
2.02.92.31.71.81.80.7-0.30.20.0-

Growth Parameters

Sales 72.682.1104146167176133110180157157
Sales YoY Gr.-13.1%26.3%41.2%14.3%5.4%-24.4%-17.2%63.4%-13.1%-
Adj EPS 16.828.945.640.354.766.946.124.8433838.1
YoY Gr.-71.7%58.2%-11.7%35.7%22.4%-31.1%-46.3%73.6%-11.6%-
BVPS (₹) 64.690.5133.5169216.7275.5314.6340.5376.3404.726
Adj Net
Profit
7.512.820.317.924.329.820.51119.116.917
Cash Flow from Ops. 1.720.70.75.618.819.526.413.50.714.7-
Debt/CF from Ops. 3.10.15.22.40.60.40.10.26.20.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.9%-1.3%5.6%-13.1%
Adj EPS 9.5%-7%-6.3%-11.6%
BVPS22.6%13.3%8.8%7.6%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
29.337.240.826.728.427.215.67.6129.717.7
Op. Profit
Mgn %
1925.32320.223.927.42513.914.716.24.5
Net Profit
Mgn %
10.315.619.612.214.516.915.41010.610.810.8
Debt to
Equity
0.200.10.20.10.10000-
Working Cap
Days
1781851962132382573564172503010
Cash Conv.
Cycle
108951011271351391852011171580

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales72.5982.12103.74146.49167.41176.48133.42110.42180.47156.90
Operating Expenses + 58.8161.3379.89116.85127.44128.06100.1295.05153.87131.54
Manufacturing Costs8.279.0810.0511.9612.9513.3711.4810.4711.0113.55
Material Costs32.6632.8147.9079.6084.9787.1459.9353.15105.7880.18
Employee Cost 11.6012.5715.4218.3622.1919.7420.8722.1724.4726.22
Other Costs 6.276.876.536.927.337.807.839.2612.6011.59
Operating Profit 13.7820.7923.8629.6539.9748.4133.3115.3726.6025.36
Operating Profit Margin (%) 19.0%25.3%23.0%20.2%23.9%27.4%25.0%13.9%14.7%16.2%
Other Income + 0.571.321.450.961.452.142.303.545.133.35
Exceptional Items 0000000000
Interest 1.601.340.892.222.441.340.700.901.230.86
Depreciation 1.401.511.262.182.303.863.683.804.144.53
Profit Before Tax 11.3519.2623.1526.2136.6845.3531.2314.2126.3623.33
Tax 3.866.402.378.2612.3315.3810.622.687.226.39
Profit After Tax 7.4912.8620.7817.9424.3529.9820.6111.5319.1516.94
PAT Margin (%) 10.3%15.7%20.0%12.3%14.6%17.0%15.5%10.4%10.6%10.8%
Adjusted EPS (₹)16.828.946.740.354.767.446.325.943.038.1
Dividend Payout Ratio (%)11.90%8.70%6.40%9.90%11%8.90%13%23.20%14%21%

Valuation of SAN Engg. & Loco - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 28.7440.2559.3875.2196.43122.58139.98151.50167.44180.08
Share Capital 4.454.454.454.454.454.454.454.454.454.45
Reserves 24.2935.8054.9370.7691.98118.13135.53147.05162.99175.63
Debt +5.180.953.8213.2610.056.913.653.224.304.73
Long Term Debt5.180.95002.2700000
Short Term Debt003.8213.267.786.913.653.224.304.73
Minority Interest0000000000
Trade Payables4.277.6812.4518.0118.3012.1713.8320.5133.9713.79
Others Liabilities 17.3427.4125.6531.3944.2651.8849.8438.6420.0424.91
Total Liabilities 55.5376.29101.30137.88169.03193.54207.29213.87225.75223.51

Fixed Assets

Net Fixed Assets +11.7811.9521.2221.4929.6227.5828.0529.7335.4239.81
Gross Block32.8228.9339.0941.5151.7553.6757.6062.8272.5375.27
Accumulated Depreciation21.0416.9817.8720.0222.1226.0929.5533.1037.1135.46
CWIP 00.130.17000.040.082.233.111.28
Investments 1.2411.544.55110.0117.3331.1141.6133.2838.48
Inventories13.9813.3721.7818.2526.0926.6022.0627.9336.7227.77
Trade Receivables16.2720.3337.0475.2768.8171.0362.0659.3976.9267.93
Cash Equivalents 0.625.171.234.471.786.5112.4210.2898.86
Others Assets 11.6413.8115.3217.4132.7344.4551.5242.7031.3039.40
Total Assets 55.5376.29101.30137.88169.03193.54207.29213.87225.75223.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 1.6520.720.745.6418.7519.5426.4213.500.7014.69
PBT 11.3519.2623.1526.2136.6845.3531.2314.2126.3623.33
Adjustment 1.200.050.773.793.663.7231.310.532.79
Changes in Working Capital -6.97.99-20.73-15.83-9.66-13.723.20.94-18.53-4.95
Tax Paid -4-6.53-2.35-8.50-11.92-15.49-10.98-2.85-7.58-6.47
Cash Flow From Investing Activity + -1.39-11.46-2.191.87-18.36-7.99-16.60-14.752.47-9.68
Capex -1.48-1.79-9.90-2.28-10.42-2.12-4.17-6.90-10.70-7.05
Net Investments 0-10.306.993.55-9.01-7.33-13.78-10.508.3415.55
Others 0.090.630.730.611.071.461.352.664.83-18.18
Cash Flow From Financing Activity + -2.14-4.70-2.50-4.28-3.07-6.82-3.91-0.90-4.45-5.15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1.62-0.0900000000
Interest Paid -0.96-0.48-0.89-2.22-2.44-1.34-0.70-0.90-1.23-0.86
Dividend Paid 00-1.34-1.78-2.67-2.67-2.670-2.67-3.56
Others 0.44-4.13-0.27-0.282.04-2.81-0.540-0.54-0.73
Net Cash Flow -1.874.55-3.943.24-2.684.735.91-2.14-1.28-0.14

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)29.3537.2641.7126.6628.3827.3815.77.9112.019.75
ROCE (%)41.4154.8546.0537.4839.8139.3223.3810.1316.9113.57
Asset Turnover Ratio1.481.341.281.331.191.060.710.550.910.75
PAT to CFO Conversion(x)0.221.610.040.310.770.651.281.170.040.87
Working Capital Days
Receivable Days66.5075.7092.50129.30143.80133.30170.40190.50124155.90
Inventory Days6656.5056.6046.1044.2050.2062.3078.4058.8069.40
Payable Days42.6066.4076.7069.807863.8079.20117.9094108.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

SAN Engineering & Locomotive Company Ltd FAQs

The current trading price of SAN Engg. & Loco on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SAN Engg. & Loco stood at ₹36.65 Cr

The latest P/E ratio of SAN Engg. & Loco as of 31-Dec-1969 is 2.16.

The latest P/B ratio of SAN Engg. & Loco as of 31-Dec-1969 is 3.17.

The 52-week high of SAN Engg. & Loco is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SAN Engg. & Loco is ₹157 ( Cr.) .

Data is not available for this company.

No data found

No data found

About SAN Engineering & Locomotive Company Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: