SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gem Cables & Conductors Ltd (517504)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517504 NSE: Cable | Small Cap | Gem Cables Share Price

BSE Share Price
Not Listed

Gem Cables & Conductors Ltd (517504)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517504 NSE: Cable | Small Cap | Gem Cables Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.1
TTM Sales
₹0.3 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
54.8
Price to Book (P/B)
0.26
Price to Sales (P/S)
5.29
EV/EBITDA
-446.46
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-12.10%
Return on Assets (ROA)
-3.41%
Operating Profit Margin
-300.7%
Net Profit Margin
-681.97%
Gross Profit Margin
-300%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-98.6%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
53.04%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹6.4 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 16.25

Gem Cables & Conductors stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 0%0%0%0%-6.4%-0.5%-8.7%-11.1%-9%-12.1%-

Growth Parameters

Sales 00003.31.60.68.315.70.20
Sales YoY Gr.-NANANANA-51.8%-59.9%1,223.8%88.3%-98.6%-
Adj EPS 0000-1.2-5.9-2.40-1.8-2.2-0.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 0000-21.2-25.7-27.7-27.7-29.5-31.710
Adj Net
Profit
0000-0.8-4-1.60-1.2-1.5-0
Cash Flow from Ops. 0000-0.48.10.5-0.4-0.60-
Debt/CF from Ops. 0000-63.34.263.1-76.6-59.936881.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-41.7%-29.6%-98.6%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
00005.825.18.906.37.11.1
Op. Profit
Mgn %
00005.2-32.4-141.8-10.4-2.6-300.7-282.8
Net Profit
Mgn %
0000-25.9-256.9-259.50-7.8-682-24.6
Debt to
Equity
0000-1.8-1.9-1.8-1.8-1.6-1.5-
Working Cap
Days
000005,60714,3071,12969652,0315,112
Cash Conv.
Cycle
000003,76212,44491749647,335-1,400

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales3.261.570.638.3415.700.22
Operating Expenses + 3.092.081.539.2116.100.87
Manufacturing Costs0.210.410.660.190.090.08
Material Costs2.130.830.218.3415.490.21
Employee Cost 0.570.390.450.410.340.45
Other Costs 0.190.450.210.270.180.13
Operating Profit 0.17-0.51-0.89-0.87-0.40-0.65
Operating Profit Margin (%) 5.2%-32.5%-141.0%-10.4%-2.6%-300.0%
Other Income + 01.290.010.1100
Exceptional Items 0-0.010.38000
Interest 0.033.070.030.0100
Depreciation 0.940.840.830.830.830.83
Profit Before Tax -0.79-3.14-1.37-1.59-1.23-1.48
Tax 0.0500-1.5900
Profit After Tax -0.84-3.14-1.370-1.23-1.48
PAT Margin (%) -25.9%-200.0%-217.0%0.0%-7.8%-682.0%
Adjusted EPS (₹)-1.2-4.6-2.00.0-1.8-2.2
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Gem Cables - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + -14.50-17.64-19.02-19.02-20.25-21.72
Share Capital 6.866.866.866.866.866.86
Reserves -21.37-24.51-25.88-25.88-27.11-28.59
Debt +26.583433.4233.1933.1933.19
Long Term Debt26.583433.4233.1933.1933.19
Short Term Debt000000
Minority Interest000000
Trade Payables11.865.8835.3511.267.87
Others Liabilities 16.7619.7323.3221.6621.6921.52
Total Liabilities 40.6941.9640.7341.1945.8940.86

Fixed Assets

Net Fixed Assets +11.18109.188.357.526.69
Gross Block19.1418.5518.5518.5518.5518.55
Accumulated Depreciation7.968.549.3710.2011.0311.86
CWIP 5.355.355.355.355.355.35
Investments 000000
Inventories0.040.070.071.575.331.54
Trade Receivables2122.3223.1323.3325.0725.07
Cash Equivalents 0.471.861.500.580.020.02
Others Assets 2.652.371.512.022.612.19
Total Assets 40.6941.9640.7341.1945.8940.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + -0.428.100.53-0.43-0.550
PBT -0.84-3.14-1.75-1.59-1.23-1.48
Adjustment 151.240.840.830.83
Changes in Working Capital -0.587.531.040.32-0.160.65
Tax Paid 000000
Cash Flow From Investing Activity + 0.030.590000
Capex 0.030.590000
Net Investments 000000
Others 000000
Cash Flow From Financing Activity + 0.22-7.39-0.62-0.24-00
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 0.22-4.32-0.58-0.2300
Interest Paid 000-0.01-00
Dividend Paid 000000
Others 0-3.07-0.03-000
Net Cash Flow -0.171.31-0.09-0.67-0.560

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.080.040.020.20.360
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2,351.205,020.3001,016.30562.500
Inventory Days512.9040.2035.8080.105,783
Payable Days2,034.703,902.107,813.80182.80195.700

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gem Cables & Conductors Ltd FAQs

The current trading price of Gem Cables on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gem Cables stood at ₹1.65 Cr

The latest P/E ratio of Gem Cables as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Gem Cables as of 31-Dec-1969 is 0.26.

The 52-week high of Gem Cables is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gem Cables is ₹0.31 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Gem Cables & Conductors Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: